ACTIVE

Samsonite Europe

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

123,5 M €

-13.9% YoY

Revenue

529,1 M €

-3.2% YoY

Equity

369,4 M €

-1.7% YoY

Workforce

685,4 ETP

-1.8% YoY

What does Samsonite Europe do?

Samsonite Europe is a Public limited company incorporated in 1966. Its registered office is in Oudenaarde. It employs on average 685,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0400.245.655

Incorporation

07/04/1966

Legal form

Public limited company

Registered office

Westerring 17
9700 Oudenaarde · FlandreSee on map

Contributed capital

226 548 453,63 €

Latest accounts

31/12/2025

Average workforce

685,4 ETP

Joint committees (4)

111
12803
209
218

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	529,1 M €	-3.2%	546,5 M €	-1.9%	557,1 M €	+14.7%	485,7 M €	+102%	240,1 M €	+60.8%	149,3 M €	-70.1%	498,6 M €	-1.8%	508 M €	+6.8%	475,8 M €	+15.2%	413,1 M €	+6.0%	389,7 M €	+15.1%	338,5 M €	+9.1%	310,2 M €	+9.2%	284,2 M €	+5.5%	269,4 M €	+16.8%	230,7 M €	+21.6%	189,7 M €	-18.0%	231,2 M €	-6.3%	246,7 M €	+3.3%	238,8 M €
EBITDA	110,5 M €	-0.9%	111,5 M €	+12.0%	99,6 M €	+12.4%	88,6 M €	+1149%	7,1 M €	+107%	-102,2 M €	-620%	19,6 M €	-48.5%	38,1 M €	-12.0%	43,3 M €	-4.5%	45,4 M €	+70.1%	26,7 M €	-34.9%	41 M €	+19.8%	34,2 M €	+32.6%	25,8 M €	-5.7%	27,4 M €	+51.9%	18 M €	+22.0%	14,8 M €	-36.8%	23,4 M €	+17.4%	19,9 M €	+26.3%	15,7 M €
Operating result	91,1 M €	+2.8%	88,6 M €	+20.1%	73,7 M €	+28.0%	57,6 M €	+1442%	-4,3 M €	+96.4%	-119,8 M €	-1456%	8,8 M €	-69.7%	29,1 M €	-16.7%	35 M €	-2.8%	36 M €	+62.2%	22,2 M €	-36.2%	34,8 M €	+15.5%	30,1 M €	+68.7%	17,8 M €	-11.9%	20,2 M €	+41.0%	14,4 M €	+96.4%	7,3 M €	-48.6%	14,2 M €	-10.2%	15,9 M €	+46.3%	10,8 M €
Net result	123,5 M €	-13.9%	143,4 M €	+37.2%	104,5 M €	+263%	28,8 M €	+3780%	-782,5 k €	+99.4%	-121,8 M €	-502%	30,3 M €	-41.2%	51,5 M €	-3.0%	53,1 M €	-2.3%	54,3 M €	+10.5%	49,2 M €	-18.0%	59,9 M €	+36.9%	43,8 M €	+5.9%	41,3 M €	+1.0%	40,9 M €	-32.4%	60,5 M €	+385%	-21,2 M €	-319%	9,7 M €	-68.7%	30,9 M €	+46.7%	21,1 M €
Balance sheet
Equity	369,4 M €	-1.7%	375,8 M €	+0.9%	372,4 M €	+7.0%	347,9 M €	+4.1%	334,1 M €	+175%	121,5 M €	-50.1%	243,3 M €	+14.2%	213 M €	+5.7%	201,5 M €	+5.3%	191,4 M €	+6.9%	179,1 M €	+4.2%	171,9 M €	+11.7%	154 M €	+2.5%	150,2 M €	-2.4%	153,8 M €	+15.8%	132,9 M €	+111%	63 M €	-25.2%	84,2 M €	-19.4%	104,5 M €	+42.0%	73,6 M €
Total assets	592,7 M €	-10.5%	662,3 M €	+7.2%	618 M €	+5.4%	586,1 M €	-0.6%	589,4 M €	+50.6%	391,4 M €	-9.4%	432,1 M €	-8.2%	470,7 M €	+5.9%	444,6 M €	+32.7%	335 M €	-3.7%	347,8 M €	+16.9%	297,4 M €	+7.6%	276,5 M €	-1.3%	280,3 M €	+9.2%	256,7 M €	-26.9%	351,3 M €	+25.1%	280,9 M €	-5.8%	298,3 M €	+16.8%	255,3 M €	+60.0%	159,6 M €
Cash	72,1 M €	-40.3%	120,7 M €	+62.7%	74,2 M €	+184%	26,1 M €	-64.9%	74,4 M €	+31.5%	56,6 M €	+240%	16,6 M €	+28.0%	13 M €	+18.8%	10,9 M €	+7.7%	10,2 M €	+39.3%	7,3 M €	+85.3%	3,9 M €	+59.2%	2,5 M €	-76.5%	10,5 M €	+141%	4,4 M €	-76.0%	18,2 M €	-1.1%	18,4 M €	+3651%	490,6 k €	-66.5%	1,5 M €	+171%	539,9 k €
Debts	209,2 M €	-22.5%	269,9 M €	+17.5%	229,8 M €	+5.8%	217,2 M €	-10.1%	241,6 M €	+0.2%	241 M €	+49.2%	161,5 M €	-29.5%	229 M €	+3.3%	221,6 M €	+65.3%	134 M €	-13.0%	154,1 M €	+44.6%	106,6 M €	+5.8%	100,8 M €	-7.7%	109,1 M €	+29.7%	84,1 M €	-57.6%	198,6 M €	+4.9%	189,3 M €	-4.2%	197,7 M €	+40.8%	140,4 M €	+81.4%	77,4 M €
Other
Workforce	685,4 ETP	-1.8%	698,1 ETP	+6.3%	657,0 ETP	+12.3%	585,3 ETP	+6.4%	550,2 ETP	-24.4%	728,2 ETP	-1.2%	737,4 ETP	+0.6%	732,7 ETP	+10.3%	664,4 ETP	+5.3%	631,2 ETP	+5.8%	596,4 ETP	+5.2%	566,8 ETP	+8.0%	524,9 ETP	+0.7%	521,4 ETP	+4.2%	500,5 ETP	-0.3%	502,2 ETP	-26.1%	679,4 ETP	-7.4%	733,7 ETP	-2.5%	752,3 ETP	-1.8%	766,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

more than 1.000 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 52 ended

Active mandates

Thomas Roy Pizzuti

Director · since 02 février 2026 · until 30 juin 2026

Active

Damien Mignot

Managing director · since 01 juillet 2025 · until 30 juin 2027

Active

Fabio Rugarli

Managing director · since 01 juillet 2024 · until 30 juin 2025

Active

Kyle GENDREAU

Managing director · since 01 juillet 2024 · until 30 juin 2027

Active

Reza Taleghani

Managing director · since 01 juillet 2024 · until 01 février 2026

Active

Ended mandates

Fabio Rugarli

Managing director · since 01 juillet 2024 · until 30 juin 2027

Ended

Reza Taleghani

Managing director · since 01 juillet 2024 · until 30 juin 2027

Ended

Fabio Rugarli

Voorzitter en gedelegeerd bestuurder · since 30 juin 2021 · until 30 juin 2024

Ended

Fabio Rugarli

Managing director · since 30 juin 2021 · until 30 juin 2024

Ended

At this address

Other companies at this address

Company	CBE no.
ABOUTBAGS● Active	0681.881.789
Samsonite Belgium Holdings● Active	0550.947.033

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/07/2026	10/07/2025	30/07/2024	26/07/2023	25/07/2022	28/07/2021
General meeting	30/06/2026	30/06/2025	01/07/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

