ACTIVE

ORYON

Financial year 2025 · closed on 31/12/2025
Net result
-247,6 k €
+68.6% YoY
Gross margin
1,1 M €
+115.2% YoY
Equity
4,8 M €
-4.9% YoY
Workforce
11,8 ETP
+2.6% YoY

What does ORYON do?

ORYON is a Public limited company incorporated in 1968. Its registered office is in Antwerpen. It employs on average 11,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0400.526.955
Incorporation
01/01/1968
Legal form
Public limited company
Registered office
Tavernierkaai 2 box 7
2000 Antwerpen · FlandreSee on map
Contributed capital
362 550,00 €
Latest accounts
31/12/2025
Average workforce
11,8 ETP
Joint committees (3)
  • 100
  • 200
  • 218
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin1,1 M €497,4 k €732 k €1,1 M €1 M €1 M €969,8 k €1,1 M €925 k €
EBITDA112,4 k €-375,6 k €-185,7 k €189,2 k €-42,8 k €126 k €-12,5 k €110,9 k €-19 k €67,4 k €-156,7 k €-8,3 k €103,6 k €44,8 k €296,7 k €398,9 k €636,2 k €1,3 M €1,1 M €
Operating result-352,1 k €-818,8 k €-213 k €-22,7 k €-59,8 k €89,6 k €-55,1 k €110,6 k €-28,3 k €28,7 k €-127,2 k €89,4 k €-67 k €-37,2 k €146,2 k €297,2 k €666,2 k €1,3 M €1 M €
Net result-247,6 k €-788,2 k €-133,3 k €3 k €23 k €76,1 k €61,2 k €179,8 k €41,8 k €95,2 k €80 k €165,6 k €131,5 k €136,6 k €203,9 k €499,9 k €689,3 k €1,1 M €992,2 k €
Balance sheet
Equity4,8 M €5,1 M €2,6 M €2,8 M €2,7 M €3,2 M €3,1 M €3,1 M €2,9 M €2,8 M €2,8 M €2,7 M €2,5 M €2,4 M €2,2 M €2 M €1,9 M €1,6 M €917,5 k €
Total assets5,6 M €5,9 M €3,3 M €3,4 M €4 M €4,3 M €5,3 M €5,7 M €5,1 M €5,3 M €4,9 M €4,9 M €4,9 M €4 M €3,5 M €3,4 M €3,5 M €3,2 M €2,4 M €
Cash379,5 k €124,4 k €89,5 k €100,6 k €27,4 k €4 k €5,2 k €7,9 k €11,1 k €5 k €60,5 k €15,4 k €6,5 k €25,8 k €325,4 k €266,8 k €400,1 k €1 M €442,6 k €
Debts782,3 k €854,7 k €678,6 k €678,7 k €1,2 M €1,1 M €2,2 M €2,6 M €2,2 M €2,4 M €2,1 M €2,2 M €2,4 M €1,6 M €1,3 M €1,4 M €1,6 M €1,5 M €1,5 M €
Other
Workforce11,8 ETP11,5 ETP12,3 ETP13,6 ETP16,3 ETP15,5 ETP16,7 ETP15,2 ETP16,5 ETP16,2 ETP17,8 ETP18,4 ETP19,3 ETP19,0 ETP19,2 ETP19,7 ETP21,7 ETP21,8 ETP21,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 63 ended

Active mandates

BUBO IT PARTNERS

Managing director · since 18 novembre 2024 · until 03 mai 2030 · 0756.632.365

Represented by Michaël Beck

Active
CREAFIM

Director · since 18 novembre 2024 · until 03 mai 2030 · 0897.826.159

Represented by Wim Deblauwe

Active

Ended mandates

BUBO IT PARTNERS

Managing director · since 18 novembre 2024 · until 03 mai 2030 · 0756.632.365

Represented by Michaël BECK

Ended
CREAFIM

Director · since 18 novembre 2024 · until 03 mai 2030 · 0897.826.159

Represented by Wim DEBLAUWE

Ended
BUBO IT PARTNERS

Director · since 14 janvier 2022 · until 14 janvier 2028 · 0756.632.365

Represented by Tinneke Jacobs

Ended
DIRK CALUWAERTS

Director · since 14 janvier 2022 · until 14 janvier 2028 · 0477.431.129

Represented by Dirk Caluwaerts

Ended
At this address

Other companies at this address

CompanyCBE no.
ANTWERP TOWAGEActive
0899.353.019
Arts GebroedersActive
0406.397.237
0414.363.016
AW REAL ESTATEActive
0863.353.052
0756.632.365
0465.342.949
ECHNATONActive
0445.657.392
0206.735.110
GROEP L.Active
0471.649.137
HS DevelopmentActive
1041.602.232
IPLodgeActive
0849.429.493
1009.021.813
LaonActive
0680.783.216
LARESActive
0478.059.055
LEBELCOActive
0447.762.589
LEDEUXActive
0810.693.732
LEEMCOActive
0422.043.634
LEMAN INVESTActive
0404.961.142
LENNOActive
0477.848.229
LEXISActive
0472.960.221
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/07/202630/07/202516/05/202417/07/202331/08/202201/07/2021
General meeting30/06/202630/06/202514/05/202417/05/202319/04/202220/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202628/07/2026DutchPDF
Abridged model31/12/202430/06/202530/07/2025DutchPDF
Abridged model31/12/202314/05/202416/05/2024DutchPDF
Abridged model31/12/202217/05/202317/07/2023DutchPDF
Abridged model31/12/202119/04/202231/08/2022DutchPDF
Abridged model31/12/202020/04/202101/07/2021DutchPDF
Abridged model31/12/201929/06/202002/07/2020DutchPDF
Abridged model31/12/201816/04/201918/06/2019DutchPDF
Abridged model31/12/201716/04/201803/07/2018DutchPDF
Abridged model31/12/201618/04/201725/07/2017DutchPDF
Full model31/12/201519/04/201630/06/2016DutchPDF
Full model31/12/201421/04/201529/07/2015DutchPDF
Full model31/12/201315/04/201430/06/2014DutchPDF
Full model31/12/201216/04/201331/07/2013DutchPDF
Full model31/12/201113/09/201217/09/2012DutchPDF
Full model31/12/201026/04/201126/07/2011DutchPDF
Full model31/12/200920/04/201012/05/2010DutchPDF
Full model31/12/200821/04/200914/07/2009DutchPDF
Full modelCorrection31/12/200720/02/200830/07/2008DutchPDF
Full model31/12/200720/02/200811/03/2008DutchPDF
Full model31/12/200617/04/200726/06/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 63 ended

Active mandates

BUBO IT PARTNERS

Managing director · since 18 novembre 2024 · until 03 mai 2030 · 0756.632.365

Represented by Michaël Beck

Active
CREAFIM

Director · since 18 novembre 2024 · until 03 mai 2030 · 0897.826.159

Represented by Wim Deblauwe

Active

Ended mandates

BUBO IT PARTNERS

Managing director · since 18 novembre 2024 · until 03 mai 2030 · 0756.632.365

Represented by Michaël BECK

Ended
CREAFIM

Director · since 18 novembre 2024 · until 03 mai 2030 · 0897.826.159

Represented by Wim DEBLAUWE

Ended
BUBO IT PARTNERS

Director · since 14 janvier 2022 · until 14 janvier 2028 · 0756.632.365

Represented by Tinneke Jacobs

Ended
DIRK CALUWAERTS

Director · since 14 janvier 2022 · until 14 janvier 2028 · 0477.431.129

Represented by Dirk Caluwaerts

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates09/06/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring11/05/2026
    BENAMING - KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring04/03/2026
    ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates07/07/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates09/12/2024
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring09/07/2024
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN
    PDF
  • Restructuring06/03/2024
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring06/03/2024
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-247,6 k €
  2. 2025
    Name changeOryon
  3. 2024
    Annual accounts 2024-788,2 k €
  4. 2024
    Name changeAntwerps Octrooi- en Merkenbureau M.F.J. Bockstael
  5. 2023
    Annual accounts 2023-133,3 k €
  6. 2022
    Annual accounts 20223 k €
  7. 2022
    Name changeM.F.J. Bockstael
  8. 2020
    Annual accounts 202023 k €
  9. 2019
    Annual accounts 201976,1 k €
  10. 2018
    Annual accounts 201861,2 k €
  11. 2017
    Annual accounts 2017179,8 k €
  12. 2016
    Annual accounts 201641,8 k €
  13. 2015
    Annual accounts 201595,2 k €
  14. 2014
    Annual accounts 201480 k €
  15. 2013
    Annual accounts 2013165,6 k €
  16. 2012
    Annual accounts 2012131,5 k €
  17. 2011
    Annual accounts 2011136,6 k €
  18. 2010
    Annual accounts 2010203,9 k €
  19. 2009
    Annual accounts 2009499,9 k €
  20. 2008
    Annual accounts 2008689,3 k €
  21. 2007
    Annual accounts 20071,1 M €
  22. 2006
    Annual accounts 2006992,2 k €
  23. 01/01/1968
    IncorporationPublic limited company