NORMAL SITUATION

SOFIPAC

Export PDF

Financial year 2025 · closed on 09/07/2025

Net result

975,6 k €

-63.7% YoY

Equity

22,5 M €

+4.5% YoY

Company — Normal situation.

What does SOFIPAC do?

SOFIPAC is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0400.349.088

Legal form

Public limited company

Contributed capital

8 961 350,92 €

Latest accounts

09/07/2025

Signals

ProfitableSolid equityGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
EBITDA	-38,6 k €	-188%	-13,4 k €	-2.3%	-13,1 k €	+23.2%	-17,1 k €	-18.5%	-14,4 k €	-11.3%	-12,9 k €	-6.9%	-12,1 k €	+6.0%	-12,9 k €	+7.4%	-13,9 k €	+40.5%	-23,4 k €	+19.4%	-29,0 k €	+3.0%	-29,9 k €	-52.7%	-19,6 k €	-52.4%	-12,9 k €	-20.5%	-10,7 k €	+8.8%	-11,7 k €	+45.7%	-21,6 k €	+8.8%	-23,7 k €	-27.1%	-18,6 k €	-121%	-8,4 k €
Operating result	-38,6 k €	-188%	-13,4 k €	-2.3%	-13,1 k €	+23.2%	-17,1 k €	-18.5%	-14,4 k €	-11.3%	-12,9 k €	-6.9%	-12,1 k €	+6.0%	-12,9 k €	+7.4%	-13,9 k €	+40.5%	-23,4 k €	+19.4%	-29,0 k €	+3.0%	-29,9 k €	-52.7%	-19,6 k €	-52.4%	-12,9 k €	-20.5%	-10,7 k €	+8.8%	-11,7 k €	+45.7%	-21,6 k €	+8.8%	-23,7 k €	-27.1%	-18,6 k €	-121%	-8,4 k €
Net result	975,6 k €	-63.7%	2,7 M €	+757%	313,7 k €	+1178%	-29,1 k €	+60.1%	-72,9 k €	-5.9%	-68,8 k €	-10.9%	-62,0 k €	-2.5%	-60,5 k €	+2.0%	-61,8 k €	-109%	725,4 k €	+1426%	-54,7 k €	-83.2%	-29,9 k €	+17.7%	-36,3 k €	+13.4%	-41,9 k €	+86.7%	-315,4 k €	-123%	1,4 M €	+391%	281,6 k €	+317%	-130,0 k €	-220%	108,3 k €	+167%	-161,4 k €
Balance sheet
Equity	22,5 M €	+4.5%	21,5 M €	+14.3%	18,9 M €	+1.7%	18,5 M €	-0.2%	18,6 M €	-0.4%	18,6 M €	-0.4%	18,7 M €	-0.3%	18,8 M €	-0.3%	18,8 M €	-0.3%	18,9 M €	+4.0%	18,2 M €	-0.3%	18,2 M €	-0.2%	18,3 M €	-0.2%	18,3 M €	-0.2%	18,3 M €	-1.7%	18,7 M €	+8.0%	17,3 M €	+1.7%	17,0 M €	-0.8%	17,1 M €	+0.6%	17,0 M €
Total assets	22,6 M €	+4.7%	21,6 M €	+14.2%	18,9 M €	+1.7%	18,6 M €	-0.2%	18,6 M €	-0.4%	18,7 M €	-0.4%	18,7 M €	-0.3%	18,8 M €	-0.3%	18,9 M €	-0.3%	18,9 M €	+4.0%	18,2 M €	-0.3%	18,2 M €	-0.2%	18,3 M €	-0.2%	18,3 M €	-0.2%	18,3 M €	-1.7%	18,7 M €	+8.0%	17,3 M €	-0.5%	17,4 M €	-0.2%	17,4 M €	+2.2%	17,0 M €
Cash	1,6 M €	+4.5%	1,5 M €	+2.5%	1,5 M €	+1.9%	1,4 M €	-1.8%	1,5 M €	-1.8%	1,5 M €	-2.0%	1,5 M €	-0.5%	1,5 M €	-1.6%	1,5 M €	-1.3%	1,6 M €	-1.7%	1,6 M €	-2.4%	1,6 M €	-23.3%	2,1 M €	+149%	854,1 k €	-1.6%	867,6 k €	-0.7%	873,4 k €	-1.2%	884,0 k €	-29.9%	1,3 M €	-15.0%	1,5 M €	+1.9%	1,5 M €
Debts	34,1 k €	+1188%	2,6 k €	-63.1%	7,2 k €	+266%	2,0 k €	-52.4%	4,1 k €	-41.9%	7,1 k €	-54.9%	15,7 k €	+308%	3,9 k €	-55.3%	8,6 k €	+30.6%	6,6 k €	+58.7%	4,2 k €	-31.1%	6,0 k €	-28.2%	8,4 k €	+137%	3,6 k €	-36.0%	5,6 k €	+2.6%	5,4 k €	+2.0%	5,3 k €	-98.6%	371,3 k €	+38.4%	268,3 k €	+10460%	2,5 k €

Governance

Board of directors

Seen on filing of 09/07/2025 · 4 active · 27 ended

Active mandates

TCB

Liquidator · since 09 juillet 2025

Represented by Céline Arnal

Active

Doumer Athéna SAS

Director · since 19 juin 2023 · until 09 juillet 2025

Represented by LIM Catherine

Active

SOCIETE DES CHAUX HYDRAULIQUES DU LANG-THO SAS AUTRE

Director · since 19 juin 2023 · until 09 juillet 2025

Represented by Marc Doudard

Active

Richard TOTH

Director · until 09 juillet 2025

Active

Ended mandates

Doumer Athéna SAS

Director · since 19 juin 2023 · until 16 juin 2026

Represented by LIM Catherine

Ended

Société des Chaux Hydrauliques du Lang-Tho SAS

Director · since 19 juin 2023 · until 16 juin 2026

Represented by Marc Doudard

Ended

Doumer Athéna SAS

Director · since 01 juillet 2020 · until 19 juin 2023

Represented by Catherine Lim

Ended

Doumer Athéna SAS SA

Director · since 01 juillet 2020 · until 30 juin 2023

Represented by Catherine Lim

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	09/07/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	7 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/01/2026	24/06/2025	19/06/2024	21/06/2023	22/06/2022	28/06/2021
General meeting	16/12/2025	17/06/2025	18/06/2024	20/06/2023	21/06/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

49 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	09/07/2025	16/12/2025	22/01/2026	French	PDF
Full model	31/12/2024	17/06/2025	24/06/2025	French	PDF
Full model	31/12/2023	18/06/2024	19/06/2024	French	PDF
Full model	31/12/2022	20/06/2023	21/06/2023	French	PDF
Full model	31/12/2021	21/06/2022	22/06/2022	French	PDF
Full model	31/12/2020	15/06/2021	28/06/2021	French	PDF
Full model	31/12/2019	08/07/2020	20/08/2020	French	PDF
Full model	31/12/2018	18/06/2019	21/06/2019	French	PDF
Full model	31/12/2017	19/06/2018	11/07/2018	French	PDF
Full model	31/12/2016	20/06/2017	09/08/2017	French	PDF
Full model	31/12/2015	21/06/2016	09/08/2016	French	PDF
Full model	31/12/2014	16/06/2015	31/07/2015	French	PDF
Full model	31/12/2013	17/06/2014	08/07/2014	French	PDF
Full model	31/12/2012	18/06/2013	08/07/2013	French	PDF
Full model	31/12/2011	19/06/2012	22/06/2012	French	PDF
Full model	31/12/2010	21/06/2011	28/06/2011	French	PDF
Full model	31/12/2009	21/06/2010	19/08/2010	French	PDF
Full model	31/12/2008	16/06/2009	27/07/2009	French	PDF
Full model	31/12/2007	17/06/2008	30/07/2008	French	PDF
Full model	31/12/2006	19/06/2007	31/07/2007	French	PDF
Full model	31/12/2005	20/06/2006	31/07/2006	French	PDF
Full model	31/12/2004	21/06/2005	28/07/2005	French	PDF
Full model	31/12/2003	15/06/2004	30/07/2004	French	PDF
Full model	31/12/2002	17/06/2003	15/07/2003	French	PDF

View all 49 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 09/07/2025 · 4 active · 27 ended

Active mandates

TCB

Liquidator · since 09 juillet 2025

Represented by Céline Arnal

Active

Doumer Athéna SAS

Director · since 19 juin 2023 · until 09 juillet 2025

Represented by LIM Catherine

Active

SOCIETE DES CHAUX HYDRAULIQUES DU LANG-THO SAS AUTRE

Director · since 19 juin 2023 · until 09 juillet 2025

Represented by Marc Doudard

Active

Richard TOTH

Director · until 09 juillet 2025

Active

Ended mandates

Doumer Athéna SAS

Director · since 19 juin 2023 · until 16 juin 2026

Represented by LIM Catherine

Ended

Société des Chaux Hydrauliques du Lang-Tho SAS

Director · since 19 juin 2023 · until 16 juin 2026

Represented by Marc Doudard

Ended

Doumer Athéna SAS

Director · since 01 juillet 2020 · until 19 juin 2023

Represented by Catherine Lim

Ended

Doumer Athéna SAS SA

Director · since 01 juillet 2020 · until 30 juin 2023

Represented by Catherine Lim

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution07/01/2026
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - DEMISSIONS, NOMINATIONS
PDF
Mandates26/11/2025
Renouvellement du mandat de commissaire
PDF
Capital / shares24/10/2025
RAPPORTS CONFORMEMENT A L'ARTICLE 2:71 DU CODE DES SOCIETES ;
PDF
Mandates27/10/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates24/07/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates30/01/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates29/03/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates23/02/2021
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025975,6 k €↓
2025
Name changeSOFIPAC en liquidation
2024
Annual accounts 20242,7 M €↑
2023
Annual accounts 2023313,7 k €↑
2022
Annual accounts 2022-29,1 k €↑
2021
Annual accounts 2021-72,9 k €↓
2021
Name changeSOFIPAC
2020
Annual accounts 2020-68,8 k €↓
2019
Annual accounts 2019-62,0 k €↓
2018
Annual accounts 2018-60,5 k €↑
2017
Annual accounts 2017-61,8 k €↓
2016
Annual accounts 2016725,4 k €↑
2015
Annual accounts 2015-54,7 k €↓
2014
Annual accounts 2014-29,9 k €↑
2013
Annual accounts 2013-36,3 k €↑
2012
Annual accounts 2012-41,9 k €↑
2011
Annual accounts 2011-315,4 k €↓
2010
Annual accounts 20101,4 M €↑
2009
Annual accounts 2009281,6 k €↑
2008
Annual accounts 2008-130,0 k €↓
2007
Annual accounts 2007108,3 k €↑
2006
Annual accounts 2006-161,4 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SOFIPAC

Overview

What does SOFIPAC do?

Trend over 20 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline