ACTIVE

COPACO SCREENWEAVERS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

3,5 M €

+274.4% YoY

Revenue

44,9 M €

+12.8% YoY

Equity

15,3 M €

+29.1% YoY

Workforce

162,0 ETP

+0.3% YoY

What does COPACO SCREENWEAVERS do?

COPACO SCREENWEAVERS is a Public limited company incorporated in 1955. Its main activity is: Weaving of textiles. Its registered office is in Harelbeke. It employs on average 162,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0400.534.378

Incorporation

30/12/1955

Legal form

Public limited company

Registered office

Rijksweg 125
8531 Harelbeke · FlandreSee on map

Contributed capital

285 104,00 €

Latest accounts

31/12/2025

Average workforce

162,0 ETP

Activities (NACE)

13200Weaving of textiles· main 13200Weaving of textiles 13960Manufacture of other technical and industrial textiles 13960Manufacture of other technical and industrial textiles 17540Manufacture of paper and paper products 13100Preparation and spinning of textile fibres+3

Joint committees (3)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	44,9 M €	+12.8%	39,8 M €	+7.2%	37,2 M €	-8.0%	40,4 M €	+3.9%	38,9 M €	+15.9%	33,6 M €	+14.3%	29,4 M €	+37.9%	21,3 M €	-3.8%	22,1 M €	+328%	5,2 M €	-19.2%	6,4 M €	+8.7%	5,9 M €	-2.0%	6 M €	-2.7%	6,2 M €	-6.9%	6,6 M €	+31.1%	5,1 M €		–		–		–
EBITDA	5,6 M €	+33.9%	4,1 M €	-18.0%	5,1 M €	-31.9%	7,4 M €	-29.7%	10,6 M €	+35.3%	7,8 M €	+69.6%	4,6 M €	+44.8%	3,2 M €	-7.5%	3,4 M €	+347%	769,3 k €	-0.2%	770,6 k €	-7.8%	836,1 k €	+5.6%	791,9 k €	-23.1%	1 M €	-40.5%	1,7 M €	+61.2%	1,1 M €	-5.4%	1,1 M €	-8.7%	1,2 M €	+47.0%	845,5 k €
Operating result	4,8 M €	+82.2%	2,6 M €	-33.6%	4 M €	-41.6%	6,8 M €	-33.6%	10,2 M €	+47.8%	6,9 M €	+149%	2,8 M €	+35.5%	2,1 M €	-11.2%	2,3 M €	+472%	404 k €	-17.0%	486,8 k €	+110%	231,7 k €	+488%	39,4 k €	-58.9%	95,9 k €	-87.5%	767,2 k €	+670%	-134,6 k €	-537%	30,8 k €	-93.5%	474,3 k €	+192%	162,6 k €
Net result	3,5 M €	+274%	922,6 k €	-56.4%	2,1 M €	-55.9%	4,8 M €	-34.6%	7,3 M €	+34.5%	5,5 M €	+147%	2,2 M €	+43.8%	1,5 M €	-11.4%	1,7 M €	+533%	273,5 k €	+60.1%	170,8 k €	+24.9%	136,7 k €	+678%	-23,7 k €	-238%	-7 k €	-101%	626,7 k €	+279%	-349,8 k €	-16023%	2,2 k €	-99.0%	225,2 k €	+297%	56,7 k €
Balance sheet
Equity	15,3 M €	+29.1%	11,9 M €	+8.4%	11 M €	+23.9%	8,8 M €	+119%	4 M €	+86.2%	2,2 M €	-82.0%	12 M €	+22.4%	9,8 M €	+5.8%	9,3 M €	+622%	1,3 M €	+27.0%	1 M €	-18.4%	1,2 M €	+12.4%	1,1 M €	-2.1%	1,1 M €	-0.6%	1,1 M €	+72.3%	659,7 k €	-34.7%	1 M €	+0.2%	1 M €	-2.4%	1 M €
Total assets	29,6 M €	-2.1%	30,2 M €	+18.5%	25,5 M €	+2.4%	24,9 M €	+42.4%	17,5 M €	-22.7%	22,6 M €	+29.1%	17,5 M €	+11.8%	15,7 M €	+3.1%	15,2 M €	+446%	2,8 M €	-12.9%	3,2 M €	+24.7%	2,6 M €	-21.3%	3,3 M €	-17.1%	3,9 M €	-15.8%	4,7 M €	+13.8%	4,1 M €	-17.9%	5 M €	+25.0%	4 M €	-9.3%	4,4 M €
Cash	1,2 M €	-4.9%	1,2 M €	-7.5%	1,3 M €	+6.2%	1,3 M €	+7174%	17,2 k €	-24.9%	23 k €	+238%	6,8 k €	-99.7%	2 M €	+716%	246,7 k €	-57.7%	582,8 k €	+6179%	9,3 k €	-74.9%	37 k €	-69.3%	120,9 k €	+502%	20,1 k €	-80.4%	102,7 k €	+51.2%	67,9 k €	+82.7%	37,2 k €	-65.7%	108,3 k €	+2707975%	4 €
Debts	14,2 M €	-21.8%	18,2 M €	+26.5%	14,4 M €	-9.7%	15,9 M €	+20.3%	13,2 M €	-34.6%	20,2 M €	+286%	5,2 M €	-9.9%	5,8 M €	+10.2%	5,3 M €	+253%	1,5 M €	-31.4%	2,2 M €	+65.4%	1,3 M €	-38.6%	2,1 M €	-23.0%	2,8 M €	-20.7%	3,5 M €	+2.3%	3,4 M €	-13.7%	4 M €	+33.4%	3 M €	-11.4%	3,4 M €
Other
Workforce	162,0 ETP	+0.3%	161,5 ETP	-0.2%	161,9 ETP	+3.0%	157,2 ETP	+12.4%	139,8 ETP	+11.8%	125,1 ETP	+17.6%	106,4 ETP	+5.1%	101,2 ETP	+6.6%	94,9 ETP	+28.6%	73,8 ETP	-5.5%	78,1 ETP	+1.3%	77,1 ETP	-2.4%	79,0 ETP	+7.8%	73,3 ETP	+7.3%	68,3 ETP	-5.0%	71,9 ETP	-5.5%	76,1 ETP	-2.6%	78,1 ETP	+5.4%	74,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 24 ended

Active mandates

Luc Janvier

Director · since 02 juin 2025 · until 01 juin 2028

Active

Ended mandates

Luc Janvier

Director · since 24 décembre 2019

Ended

Luc Janvier

Director · since 28 mai 2019 · until 31 mars 2025

Ended

Luc Janvier

Director · since 28 mai 2019 · until 02 juin 2025

Ended

Joke ANCKAERT

Director · since 25 septembre 2015 · until 25 mars 2021

Ended

At this address

Other companies at this address

Company	CBE no.
CIDEC● Active	0441.968.127
COPACO GROEP● Active	0841.247.445
Mermet Europe● Active	0896.806.075

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/06/2026	17/10/2025	24/06/2024	21/06/2023	17/06/2022	25/06/2021
General meeting	01/06/2026	29/09/2025	03/06/2024	01/06/2023	01/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

23 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	01/06/2026	24/06/2026	Dutch	PDF
Full modelCorrection	31/12/2024	29/09/2025	17/10/2025	Dutch	PDF
Full model	31/12/2024	02/06/2025	29/06/2025	Dutch	PDF
Full model	31/12/2023	03/06/2024	24/06/2024	Dutch	PDF
Full model	31/12/2022	01/06/2023	21/06/2023	Dutch	PDF
Full model	31/12/2021	01/06/2022	17/06/2022	Dutch	PDF
Full model	31/12/2020	01/06/2021	25/06/2021	Dutch	PDF
Full model	31/12/2019	13/07/2020	17/08/2020	Dutch	PDF
Full model	30/09/2018	29/03/2019	25/04/2019	Dutch	PDF
Full model	30/09/2017	30/03/2018	08/06/2018	Dutch	PDF
Full model	30/09/2016	21/04/2017	31/05/2017	Dutch	PDF
Full model	30/09/2015	25/03/2016	28/04/2016	Dutch	PDF
Full model	31/12/2014	29/06/2015	31/08/2015	Dutch	PDF
Full model	31/12/2013	07/06/2014	28/08/2014	Dutch	PDF
Full model	31/12/2012	01/06/2013	29/08/2013	Dutch	PDF
Full model	31/12/2011	02/06/2012	29/08/2012	Dutch	PDF
Full modelCorrection	31/12/2010	04/06/2011	12/09/2011	Dutch	PDF
Full model	31/12/2010	04/06/2011	12/07/2011	Dutch	PDF
Full modelCorrection	31/12/2009	05/06/2010	13/09/2011	Dutch	PDF
Full model	31/12/2009	05/06/2010	24/08/2010	Dutch	PDF
Abridged model	31/12/2008	15/06/2009	26/06/2009	Dutch	PDF
Abridged model	31/12/2007	07/06/2008	25/08/2008	Dutch	PDF
Abridged model	31/12/2006	02/06/2007	25/09/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 24 ended

Active mandates

Luc Janvier

Director · since 02 juin 2025 · until 01 juin 2028

Active

Ended mandates

Luc Janvier

Director · since 24 décembre 2019

Ended

Luc Janvier

Director · since 28 mai 2019 · until 31 mars 2025

Ended

Luc Janvier

Director · since 28 mai 2019 · until 02 juin 2025

Ended

Joke ANCKAERT

Director · since 25 septembre 2015 · until 25 mars 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/11/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/12/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/02/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/01/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Other07/10/2019
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates24/06/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/12/2018
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring31/05/2016
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20253,5 M €↑
2024
Annual accounts 2024922,6 k €↓
2023
Annual accounts 20232,1 M €↓
2022
Annual accounts 20224,8 M €↓
2021
Annual accounts 20217,3 M €↑
2020
Annual accounts 20205,5 M €↑
2019
Annual accounts 20192,2 M €↑
2018
Annual accounts 20181,5 M €↓
2017
Annual accounts 20171,7 M €↑
2015
Annual accounts 2015273,5 k €↑
2014
Annual accounts 2014170,8 k €↑
2013
Annual accounts 2013136,7 k €↑
2012
Annual accounts 2012-23,7 k €↓
2011
Annual accounts 2011-7 k €↓
2010
Annual accounts 2010626,7 k €↑
2009
Annual accounts 2009-349,8 k €↓
2008
Annual accounts 20082,2 k €↓
2007
Annual accounts 2007225,2 k €↑
2006
Annual accounts 200656,7 k €
30/12/1955
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COPACO SCREENWEAVERS

Overview

What does COPACO SCREENWEAVERS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline