ACTIVE

Fluvio-Labor

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

16,7 k €

+0.8% YoY

Gross margin

111,2 k €

+1.2% YoY

Equity

319,3 k €

+5.5% YoY

Workforce

2,0 ETP

What does Fluvio-Labor do?

Fluvio-Labor is a Private limited company incorporated in 1961. Its main activity is: Construction of water projects. Its registered office is in Beveren-Kruibeke-Zwijndrecht. It employs on average 2,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0400.087.782

Incorporation

01/01/1961

Legal form

Private limited company

Registered office

Gaverlandwegel(MEL) 41
9120 Beveren-Kruibeke-Zwijndrecht · FlandreSee on map

Contributed capital

38 299,27 €

Latest accounts

30/09/2025

Average workforce

2,0 ETP

Activities (NACE)

42919Construction of water projects· main 42919Construction of water projects 45242Maintenance and repair of motor vehicles 43990Other specialised construction activities n.e.c.43999Other specialised construction activities n.e.c.45250Maintenance and repair of motor vehicles

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	111,2 k €	+1.2%	109,9 k €	+34.3%	81,8 k €	-20.2%	102,5 k €	-41.7%	175,9 k €	-17.3%	212,8 k €	+22.0%	174,4 k €	-49.5%	345,1 k €	-5.6%	365,5 k €	-4.2%	381,4 k €	+8.9%	350,4 k €	-13.3%	404,2 k €	+67.3%	241,6 k €	-54.7%	533,6 k €	+6.7%	500,2 k €	-24.3%	660,5 k €	+58.0%	418,1 k €	-39.0%	685,2 k €	+165%	258,9 k €
EBITDA	30,1 k €	-3.7%	31,3 k €	+349%	7 k €	-80.3%	35,4 k €	-63.4%	96,8 k €	-30.0%	138,3 k €	+18.9%	116,4 k €	-56.7%	269 k €	+3.5%	259,9 k €	+125%	115,4 k €	-35.4%	178,6 k €	-31.6%	261 k €	+156%	101,8 k €	-74.2%	394,2 k €	+0.3%	393,1 k €	-29.8%	560 k €	+62.9%	343,8 k €	-45.6%	631,5 k €	+198%	211,6 k €
Operating result	15,3 k €	-7.0%	16,4 k €	+177%	5,9 k €	-70.1%	19,8 k €	+7.1%	18,5 k €	-68.2%	58,1 k €	+96.8%	29,5 k €	-83.4%	178 k €	-5.9%	189,1 k €	+711%	23,3 k €	-82.7%	134,7 k €	-34.0%	204 k €	+963%	-23,6 k €	-112%	198,5 k €	+262%	54,8 k €	-82.5%	313,5 k €	+57.8%	198,7 k €	-52.6%	418,8 k €	+147%	169,8 k €
Net result	16,7 k €	+0.8%	16,5 k €	+74.8%	9,5 k €	-40.7%	16 k €	+19.7%	13,3 k €	-70.1%	44,6 k €	+108%	21,5 k €	-80.5%	110,2 k €	-10.5%	123,1 k €	+406%	24,3 k €	-74.1%	93,8 k €	-20.1%	117,5 k €	+260%	32,6 k €	-73.4%	122,7 k €	+925%	12 k €	-93.9%	196 k €	+51.9%	129 k €	-52.4%	270,8 k €	+152%	107,7 k €
Balance sheet
Equity	319,3 k €	+5.5%	302,7 k €	+5.8%	286,1 k €	+3.4%	276,7 k €	-79.7%	1,4 M €	+1.0%	1,3 M €	-7.3%	1,5 M €	+1.5%	1,4 M €	+8.3%	1,3 M €	+10.3%	1,2 M €	-7.4%	1,3 M €	+7.8%	1,2 M €	+10.8%	1,1 M €	+3.1%	1,1 M €	+13.2%	927,8 k €	+1.3%	915,9 k €	-5.6%	969,8 k €	+15.3%	840,8 k €	+47.5%	570 k €
Total assets	1 M €	+61.5%	621,6 k €	-9.5%	686,6 k €	+47.9%	464,3 k €	-67.0%	1,4 M €	-19.0%	1,7 M €	-8.2%	1,9 M €	-9.3%	2,1 M €	+17.1%	1,8 M €	+5.0%	1,7 M €	+10.3%	1,5 M €	-10.3%	1,7 M €	+32.3%	1,3 M €	-1.7%	1,3 M €	-3.3%	1,4 M €	+7.0%	1,3 M €	-11.6%	1,4 M €	-23.8%	1,9 M €	+114%	886,2 k €
Cash	11,6 k €	+5.8%	11 k €	-61.0%	28,1 k €	+24.9%	22,5 k €	+213%	7,2 k €	-70.0%	24 k €	+16.5%	20,6 k €	-83.7%	126,1 k €	-68.7%	402,6 k €	+612%	56,6 k €	-34.0%	85,7 k €	+264%	23,6 k €	-56.7%	54,4 k €	+10.6%	49,2 k €	-38.9%	80,5 k €	-31.4%	117,3 k €	-17.3%	141,8 k €	-70.1%	474 k €	+933%	45,9 k €
Debts	684,7 k €	+115%	319 k €	-20.4%	400,5 k €	+113%	187,7 k €	+297%	47,3 k €	-87.9%	391,8 k €	-11.2%	441,1 k €	-33.0%	658,3 k €	+42.0%	463,6 k €	-7.5%	501,5 k €	+103%	246,5 k €	-52.1%	514,6 k €	+146%	209,3 k €	-20.4%	263 k €	-38.7%	428,7 k €	+23.3%	347,7 k €	-23.7%	455,6 k €	-56.1%	1 M €	+240%	305 k €
Other
Workforce	2,0 ETP		–		–		2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	-4.8%	2,1 ETP	-30.0%	3,0 ETP	-25.0%	4,0 ETP	0.0%	4,0 ETP	+11.1%	3,6 ETP	-5.3%	3,8 ETP	0.0%	3,8 ETP	+26.7%	3,0 ETP	0.0%	3,0 ETP	+25.0%	2,4 ETP	+20.0%	2,0 ETP	0.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 5 active · 8 ended

Active mandates

Filip De Roeck

Managing director · since 28 juillet 2022

Active

Rafaël De Roeck

Managing director · since 28 juillet 2022

Active

Kristof De Roeck

Director · since 01 septembre 2010

Active

Gunther De Roeck

Director · since 01 juillet 2005

Active

Jacqueline Verley

Managing director · since 06 septembre 1985

Active

Ended mandates

Gunther De Roeck

Manager · since 01 juillet 2005

Ended

GUNTHER DE ROECK

Director

Ended

GUNTHER DE ROECK

Manager

Ended

Jacqueline Verley

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ALGEMENE ONDERNEMING R. DE ROECK● Active	0436.452.191
De Roeck - Devagro● Active	0728.600.058
LOMIRACHA● Active	0789.864.070
R DE ROECK NV-FLUVIO LABOR BVBA● Active	0684.277.986
THV DE ROECK - GHENT DREDGING● Active	0843.318.097

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/03/2026	14/03/2025	22/02/2024	28/02/2023	29/03/2022	02/03/2021
General meeting	10/03/2026	01/02/2025	01/02/2024	01/02/2023	01/02/2022	01/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	10/03/2026	31/03/2026	Dutch	PDF
Micro model	30/09/2024	01/02/2025	14/03/2025	Dutch	PDF
Micro model	30/09/2023	01/02/2024	22/02/2024	Dutch	PDF
Abridged model	30/09/2022	01/02/2023	28/02/2023	Dutch	PDF
Abridged model	30/09/2021	01/02/2022	29/03/2022	Dutch	PDF
Abridged model	30/09/2020	01/02/2021	02/03/2021	Dutch	PDF
Abridged model	30/09/2019	01/02/2020	31/03/2020	Dutch	PDF
Abridged model	30/09/2018	01/02/2019	28/03/2019	Dutch	PDF
Abridged model	30/09/2017	01/02/2018	30/03/2018	Dutch	PDF
Abridged model	30/09/2016	01/02/2017	05/04/2017	Dutch	PDF
Abridged model	30/09/2015	01/02/2016	30/03/2016	Dutch	PDF
Abridged model	30/09/2014	01/02/2015	02/04/2015	Dutch	PDF
Abridged model	30/09/2013	01/02/2014	30/04/2014	Dutch	PDF
Abridged model	30/09/2012	01/02/2013	29/04/2013	Dutch	PDF
Abridged model	30/09/2011	01/02/2012	27/03/2012	Dutch	PDF
Abridged model	30/09/2010	01/02/2011	14/04/2011	Dutch	PDF
Abridged model	30/09/2009	01/02/2010	01/03/2010	Dutch	PDF
Abridged model	30/09/2008	01/02/2009	04/02/2009	Dutch	PDF
Abridged model	30/09/2007	01/02/2008	05/02/2008	Dutch	PDF
Abridged model	30/09/2006	01/02/2007	27/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 5 active · 8 ended

Active mandates

Filip De Roeck

Managing director · since 28 juillet 2022

Active

Rafaël De Roeck

Managing director · since 28 juillet 2022

Active

Kristof De Roeck

Director · since 01 septembre 2010

Active

Gunther De Roeck

Director · since 01 juillet 2005

Active

Jacqueline Verley

Managing director · since 06 septembre 1985

Active

Ended mandates

Gunther De Roeck

Manager · since 01 juillet 2005

Ended

GUNTHER DE ROECK

Director

Ended

GUNTHER DE ROECK

Manager

Ended

Jacqueline Verley

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office17/07/2024
MAATSCHAPPELIJKE ZETEL
PDF
Restructuring26/09/2022
DOEL - ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring27/06/2022
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
PDF
Mandates23/02/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/03/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/01/2006
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares13/04/2005
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202516,7 k €↑
2024
Annual accounts 202416,5 k €↑
2023
Annual accounts 20239,5 k €↓
2022
Annual accounts 202216 k €↑
2021
Annual accounts 202113,3 k €↓
2020
Annual accounts 202044,6 k €↑
2019
Annual accounts 201921,5 k €↓
2018
Annual accounts 2018110,2 k €↓
2017
Annual accounts 2017123,1 k €↑
2016
Annual accounts 201624,3 k €↓
2015
Annual accounts 201593,8 k €↓
2014
Annual accounts 2014117,5 k €↑
2013
Annual accounts 201332,6 k €↓
2012
Annual accounts 2012122,7 k €↑
2011
Annual accounts 201112 k €↓
2010
Annual accounts 2010196 k €↑
2009
Annual accounts 2009129 k €↓
2008
Annual accounts 2008270,8 k €↑
2007
Annual accounts 2007107,7 k €
01/01/1961
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Fluvio-Labor

Overview

What does Fluvio-Labor do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline