ACTIVE

Serimcon

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

186,1 k €

-28.2% YoY

Gross margin

532,9 k €

-13.3% YoY

Equity

2,1 M €

-9.1% YoY

What does Serimcon do?

Serimcon is a Public limited company incorporated in 1968. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Affligem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0400.300.489

Incorporation

01/01/1968

Legal form

Public limited company

Registered office

Brukersebaan 26
1790 Affligem · FlandreSee on map

Contributed capital

500 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

68203Rental and operating of own or leased real estate· main 68203Rental and operating of own or leased real estate 68100Buying and selling of own real estate 68110Buying and selling of own real estate

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	532,9 k €	-13.3%	614,6 k €	+2.9%	597,3 k €	+9.2%	546,9 k €	+0.7%	543,1 k €	+27.9%	424,6 k €	-13.9%	493,1 k €	+80.1%	273,8 k €	-4.2%	286 k €	-34.3%	435,4 k €	+24.6%	349,4 k €	+52.9%	228,6 k €	-31.6%	334 k €	-25.0%	445,3 k €	-0.6%	448 k €	-15.3%	528,8 k €	+1.7%	519,9 k €	-7.5%	561,9 k €	+2.4%	548,9 k €	+1.4%	541,4 k €
EBITDA	479,4 k €	-14.8%	562,9 k €	+4.5%	538,7 k €	+9.2%	493,2 k €	+5.9%	465,8 k €	+21.7%	382,8 k €	-15.8%	454,8 k €	+91.4%	237,6 k €	-5.1%	250,5 k €	-37.5%	400,7 k €	+27.3%	314,8 k €	+73.3%	181,7 k €	-38.6%	296 k €	-28.0%	410,9 k €	-0.8%	414,4 k €	-16.4%	495,7 k €	+3.3%	479,8 k €	-8.2%	522,5 k €	+3.5%	504,8 k €	-1.2%	510,8 k €
Operating result	281,8 k €	-28.9%	396,3 k €	+5.6%	375,1 k €	+16.7%	321,4 k €	+10.9%	289,8 k €	+70.2%	170,3 k €	-20.6%	214,5 k €	+127%	94,6 k €	-32.9%	141,1 k €	-44.9%	255,8 k €	+51.0%	169,4 k €	+347%	37,9 k €	-72.1%	135,7 k €	-46.9%	255,6 k €	-2.4%	262 k €	-24.4%	346,5 k €	+4.8%	330,8 k €	-11.5%	373,8 k €	+4.4%	358 k €	-2.3%	366,5 k €
Net result	186,1 k €	-28.2%	259,1 k €	+5.5%	245,5 k €	+19.3%	205,8 k €	-1.3%	208,5 k €	+40.8%	148,1 k €	-25.0%	197,4 k €	+175%	71,7 k €	-24.5%	95 k €	-46.2%	176,5 k €	+47.9%	119,4 k €	+253%	33,8 k €	-66.6%	101,2 k €	-42.5%	176,1 k €	+0.0%	176,1 k €	-19.1%	217,7 k €	+12.7%	193,1 k €	-9.2%	212,8 k €	+5.2%	202,3 k €	+1.9%	198,6 k €
Balance sheet
Equity	2,1 M €	-9.1%	2,4 M €	+12.4%	2,1 M €	+13.3%	1,8 M €	+12.5%	1,6 M €	+14.5%	1,4 M €	+11.5%	1,3 M €	+18.1%	1,1 M €	-37.9%	1,8 M €	+5.7%	1,7 M €	+11.9%	1,5 M €	+8.8%	1,4 M €	+2.5%	1,3 M €	-3.1%	1,4 M €	+14.7%	1,2 M €	+4.9%	1,1 M €	+9.4%	1 M €	+9.8%	947,7 k €	+1.4%	934,9 k €	+0.3%	932,6 k €
Total assets	2,9 M €	-1.7%	2,9 M €	+2.2%	2,8 M €	-12.0%	3,2 M €	+7.0%	3 M €	+2.0%	3 M €	+12.7%	2,6 M €	+33.0%	2 M €	+1.8%	1,9 M €	+10.1%	1,8 M €	+13.6%	1,6 M €	+9.5%	1,4 M €	-7.9%	1,5 M €	-5.4%	1,6 M €	+3.9%	1,6 M €	-7.1%	1,7 M €	-9.0%	1,8 M €	-9.7%	2 M €	-0.6%	2,1 M €	+1.4%	2 M €
Cash	400,3 k €	-15.3%	472,6 k €	+50.2%	314,7 k €	+498%	52,6 k €	-73.8%	200,8 k €	-24.3%	265,1 k €	+169%	98,6 k €	-38.8%	161 k €	-54.3%	352,5 k €	-50.4%	710,3 k €	+57.2%	451,9 k €	+264%	124,1 k €	-16.6%	148,8 k €	-14.1%	173,2 k €	+870%	17,8 k €		–		53,8 k €	-78.0%	244,7 k €	+56.4%	156,4 k €		–
Debts	713,2 k €	+45.5%	490,3 k €	-29.1%	691 k €	-47.9%	1,3 M €	+2.0%	1,3 M €	-11.8%	1,5 M €	+10.1%	1,3 M €	+51.4%	884,7 k €	+377%	185,7 k €	+80.9%	102,6 k €	+55.9%	65,9 k €	+21.4%	54,2 k €	-74.0%	208,3 k €	-17.8%	253,3 k €	-31.3%	368,5 k €	-26.1%	498,8 k €	-37.1%	793,6 k €	-27.4%	1,1 M €	-1.8%	1,1 M €	+2.0%	1,1 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 35 ended

Active mandates

BELMA

Director · 0536.311.416

Represented by Geert Spanoghe

Active

Brigitte Luypaert

Director

Active

Ended mandates

BELMA

Managing director · since 30 juin 2024 · until 30 juin 2030 · 0536.311.416

Represented by Geert Spanoghe

Ended

Brigitte LUYPAERT

Director · since 30 juin 2024 · until 23 juin 2030

Ended

Brigitte LUYPAERT

Director · since 30 juin 2018 · until 30 juin 2024

Ended

MACABI

Managing director · since 30 juin 2018 · until 30 juin 2024 · 0476.334.237

Represented by Geert SPANOGHE

Ended

At this address

Other companies at this address

Company	CBE no.
BELMA● Active	0536.311.416
Brica● Active	0724.517.744
Gema● Active	0724.518.437
MACABI● Active	0476.334.237

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/08/2026	25/07/2025	15/07/2024	31/07/2023	29/08/2022	06/08/2021
General meeting	30/06/2026	30/06/2025	08/05/2024	19/05/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	05/08/2026	Dutch	PDF
Micro model	31/12/2024	30/06/2025	25/07/2025	Dutch	PDF
Micro model	31/12/2023	08/05/2024	15/07/2024	Dutch	PDF
Abridged model	31/12/2022	19/05/2023	31/07/2023	Dutch	PDF
Micro model	31/12/2021	30/06/2022	29/08/2022	Dutch	PDF
Micro model	31/12/2020	30/06/2021	06/08/2021	Dutch	PDF
Micro model	31/12/2019	15/09/2020	29/09/2020	Dutch	PDF
Micro model	31/12/2018	28/06/2019	31/07/2019	Dutch	PDF
Micro model	31/12/2017	30/06/2018	26/07/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	07/08/2017	Dutch	PDF
Abridged model	31/12/2015	30/03/2016	24/05/2016	Dutch	PDF
Abridged model	31/12/2014	25/03/2015	11/08/2015	Dutch	PDF
Abridged model	31/12/2013	27/06/2014	31/07/2014	Dutch	PDF
Abridged model	31/12/2012	27/03/2013	03/05/2013	Dutch	PDF
Abridged model	31/12/2011	28/03/2012	17/04/2012	Dutch	PDF
Abridged model	31/12/2010	30/03/2011	06/04/2011	Dutch	PDF
Abridged model	31/12/2009	31/03/2010	29/04/2010	Dutch	PDF
Abridged model	31/12/2008	25/03/2009	29/04/2009	Dutch	PDF
Abridged model	31/12/2007	20/05/2008	20/06/2008	Dutch	PDF
Abridged model	31/12/2006	20/04/2007	14/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 35 ended

Active mandates

BELMA

Director · 0536.311.416

Represented by Geert Spanoghe

Active

Brigitte Luypaert

Director

Active

Ended mandates

BELMA

Managing director · since 30 juin 2024 · until 30 juin 2030 · 0536.311.416

Represented by Geert Spanoghe

Ended

Brigitte LUYPAERT

Director · since 30 juin 2024 · until 23 juin 2030

Ended

Brigitte LUYPAERT

Director · since 30 juin 2018 · until 30 juin 2024

Ended

MACABI

Managing director · since 30 juin 2018 · until 30 juin 2024 · 0476.334.237

Represented by Geert SPANOGHE

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office30/05/2025
MAATSCHAPPELIJKE ZETEL
PDF
Mandates07/02/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/08/2021
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares28/11/2018
KAPITAAL - AANDELEN
PDF
Registered office19/02/2018
MAATSCHAPPELIJKE ZETEL - DOEL - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates30/03/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/07/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/02/2014
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025186,1 k €↓
2024
Annual accounts 2024259,1 k €↑
2023
Annual accounts 2023245,5 k €↑
2022
Annual accounts 2022205,8 k €↓
2021
Annual accounts 2021208,5 k €↑
2020
Annual accounts 2020148,1 k €↓
2019
Annual accounts 2019197,4 k €↑
2018
Annual accounts 201871,7 k €↓
2017
Annual accounts 201795 k €↓
2016
Annual accounts 2016176,5 k €↑
2015
Annual accounts 2015119,4 k €↑
2014
Annual accounts 201433,8 k €↓
2013
Annual accounts 2013101,2 k €↓
2012
Annual accounts 2012176,1 k €↑
2011
Annual accounts 2011176,1 k €↓
2010
Annual accounts 2010217,7 k €↑
2009
Annual accounts 2009193,1 k €↓
2008
Annual accounts 2008212,8 k €↑
2007
Annual accounts 2007202,3 k €↑
2006
Annual accounts 2006198,6 k €
01/01/1968
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Serimcon

Overview

What does Serimcon do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline