ACTIVE

Ciem

Financial year 2025 · closed on 31/03/2025
Net result
1,1 M €
+585.1% YoY
Gross margin
1,9 M €
+493.3% YoY
Equity
3,9 M €
+17.6% YoY
Workforce
3,8 ETP
+8.6% YoY

What does Ciem do?

Ciem is a Public limited company incorporated in 1968. Its registered office is in Gent. It employs on average 3,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0400.078.181
Incorporation
01/01/1968
Legal form
Public limited company
Registered office
Gasmeterlaan 207
9000 Gent · FlandreSee on map
Contributed capital
5 322 002,00 €
Latest accounts
31/03/2025
Average workforce
3,8 ETP
Joint committees (3)
  • 100
  • 218
  • 322
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222019201820172016201520142013201220112010200920082007
Income statement
Gross margin1,9 M €312,5 k €346,6 k €308,8 k €875,2 k €953,2 k €1,2 M €371,3 k €377 k €302,5 k €777,1 k €244,4 k €277,5 k €335,2 k €239,5 k €186,8 k €66,5 k €
EBITDA1,5 M €-110,3 k €13,3 k €-125,3 k €489,7 k €531,9 k €772,5 k €-22,7 k €-92,4 k €-55,3 k €446,5 k €-63,3 k €-14,7 k €130,2 k €35,8 k €20,7 k €-88,7 k €
Operating result1,2 M €-321,4 k €-242,4 k €-434,8 k €113,5 k €150,2 k €455,5 k €-382,4 k €-487,5 k €-428,8 k €125,6 k €-366,3 k €-208,1 k €-60 k €-139,7 k €-173,9 k €-275,1 k €
Net result1,1 M €-228 k €161,9 k €-473,8 k €278,8 k €2,3 k €432,2 k €70,8 k €-448,1 k €-385,9 k €291,6 k €-76,1 k €-466,6 k €-118 k €34,4 k €-43 k €123,1 k €
Balance sheet
Equity3,9 M €3,4 M €3,6 M €3,4 M €5,9 M €5,6 M €5,6 M €5,6 M €5,5 M €5,9 M €6,3 M €6 M €6,1 M €6,6 M €6,7 M €6,7 M €6,7 M €
Total assets14,2 M €12,7 M €12,2 M €11,9 M €13,5 M €13,6 M €12,2 M €12,2 M €12,3 M €12,8 M €13,4 M €13,2 M €13,4 M €13,8 M €13,9 M €14 M €14,4 M €
Cash1,2 M €440,8 k €484,1 k €189,1 k €313,5 k €905,1 k €432,7 k €380 k €33,6 k €50,3 k €519,7 k €23,7 k €47,3 k €171,5 k €35,2 k €65,4 k €13,7 k €
Debts8,1 M €7,3 M €7,1 M €6,9 M €7,2 M €7,6 M €6,3 M €6,3 M €6,4 M €6,5 M €6,7 M €6,8 M €6,9 M €6,8 M €6,7 M €7 M €7,6 M €
Other
Workforce3,8 ETP3,5 ETP3,3 ETP4,4 ETP4,7 ETP4,7 ETP4,9 ETP4,9 ETP4,9 ETP4,9 ETP4,5 ETP4,5 ETP4,5 ETP4,3 ETP3,8 ETP3,9 ETP3,6 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 24 ended

Active mandates

Antoinette Pirelli

Director · since 15 octobre 2020

Active
Geneviève Vynckier-Duparc

Director · since 15 octobre 2020

Active

Ended mandates

Antoinette Pirelli

Mandate · since 15 octobre 2020

Ended
Antoinette Pirelli

Director · since 15 octobre 2020 · until 30 septembre 2025

Ended
Geneviève Duparc

Director · since 15 octobre 2020

Ended
Antoinette Pirelli

Director · since 03 juillet 2014 · until 15 octobre 2020

Ended
At this address

Other companies at this address

CompanyCBE no.
SERELECActive
0458.516.723
SVDActive
0733.834.197
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/10/202531/10/202431/10/202325/10/202229/10/202130/10/2020
General meeting26/09/202527/09/202429/09/202330/09/202218/10/202125/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202526/09/202531/10/2025DutchPDF
Abridged model31/03/202427/09/202431/10/2024DutchPDF
Abridged model31/03/202329/09/202331/10/2023DutchPDF
Abridged model31/03/202230/09/202225/10/2022DutchPDF
Abridged model31/03/202118/10/202129/10/2021DutchPDF
Abridged model31/03/202025/09/202030/10/2020DutchPDF
Abridged model31/03/201927/09/201930/10/2019DutchPDF
Abridged model31/03/201828/09/201823/10/2018DutchPDF
Abridged model31/03/201729/09/201730/10/2017DutchPDF
Abridged model31/03/201630/09/201625/10/2016DutchPDF
Abridged model31/03/201525/09/201530/10/2015DutchPDF
Abridged model31/03/201426/09/201417/10/2014DutchPDF
Abridged model31/03/201327/09/201328/10/2013DutchPDF
Abridged model31/03/201225/09/201230/10/2012DutchPDF
Abridged model31/03/201127/09/201127/10/2011DutchPDF
Abridged model31/03/201024/09/201028/10/2010DutchPDF
Abridged model31/03/200925/09/200929/01/2010DutchPDF
Abridged model31/03/200826/09/200814/01/2009DutchPDF
Abridged model31/03/200719/10/200717/03/2008DutchPDF
Abridged model31/03/200629/09/200611/01/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 24 ended

Active mandates

Antoinette Pirelli

Director · since 15 octobre 2020

Active
Geneviève Vynckier-Duparc

Director · since 15 octobre 2020

Active

Ended mandates

Antoinette Pirelli

Mandate · since 15 octobre 2020

Ended
Antoinette Pirelli

Director · since 15 octobre 2020 · until 30 septembre 2025

Ended
Geneviève Duparc

Director · since 15 octobre 2020

Ended
Antoinette Pirelli

Director · since 03 juillet 2014 · until 15 octobre 2020

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates06/12/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring22/11/2021
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring17/09/2021
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Capital / shares17/06/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN
    PDF
  • Mandates03/11/2020
    DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates16/12/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares07/10/2016
    KAPITAAL - AANDELEN
    PDF
  • Registered office31/07/2014
    MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,1 M €
  2. 2024
    Annual accounts 2024-228 k €
  3. 2023
    Annual accounts 2023161,9 k €
  4. 2022
    Annual accounts 2022-473,8 k €
  5. 2019
    Annual accounts 2019278,8 k €
  6. 2018
    Annual accounts 20182,3 k €
  7. 2017
    Annual accounts 2017432,2 k €
  8. 2016
    Annual accounts 201670,8 k €
  9. 2015
    Annual accounts 2015-448,1 k €
  10. 2014
    Annual accounts 2014-385,9 k €
  11. 2013
    Annual accounts 2013291,6 k €
  12. 2012
    Annual accounts 2012-76,1 k €
  13. 2011
    Annual accounts 2011-466,6 k €
  14. 2010
    Annual accounts 2010-118 k €
  15. 2009
    Annual accounts 200934,4 k €
  16. 2008
    Annual accounts 2008-43 k €
  17. 2007
    Annual accounts 2007123,1 k €
  18. 01/01/1968
    IncorporationPublic limited company