NORMAL SITUATION

Ganda Molens

Export PDF

Financial year 2023 · closed on 30/09/2023

Net result

439,9 k €

+203.2% YoY

Gross margin

497,5 k €

Equity

6,7 M €

+29.3% YoY

Company — Normal situation.

What does Ganda Molens do?

Ganda Molens is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0400.030.770

Legal form

Public limited company

Contributed capital

2 600 000,00 €

Latest accounts

30/09/2023

Joint committees (2)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 8 financial years

	2023		2018		2012		2011		2010		2009		2008		2006
Income statement
Gross margin	497,5 k €		–		–		–		–		–		–		1,5 M €
EBITDA	496,9 k €	-18.6%	610,3 k €	+2212%	26,4 k €	+139%	-67,7 k €	-37.3%	-49,3 k €	-106%	805,2 k €	-12.9%	924,9 k €	+38.7%	666,6 k €
Operating result	476 k €	+170%	-675,7 k €	-242%	-197,6 k €	+27.5%	-272,5 k €	+14.7%	-319,5 k €	-314%	149,4 k €	-43.8%	266,1 k €	+176%	96,3 k €
Net result	439,9 k €	+203%	-426,4 k €	-237%	310,4 k €	+2.6%	302,6 k €	-69.5%	990,8 k €	+189%	342,3 k €	-18.1%	417,9 k €	-85.4%	2,9 M €
Balance sheet
Equity	6,7 M €	+29.3%	5,2 M €	-54.8%	11,4 M €	+2.8%	11,1 M €	+2.8%	10,8 M €	+10.1%	9,8 M €	+3.6%	9,5 M €	+8.1%	8,8 M €
Total assets	6,9 M €	+24.0%	5,6 M €	-51.7%	11,5 M €	+3.0%	11,2 M €	+2.7%	10,9 M €	+6.2%	10,2 M €	+4.5%	9,8 M €	+3.3%	9,5 M €
Cash	60 €		–		6,5 k €	-51.6%	13,5 k €	-43.0%	23,7 k €	-22.2%	30,4 k €	+136%	12,9 k €	+28.8%	10 k €
Debts	184,2 k €	+523%	29,6 k €	-43.8%	52,6 k €	+84.6%	28,5 k €	-12.9%	32,7 k €	-91.6%	387,4 k €	+32.6%	292,3 k €	-53.0%	622 k €
Other
Workforce	–		–		–		–		9,2 ETP	-30.8%	13,3 ETP	+2.3%	13,0 ETP	-10.3%	14,5 ETP

Governance

Board of directors

Seen on filing of 30/09/2023 · 3 active · 20 ended

Active mandates

Erik Vanherp

Chairman of the board of directors · since 25 avril 2019 · until 25 avril 2024

Active

Sam Vanherpe

Director · since 25 avril 2019 · until 25 avril 2024

Active

SHAURI

Managing director · since 25 avril 2019 · until 24 avril 2025 · 0469.986.675

Represented by Marc Vanherpe

Active

Ended mandates

Erik Vanherpe

Chairman of the board of directors · since 30 juin 2016 · until 25 avril 2019

Ended

Ivan Martens

Director · since 30 juin 2016 · until 25 avril 2019

Ended

Sam Vanherpe

Director · since 03 décembre 2014 · until 25 avril 2019

Ended

SHAURI

Director · since 03 décembre 2014 · until 25 avril 2019 · 0469.986.675

Represented by Marc Vanherpe

Ended

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Abridged model	Abridged model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	30/09/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	9 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/04/2024	11/07/2023	19/05/2022	01/06/2021	16/06/2020	11/07/2019
General meeting	27/03/2024	27/04/2023	28/04/2022	22/04/2021	23/04/2020	25/04/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

48 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2023	27/03/2024	29/04/2024	Dutch	PDF
Abridged model	31/12/2022	27/04/2023	11/07/2023	Dutch	PDF
Full model	31/12/2021	28/04/2022	19/05/2022	Dutch	PDF
Full model	31/12/2020	22/04/2021	01/06/2021	Dutch	PDF
Full model	31/12/2019	23/04/2020	16/06/2020	Dutch	PDF
Full model	31/12/2018	25/04/2019	11/07/2019	Dutch	PDF
Full modelCorrection	31/12/2017	26/04/2018	28/06/2018	Dutch	PDF
Full model	31/12/2017	26/04/2018	16/05/2018	Dutch	PDF
Full model	31/12/2016	27/04/2017	10/08/2017	Dutch	PDF
Full model	31/12/2015	30/06/2016	01/08/2016	Dutch	PDF
Full model	31/12/2014	23/04/2015	09/07/2015	Dutch	PDF
Full model	31/12/2013	24/04/2014	16/07/2014	Dutch	PDF
Full model	31/12/2012	24/06/2013	09/09/2013	Dutch	PDF
Full model	31/12/2011	29/06/2012	31/08/2012	Dutch	PDF
Full model	31/12/2010	29/06/2011	18/10/2011	Dutch	PDF
Full model	31/12/2009	30/06/2010	05/08/2010	Dutch	PDF
Full model	31/12/2008	26/06/2009	27/10/2009	Dutch	PDF
Full model	31/12/2007	28/06/2008	09/06/2009	Dutch	PDF
Abridged model	31/12/2006	28/06/2007	30/07/2007	Dutch	PDF
Abridged model	31/12/2005	15/06/2006	13/07/2006	Dutch	PDF
Abridged model	31/12/2004	09/06/2005	14/06/2005	Dutch	PDF
Abridged model	31/12/2003	19/05/2004	24/05/2004	Dutch	PDF
Abridged model	31/12/2002	15/05/2003	19/05/2003	Dutch	PDF
Full model	31/12/2001	16/05/2002	17/06/2002	Dutch	PDF

View all 48 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2023 · 3 active · 20 ended

Active mandates

Erik Vanherp

Chairman of the board of directors · since 25 avril 2019 · until 25 avril 2024

Active

Sam Vanherpe

Director · since 25 avril 2019 · until 25 avril 2024

Active

SHAURI

Managing director · since 25 avril 2019 · until 24 avril 2025 · 0469.986.675

Represented by Marc Vanherpe

Active

Ended mandates

Erik Vanherpe

Chairman of the board of directors · since 30 juin 2016 · until 25 avril 2019

Ended

Ivan Martens

Director · since 30 juin 2016 · until 25 avril 2019

Ended

Sam Vanherpe

Director · since 03 décembre 2014 · until 25 avril 2019

Ended

SHAURI

Director · since 03 décembre 2014 · until 25 avril 2019 · 0469.986.675

Represented by Marc Vanherpe

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring07/05/2024
MET FUSIE DOOR OVERNEMING GELIJKGESTELDE VERRICHTING -
PDF
Restructuring05/12/2023
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates29/07/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/10/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/08/2019
ONTSLAGEN - BENOEMINGEN
PDF
Registered office03/07/2019
MAATSCHAPPELIJKE ZETEL
PDF
Mandates13/09/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/12/2014
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 2023439,9 k €↑
2018
Annual accounts 2018-426,4 k €↓
2012
Annual accounts 2012310,4 k €↑
2011
Annual accounts 2011302,6 k €↓
2010
Annual accounts 2010990,8 k €↑
2009
Annual accounts 2009342,3 k €↓
2008
Annual accounts 2008417,9 k €↓
2006
Annual accounts 20062,9 M €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Ganda Molens

Overview

What does Ganda Molens do?

Trend over 8 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline