ACTIVE

Vergo

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

88,1 k €

-16.6% YoY

Gross margin

2,3 M €

+4.7% YoY

Equity

1,9 M €

+4.8% YoY

Workforce

30,8 ETP

+2.0% YoY

What does Vergo do?

Vergo is a Private limited company incorporated in 1968. Its registered office is in Zemst. It employs on average 30,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0400.709.968

Incorporation

01/01/1968

Legal form

Private limited company

Registered office

Gulderij 10
1980 Zemst · FlandreSee on map

Contributed capital

64 935,00 €

Latest accounts

31/03/2025

Average workforce

30,8 ETP

Joint committees (4)

140
14003
218
226

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	2,3 M €	+4.7%	2,2 M €	+10.9%	2 M €	-3.8%	2 M €	-2.0%	2,1 M €	-5.3%	2,2 M €	+1.2%	2,2 M €	+0.9%	2,1 M €	+6.9%	2 M €	+2.7%	2 M €	+4.8%	1,9 M €	-1.6%	1,9 M €	-1.8%	1,9 M €	+6.5%	1,8 M €	-5.1%	1,9 M €	+14.4%	1,7 M €	-6.8%	1,8 M €	+11.3%	1,6 M €
EBITDA	496 k €	+14.3%	433,8 k €	+10.9%	391,3 k €	+0.7%	388,4 k €	-23.1%	505,1 k €	-11.1%	568,2 k €	-11.2%	639,6 k €	-5.1%	673,6 k €	+19.8%	562,2 k €	+6.7%	527 k €	+14.4%	460,6 k €	+2.7%	448,5 k €	-6.0%	477,1 k €	+20.5%	395,9 k €	-25.6%	532,1 k €	+46.5%	363,2 k €	-24.1%	478,3 k €	+32.1%	362,1 k €
Operating result	126,9 k €	-18.2%	155,2 k €	+16.2%	133,6 k €	+22.7%	108,9 k €	-27.9%	151 k €	+67.1%	90,4 k €	+26.4%	71,5 k €	-37.0%	113,4 k €	+43.6%	78,9 k €	+99.5%	39,6 k €	+9.6%	36,1 k €	+856%	-4,8 k €	-132%	15,1 k €	-64.1%	42 k €	-67.3%	128,2 k €	+128%	56,1 k €	-18.4%	68,8 k €	+182%	24,4 k €
Net result	88,1 k €	-16.6%	105,7 k €	+12.3%	94,1 k €	+13.9%	82,6 k €	-22.4%	106,4 k €	+109%	50,9 k €	+36.1%	37,4 k €	-45.3%	68,3 k €	+44.5%	47,3 k €	+122%	21,3 k €	+68.1%	12,6 k €	+130%	5,5 k €	-89.9%	54,7 k €	+22.8%	44,5 k €	-52.8%	94,2 k €	-77.4%	417,8 k €	+1698%	23,2 k €	-64.3%	65,1 k €
Balance sheet
Equity	1,9 M €	+4.8%	1,8 M €	+6.1%	1,7 M €	+5.7%	1,6 M €	+5.3%	1,6 M €	+1.4%	1,5 M €	+3.4%	1,5 M €	+2.6%	1,4 M €	+5.0%	1,4 M €	+1.7%	1,4 M €	+1.6%	1,3 M €	+1.0%	1,3 M €	+0.4%	1,3 M €	+3.4%	1,3 M €	+3.6%	1,2 M €	+8.3%	1,1 M €	+64.1%	689,6 k €	+3.7%	665,3 k €
Total assets	3,8 M €	-3.5%	3,9 M €	+7.9%	3,6 M €	+4.4%	3,5 M €	+11.6%	3,1 M €	-26.3%	4,2 M €	+0.2%	4,2 M €	+5.2%	4 M €	+44.2%	2,8 M €	-7.8%	3 M €	-9.2%	3,3 M €	+20.4%	2,8 M €	-2.7%	2,8 M €	+8.8%	2,6 M €	-2.0%	2,7 M €	+4.0%	2,6 M €	+0.3%	2,5 M €	+31.7%	1,9 M €
Cash	719,3 k €	+16.4%	617,9 k €	-10.7%	691,8 k €	-27.8%	958,1 k €	+183%	338,2 k €	-39.4%	557,9 k €	-41.2%	949,1 k €	+73.1%	548,4 k €	+4.4%	525,2 k €	+39.6%	376,3 k €	-41.7%	645,2 k €	+111%	305,3 k €	-6.2%	325,4 k €	-46.2%	604,6 k €	+0.5%	601,3 k €	+103%	296,4 k €	-10.5%	331,1 k €	+256%	92,9 k €
Debts	1,7 M €	-10.1%	1,8 M €	+2.1%	1,8 M €	+2.1%	1,8 M €	+18.3%	1,5 M €	-39.8%	2,5 M €	-3.1%	2,6 M €	+6.1%	2,4 M €	+92.6%	1,3 M €	-14.5%	1,5 M €	-19.8%	1,8 M €	+43.7%	1,3 M €	-4.8%	1,3 M €	+17.5%	1,1 M €	-4.1%	1,2 M €	-1.3%	1,2 M €	-33.7%	1,8 M €	+48.5%	1,2 M €
Other
Workforce	30,8 ETP	+2.0%	30,2 ETP	-0.3%	30,3 ETP	-5.6%	32,1 ETP	+1.6%	31,6 ETP	-0.9%	31,9 ETP	+4.9%	30,4 ETP	+1.7%	29,9 ETP	+0.7%	29,7 ETP	+8.4%	27,4 ETP	-1.8%	27,9 ETP	-3.1%	28,8 ETP	-3.0%	29,7 ETP	-0.3%	29,8 ETP	-1.0%	30,1 ETP	+3.4%	29,1 ETP	-5.5%	30,8 ETP	+11.6%	27,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 9 ended

Active mandates

SERVIGO

Director · since 01 octobre 2015 · 0479.258.390

Represented by Goovaerts SARAH

Active

Ended mandates

SERVIGO

Manager · since 01 octobre 2015 · 0479.258.390

Represented by Luc Goovaerts

Ended

Arlette Caluwaerts

Manager · since 01 janvier 2012

Ended

Luc GOOVAERTS

Manager · since 08 septembre 2007

Ended

Sarah Goovaerts

Administrator - manager · since 08 septembre 2007

Ended

At this address

Other companies at this address

Company	CBE no.
CALGO● Active	0734.743.920

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/10/2025	16/12/2024	21/11/2023	15/11/2022	29/10/2021	16/11/2020
General meeting	13/09/2025	14/09/2024	09/09/2023	10/09/2022	11/09/2021	12/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2025	13/09/2025	31/10/2025	Dutch	PDF
Abridged model	31/03/2024	14/09/2024	16/12/2024	Dutch	PDF
Abridged model	31/03/2023	09/09/2023	21/11/2023	Dutch	PDF
Abridged model	31/03/2022	10/09/2022	15/11/2022	Dutch	PDF
Abridged model	31/03/2021	11/09/2021	29/10/2021	Dutch	PDF
Abridged model	31/03/2020	12/09/2020	16/11/2020	Dutch	PDF
Abridged model	31/03/2019	30/09/2019	28/10/2019	Dutch	PDF
Abridged model	31/03/2018	08/09/2018	31/10/2018	Dutch	PDF
Abridged model	31/03/2017	09/09/2017	05/12/2017	Dutch	PDF
Abridged model	31/03/2016	10/09/2016	22/11/2016	Dutch	PDF
Abridged model	31/03/2015	13/09/2015	12/11/2015	Dutch	PDF
Abridged model	31/03/2014	13/09/2014	21/10/2014	Dutch	PDF
Abridged model	31/03/2013	14/09/2013	25/10/2013	Dutch	PDF
Abridged model	31/03/2012	08/09/2012	31/10/2012	Dutch	PDF
Abridged model	31/03/2011	10/09/2011	08/11/2011	Dutch	PDF
Abridged model	31/03/2010	11/09/2010	25/11/2010	Dutch	PDF
Abridged model	31/03/2009	09/09/2009	09/11/2009	Dutch	PDF
Abridged model	31/03/2008	13/09/2008	19/12/2008	Dutch	PDF
Abridged model	31/03/2007	08/09/2007	26/09/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 9 ended

Active mandates

SERVIGO

Director · since 01 octobre 2015 · 0479.258.390

Represented by Goovaerts SARAH

Active

Ended mandates

SERVIGO

Manager · since 01 octobre 2015 · 0479.258.390

Represented by Luc Goovaerts

Ended

Arlette Caluwaerts

Manager · since 01 janvier 2012

Ended

Luc GOOVAERTS

Manager · since 08 septembre 2007

Ended

Sarah Goovaerts

Administrator - manager · since 08 septembre 2007

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/12/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/02/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/09/2019
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Restructuring11/03/2019
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates21/11/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/01/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/09/2007
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/08/2006
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202588,1 k €↓
2024
Annual accounts 2024105,7 k €↑
2023
Annual accounts 202394,1 k €↑
2022
Annual accounts 202282,6 k €↓
2021
Annual accounts 2021106,4 k €↑
2019
Annual accounts 201950,9 k €↑
2018
Annual accounts 201837,4 k €↓
2017
Annual accounts 201768,3 k €↑
2016
Annual accounts 201647,3 k €↑
2015
Annual accounts 201521,3 k €↑
2014
Annual accounts 201412,6 k €↑
2013
Annual accounts 20135,5 k €↓
2012
Annual accounts 201254,7 k €↑
2011
Annual accounts 201144,5 k €↓
2010
Annual accounts 201094,2 k €↓
2009
Annual accounts 2009417,8 k €↑
2008
Annual accounts 200823,2 k €↓
2007
Annual accounts 200765,1 k €
01/01/1968
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Vergo

Overview

What does Vergo do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline