NORMAL SITUATION

Local Unique

Financial year 2021 · closed on 31/12/2021
Net result
272 k €
+5726.4% YoY
Gross margin
-9,4 k €
-208.2% YoY
Equity
407,7 k €
+196.8% YoY

Company — Normal situation.

What does Local Unique do?

Local Unique is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0400.228.829
Legal form
Public limited company
Contributed capital
62 000,00 €
Latest accounts
31/12/2021
Signals
ProfitableSolid equityGood liquidityPositive cashflow
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin-9,4 k €8,6 k €15,8 k €13,5 k €12,1 k €15,9 k €15,6 k €13,5 k €11,5 k €13,7 k €14,7 k €13,6 k €14,1 k €13,8 k €12,1 k €7,8 k €
EBITDA-13,7 k €5,1 k €12,4 k €10,2 k €8,9 k €12,7 k €12,5 k €10,3 k €8,4 k €10,7 k €11,8 k €10,7 k €11,2 k €11 k €9,4 k €5,1 k €
Operating result-13,7 k €-4,6 k €3,2 k €1 k €-1,4 k €2,4 k €4,8 k €5,9 k €4 k €6,7 k €8,7 k €8,6 k €9,1 k €-5,2 k €7,4 k €3,1 k €
Net result272 k €-4,8 k €2,2 k €770,6 €-1,5 k €1,1 k €4,6 k €6,7 k €6,1 k €6,8 k €8,1 k €8,8 k €9,6 k €-3,9 k €8,3 k €6 k €
Balance sheet
Equity407,7 k €137,4 k €143,8 k €143,3 k €144,1 k €147,3 k €147,8 k €177,5 k €174,5 k €170,2 k €165,2 k €158,9 k €151,9 k €144,1 k €149,8 k €143,4 k €
Total assets411,7 k €141,3 k €150,4 k €149,3 k €150,5 k €155,4 k €184,5 k €182,7 k €178,9 k €175,1 k €169 k €162,9 k €157,1 k €151,5 k €155,4 k €148,7 k €
Cash410,7 k €101,2 k €107 k €94,1 k €85,8 k €80,6 k €33,6 k €33 k €27,9 k €30,2 k €33,4 k €35,8 k €29,3 k €22,3 k €24,3 k €17,2 k €
Debts3,9 k €3,8 k €6,5 k €6 k €6,3 k €8 k €36,5 k €5,1 k €4,3 k €4,8 k €3,6 k €3,8 k €4,4 k €6,7 k €4,7 k €5 k €
Governance

Board of directors

Seen on filing of 31/12/2021 · 6 active · 20 ended

Active mandates

Alain Vanden Hole

Director · since 27 avril 2017 · until 27 avril 2023

Active
Brigitte Pessemier

Managing director · since 27 avril 2017 · until 27 avril 2023

Active
Gervais 't Kint

Managing director · since 27 avril 2017 · until 27 avril 2023

Active
Lucien Depaepe

Director · since 27 avril 2017 · until 27 avril 2023

Active
Martine Vanden Hole

Director · since 27 avril 2017 · until 27 avril 2023

Active
Yves Lobert

Director · since 17 avril 2017 · until 27 avril 2023

Active

Ended mandates

Alain Van Den Hole

Director · since 27 avril 2017 · until 27 avril 2023

Ended
Brigitte Pessemier

Director · since 27 avril 2017 · until 27 avril 2023

Ended
Gervais 't Kindt

Director · since 27 avril 2017 · until 27 avril 2023

Ended
Gervais 't Kindt

Managing director · since 27 avril 2017 · until 27 avril 2023

Ended
Annual accounts

Full financial information

202120202019201820172016
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202101/01/202001/01/201901/01/201801/01/201701/01/2016
Closing of the financial year31/12/202131/12/202031/12/201931/12/201831/12/201731/12/2016
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/06/202230/06/202107/07/202016/05/201909/05/201825/07/2017
General meeting28/04/202224/06/202125/06/202025/04/201926/04/201827/04/2017
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202128/04/202216/06/2022DutchPDF
Micro model31/12/202024/06/202130/06/2021DutchPDF
Micro model31/12/201925/06/202007/07/2020DutchPDF
Micro model31/12/201825/04/201916/05/2019DutchPDF
Micro model31/12/201726/04/201809/05/2018DutchPDF
Micro model31/12/201627/04/201725/07/2017DutchPDF
Abridged model31/12/201528/04/201616/08/2016DutchPDF
Abridged model31/12/201423/04/201519/06/2015DutchPDF
Abridged model31/12/201324/04/201408/05/2014DutchPDF
Abridged model31/12/201225/04/201330/05/2013DutchPDF
Abridged model31/12/201126/04/201230/08/2012DutchPDF
Abridged model31/12/201028/04/201105/05/2011DutchPDF
Abridged model31/12/200915/04/201016/04/2010DutchPDF
Abridged model31/12/200823/04/200930/04/2009DutchPDF
Abridged model31/12/200724/04/200819/08/2008DutchPDF
Abridged model31/12/200626/04/200725/07/2007DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 6 active · 20 ended

Active mandates

Alain Vanden Hole

Director · since 27 avril 2017 · until 27 avril 2023

Active
Brigitte Pessemier

Managing director · since 27 avril 2017 · until 27 avril 2023

Active
Gervais 't Kint

Managing director · since 27 avril 2017 · until 27 avril 2023

Active
Lucien Depaepe

Director · since 27 avril 2017 · until 27 avril 2023

Active
Martine Vanden Hole

Director · since 27 avril 2017 · until 27 avril 2023

Active
Yves Lobert

Director · since 17 avril 2017 · until 27 avril 2023

Active

Ended mandates

Alain Van Den Hole

Director · since 27 avril 2017 · until 27 avril 2023

Ended
Brigitte Pessemier

Director · since 27 avril 2017 · until 27 avril 2023

Ended
Gervais 't Kindt

Director · since 27 avril 2017 · until 27 avril 2023

Ended
Gervais 't Kindt

Managing director · since 27 avril 2017 · until 27 avril 2023

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution23/02/2023
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares16/12/2022
    KAPITAAL - AANDELEN
    PDF
  • Mandates19/06/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/05/2011
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/06/2005
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2021
    Annual accounts 2021272 k €
  2. 2020
    Annual accounts 2020-4,8 k €
  3. 2019
    Annual accounts 20192,2 k €
  4. 2018
    Annual accounts 2018770,6 €
  5. 2017
    Annual accounts 2017-1,5 k €
  6. 2016
    Annual accounts 20161,1 k €
  7. 2015
    Annual accounts 20154,6 k €
  8. 2014
    Annual accounts 20146,7 k €
  9. 2013
    Annual accounts 20136,1 k €
  10. 2012
    Annual accounts 20126,8 k €
  11. 2011
    Annual accounts 20118,1 k €
  12. 2010
    Annual accounts 20108,8 k €
  13. 2009
    Annual accounts 20099,6 k €
  14. 2008
    Annual accounts 2008-3,9 k €
  15. 2007
    Annual accounts 20078,3 k €
  16. 2006
    Annual accounts 20066 k €