40 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	30/06/2026	23/07/2026	Dutch	PDF
Full model	31/12/2024	30/06/2025	10/07/2025	Dutch	PDF
Consolidated accounts	31/12/2024	—	10/07/2025	Dutch	PDF
Full model	31/12/2023	01/07/2024	30/07/2024	Dutch	PDF
Consolidated accounts	31/12/2023	—	30/07/2024	Dutch	PDF
Full model	31/12/2022	30/06/2023	26/07/2023	Dutch	PDF
Consolidated accounts	31/12/2022	—	26/07/2023	Dutch	PDF
Full model	31/12/2021	30/06/2022	25/07/2022	Dutch	PDF
Consolidated accounts	31/12/2021	31/12/2021	25/07/2022	Dutch	PDF
Full model	31/12/2020	30/06/2021	28/07/2021	Dutch	PDF
Consolidated accounts	31/12/2020	01/01/9999	28/07/2021	Dutch	PDF
Full model	31/12/2019	10/08/2020	31/08/2020	Dutch	PDF
Consolidated accounts	31/12/2019	18/03/2020	31/08/2020	Dutch	PDF
Full model	31/12/2018	01/07/2019	31/07/2019	Dutch	PDF
Consolidated accounts	31/12/2018	01/01/9999	31/07/2019	Dutch	PDF
Full model	31/12/2017	02/07/2018	12/07/2018	Dutch	PDF
Consolidated accounts	31/12/2017	14/03/2018	12/07/2018	Dutch	PDF
Full model	31/12/2016	26/06/2017	31/07/2017	Dutch	PDF
Consolidated accounts	31/12/2016	15/03/2017	31/07/2017	Dutch	PDF
Full modelCorrection	31/12/2015	30/06/2016	27/09/2016	Dutch	PDF
Full model	31/12/2015	30/06/2016	12/07/2016	Dutch	PDF
Consolidated accounts	31/12/2015	13/03/2016	01/08/2016	Dutch	PDF
Full model	31/12/2014	30/06/2015	27/07/2015	Dutch	PDF
Consolidated accounts	31/12/2014	17/03/2015	20/07/2015	Dutch	PDF

View all 40 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

more than 1.000 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 52 ended

Active mandates

Thomas Roy Pizzuti

Director · since 02 février 2026 · until 30 juin 2026

Active

Damien Mignot

Managing director · since 01 juillet 2025 · until 30 juin 2027

Active

Fabio Rugarli

Managing director · since 01 juillet 2024 · until 30 juin 2025

Active

Kyle GENDREAU

Managing director · since 01 juillet 2024 · until 30 juin 2027

Active

Reza Taleghani

Managing director · since 01 juillet 2024 · until 01 février 2026

Active

Ended mandates

Fabio Rugarli

Managing director · since 01 juillet 2024 · until 30 juin 2027

Ended

Reza Taleghani

Managing director · since 01 juillet 2024 · until 30 juin 2027

Ended

Fabio Rugarli

Voorzitter en gedelegeerd bestuurder · since 30 juin 2021 · until 30 juin 2024

Ended

Fabio Rugarli

Managing director · since 30 juin 2021 · until 30 juin 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/07/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/02/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/07/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/07/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/05/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/07/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/08/2022
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares03/08/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

02/02/2026
nominationThomas Roy Pizzuti — bestuurder
2025
Annual accounts 2025123,5 M €↓
01/07/2025
nominationDamien Mignot — bestuurder
2024
Annual accounts 2024143,4 M €↑
01/07/2024
reconductionKyle Gendreau — bestuurder
01/07/2024
reconductionFabio Rugarli — bestuurder
01/07/2024
reconductionReza Taleghani — bestuurder
24/04/2024
nominationJoachim Hoebeeck — vaste vertegenwoordiger van de commissaris
2023
Annual accounts 2023104,5 M €↑
03/07/2023
nominationOlivier Declercq — vaste vertegenwoordiger van de commissaris
2022
Annual accounts 202228,8 M €↑
30/06/2022
reconductionKPMG Bedrijfsrevisoren BV/SRL — commissaris
30/06/2022
nominationMike Boonen — vaste vertegenwoordiger
2021
Annual accounts 2021-782,5 k €↑
2020
Annual accounts 2020-121,8 M €↓
2019
Annual accounts 201930,3 M €↓
2018
Annual accounts 201851,5 M €↓
2017
Annual accounts 201753,1 M €↓
2016
Annual accounts 201654,3 M €↑
2015
Annual accounts 201549,2 M €↓
2014
Annual accounts 201459,9 M €↑
2013
Annual accounts 201343,8 M €↑
2012
Annual accounts 201241,3 M €↑
2011
Annual accounts 201140,9 M €↓
2010
Annual accounts 201060,5 M €↑
2009
Annual accounts 2009-21,2 M €↓
2008
Annual accounts 20089,7 M €↓
2007
Annual accounts 200730,9 M €↑
2006
Annual accounts 200621,1 M €
07/04/1966
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Samsonite Europe

Overview

What does Samsonite Europe do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline