ACTIVE

PARDAEN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-235,6 k €

-7616.8% YoY

Gross margin

1,8 M €

-10.2% YoY

Equity

2,1 M €

-10.1% YoY

Workforce

23,3 ETP

-6.0% YoY

What does PARDAEN do?

PARDAEN is a Public limited company incorporated in 1957. Its main activity is: Wholesale of hardware, plumbing and heating equipment and supplies. Its registered office is in Kampenhout. It employs on average 23,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0400.695.221

Incorporation

08/01/1957

Legal form

Public limited company

Registered office

Haachtsesteenweg 672 box 1
1910 Kampenhout · FlandreSee on map

Contributed capital

82 000,00 €

Latest accounts

31/12/2025

Average workforce

23,3 ETP

Activities (NACE)

46741Wholesale of hardware, plumbing and heating equipment and supplies· main 46841Wholesale trade, except of motor vehicles and motorcycles 51541Air transport 46150Agents involved in the sale of furniture, household goods, hardware and ironmongery 46150Agents involved in the sale of furniture, household goods, hardware and ironmongery 51150Passenger air transport

Joint committees (3)

14904
200
218

Signals

Solid equityLow riskGood liquidityPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,8 M €	-10.2%	2 M €	-0.6%	2 M €	-2.1%	2,1 M €	+0.9%	2,1 M €	+18.5%	1,7 M €	+6.7%	1,6 M €	+5.8%	1,5 M €	+4.1%	1,5 M €	-8.3%	1,6 M €	-4.2%	1,7 M €	+4.5%	1,6 M €	-1.1%	1,6 M €	+1.0%	1,6 M €	+1.4%	1,6 M €	+8.6%	1,5 M €	-7.9%	1,6 M €	+0.8%	1,6 M €	-3.8%	1,6 M €	-2.4%	1,7 M €
EBITDA	85 k €	-70.5%	288,6 k €	-28.7%	405 k €	-30.4%	582,1 k €	-10.6%	651,4 k €	+65.2%	394,3 k €	+51.4%	260,5 k €	+18.1%	220,6 k €	-1.8%	224,7 k €	-1.5%	228,1 k €	-18.3%	279,3 k €	+118%	127,9 k €	-37.2%	203,6 k €	+9.7%	185,6 k €	-19.3%	229,9 k €	+41.1%	162,9 k €	-26.8%	222,5 k €	-10.1%	247,5 k €	-20.9%	312,8 k €	+7.2%	291,9 k €
Operating result	-53,5 k €	-131%	170,4 k €	-46.9%	321 k €	-34.4%	489,4 k €	-17.3%	591,5 k €	+65.5%	357,5 k €	+87.0%	191,1 k €	+5.6%	181,1 k €	+14.2%	158,5 k €	+4.8%	151,2 k €	-14.5%	176,8 k €	+2142%	-8,7 k €	-107%	123,6 k €	+12.4%	109,9 k €	-21.1%	139,3 k €	+31.7%	105,7 k €	-34.1%	160,4 k €	-3.5%	166,2 k €	-18.2%	203,2 k €	+7.9%	188,4 k €
Net result	-235,6 k €	-7617%	3,1 k €	-97.3%	116,6 k €	-48.7%	227 k €	-25.7%	305,5 k €	+125%	135,8 k €	+384%	28 k €	+50.6%	18,6 k €	+202%	6,2 k €	-22.4%	7,9 k €	-87.2%	62,2 k €	+149%	-125,7 k €	-1093%	12,7 k €	-83.0%	74,4 k €	+11.3%	66,9 k €	+796%	7,5 k €	-83.7%	45,7 k €	-29.6%	64,9 k €	-14.6%	76 k €	+12.6%	67,6 k €
Balance sheet
Equity	2,1 M €	-10.1%	2,3 M €	+0.1%	2,3 M €	+5.2%	2,2 M €	+11.4%	2 M €	+18.1%	1,7 M €	+8.7%	1,6 M €	+1.8%	1,5 M €	+1.2%	1,5 M €	+0.4%	1,5 M €	+0.5%	1,5 M €	+4.4%	1,4 M €	-8.1%	1,6 M €	+0.8%	1,5 M €	+5.1%	1,5 M €	+4.8%	1,4 M €	+0.5%	1,4 M €	+3.4%	1,3 M €	+5.1%	1,3 M €	+6.3%	1,2 M €
Total assets	4,1 M €	+0.7%	4,1 M €	-3.3%	4,2 M €	-0.5%	4,3 M €	-0.1%	4,3 M €	+41.0%	3 M €	-1.7%	3,1 M €	+5.2%	2,9 M €	-7.2%	3,1 M €	+2.7%	3,1 M €	+3.0%	3 M €	+1.0%	2,9 M €	+10.1%	2,7 M €	-9.9%	3 M €	-4.5%	3,1 M €	+7.9%	2,9 M €	+1.2%	2,8 M €	-2.4%	2,9 M €	+0.6%	2,9 M €	+0.5%	2,9 M €
Cash	447,5 k €	-22.8%	579,7 k €	-20.1%	725,7 k €	+59.1%	456,1 k €	+21.7%	374,7 k €	-31.4%	546,2 k €	+56.2%	349,8 k €	+23.6%	283,1 k €	-38.5%	460 k €	-0.4%	461,7 k €	+310%	112,6 k €	-52.6%	237,5 k €	+2.9%	230,8 k €	-47.0%	435,1 k €	-22.5%	561,4 k €	+13.3%	495,4 k €	-6.1%	527,3 k €	+8.3%	486,9 k €	+17.5%	414,4 k €	-1.0%	418,7 k €
Debts	2 M €	+15.1%	1,7 M €	-7.5%	1,9 M €	-6.8%	2 M €	-10.2%	2,3 M €	+70.8%	1,3 M €	-12.8%	1,5 M €	+8.8%	1,4 M €	-14.7%	1,6 M €	+4.6%	1,6 M €	+5.6%	1,5 M €	-2.2%	1,5 M €	+35.4%	1,1 M €	-21.5%	1,4 M €	-8.8%	1,6 M €	+5.6%	1,5 M €	+1.9%	1,5 M €	-7.3%	1,6 M €	-3.0%	1,6 M €	-3.7%	1,7 M €
Other
Workforce	23,3 ETP	-6.0%	24,8 ETP	+4.2%	23,8 ETP	+1.3%	23,5 ETP	+3.1%	22,8 ETP	0.0%	22,8 ETP	-2.1%	23,3 ETP	+2.2%	22,8 ETP	+1.3%	22,5 ETP	-10.4%	25,1 ETP	-5.3%	26,5 ETP	0.0%	26,5 ETP	-0.4%	26,6 ETP	-0.7%	26,8 ETP	-0.7%	27,0 ETP	+2.3%	26,4 ETP	+1.1%	26,1 ETP	-1.5%	26,5 ETP	-11.7%	30,0 ETP	-5.1%	31,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 21 ended

Active mandates

Tom MAERIVOET

Director · since 01 janvier 2026 · until 06 juin 2026

Active

Dee & Dat

Managing director · since 04 juin 2022 · until 03 juin 2028 · 0765.644.061

Represented by Jan Dierckx

Active

Hilda PARDAEN

Managing director · since 04 juin 2022 · until 03 juin 2028

Active

IMAGEX

Managing director · since 04 juin 2022 · until 03 juin 2028 · 0433.177.650

Represented by Erik Dierckx

Active

Ended mandates

Ferdinand BOGAERTS

Director · since 04 juin 2022 · until 09 août 2023

Ended

Ferdinand BOGAERTS

Director · since 04 juin 2022 · until 03 juin 2028

Ended

Dee & Dat

Managing director · since 01 avril 2021 · until 04 juin 2022 · 0765.644.061

Represented by Jan Dierckx

Ended

Ferdinand BOGAERTS

Director · since 04 juin 2016 · until 04 juin 2022

Ended

At this address

Other companies at this address

Company	CBE no.
Bogimmo● Active	0427.807.513
DIVERSEY BELGIUM● Active	0477.135.179
PARIMBO● Active	0545.950.741

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/07/2026	30/06/2025	24/06/2024	19/06/2023	12/07/2022	21/06/2021
General meeting	06/06/2026	07/06/2025	01/06/2024	03/06/2023	04/06/2022	05/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	06/06/2026	21/07/2026	Dutch	PDF
Abridged model	31/12/2024	07/06/2025	30/06/2025	Dutch	PDF
Abridged model	31/12/2023	01/06/2024	24/06/2024	Dutch	PDF
Abridged model	31/12/2022	03/06/2023	19/06/2023	Dutch	PDF
Abridged model	31/12/2021	04/06/2022	12/07/2022	Dutch	PDF
Abridged model	31/12/2020	05/06/2021	21/06/2021	Dutch	PDF
Abridged model	31/12/2019	06/06/2020	25/06/2020	Dutch	PDF
Abridged model	31/12/2018	01/06/2019	27/06/2019	Dutch	PDF
Abridged model	31/12/2017	02/06/2018	25/06/2018	Dutch	PDF
Abridged model	31/12/2016	03/06/2017	19/06/2017	Dutch	PDF
Abridged model	31/12/2015	04/06/2016	13/06/2016	Dutch	PDF
Abridged model	31/12/2014	06/06/2015	24/06/2015	Dutch	PDF
Abridged model	31/12/2013	07/06/2014	12/06/2014	Dutch	PDF
Abridged model	31/12/2012	01/06/2013	25/06/2013	Dutch	PDF
Abridged model	31/12/2011	02/06/2012	29/06/2012	Dutch	PDF
Abridged model	31/12/2010	04/06/2011	10/06/2011	Dutch	PDF
Abridged model	31/12/2009	05/06/2010	11/06/2010	Dutch	PDF
Abridged model	31/12/2008	06/06/2009	12/06/2009	Dutch	PDF
Abridged model	31/12/2007	07/06/2008	09/06/2008	Dutch	PDF
Abridged model	31/12/2006	02/06/2007	18/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 21 ended

Active mandates

Tom MAERIVOET

Director · since 01 janvier 2026 · until 06 juin 2026

Active

Dee & Dat

Managing director · since 04 juin 2022 · until 03 juin 2028 · 0765.644.061

Represented by Jan Dierckx

Active

Hilda PARDAEN

Managing director · since 04 juin 2022 · until 03 juin 2028

Active

IMAGEX

Managing director · since 04 juin 2022 · until 03 juin 2028 · 0433.177.650

Represented by Erik Dierckx

Active

Ended mandates

Ferdinand BOGAERTS

Director · since 04 juin 2022 · until 09 août 2023

Ended

Ferdinand BOGAERTS

Director · since 04 juin 2022 · until 03 juin 2028

Ended

Dee & Dat

Managing director · since 01 avril 2021 · until 04 juin 2022 · 0765.644.061

Represented by Jan Dierckx

Ended

Ferdinand BOGAERTS

Director · since 04 juin 2016 · until 04 juin 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/09/2026
Mandaat bestuurder
PDF
Mandates26/01/2026
ONTSLAGEN - BENOEMINGEN
PDF
Other27/11/2023
BENAMING
PDF
Mandates30/10/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/07/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/07/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/04/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/06/2016
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-235,6 k €↓
2024
Annual accounts 20243,1 k €↓
2023
Annual accounts 2023116,6 k €↓
2023
Name changePARDAEN
2022
Annual accounts 2022227 k €↓
2021
Annual accounts 2021305,5 k €↑
2021
Name changeFL. PARDAEN & Co
2020
Annual accounts 2020135,8 k €↑
2019
Annual accounts 201928 k €↑
2018
Annual accounts 201818,6 k €↑
2017
Annual accounts 20176,2 k €↓
2016
Annual accounts 20167,9 k €↓
2015
Annual accounts 201562,2 k €↑
2014
Annual accounts 2014-125,7 k €↓
2013
Annual accounts 201312,7 k €↓
2012
Annual accounts 201274,4 k €↑
2011
Annual accounts 201166,9 k €↑
2010
Annual accounts 20107,5 k €↓
2009
Annual accounts 200945,7 k €↓
2008
Annual accounts 200864,9 k €↓
2007
Annual accounts 200776 k €↑
2006
Annual accounts 200667,6 k €
2006
Name changeFl. Pardaen en Compagnie
08/01/1957
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PARDAEN

Overview

What does PARDAEN do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline