Vivet
0400.788.756 · rovalta.com · 23/09/2026
ACTIVE
Vivet
Financial year 2024 · closed on 31/12/2024
Net result
23,1 k €
-31.6% YoY
Gross margin
83 k €
-5.5% YoY
Equity
781,3 k €
+3.0% YoY
Overview
What does Vivet do?
Vivet is a Public limited company incorporated in 1968. Its registered office is in Rumst.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0400.788.756
Incorporation
01/01/1968
Legal form
Public limited company
Registered office
Steenweg op Waarloos 33
2840 Rumst · FlandreSee on map
2840 Rumst · FlandreSee on map
Contributed capital
247 893,52 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 83 k € | -5.5% | 87,9 k € | +218% | 27,6 k € | -65.0% | 78,9 k € | +17.7% | 67 k € | +36.4% | 49,2 k € | -33.3% | 73,7 k € | +100% | 36,8 k € | -43.3% | 64,9 k € | +12.8% | 57,6 k € | +0.6% | 57,2 k € | +24.6% | 45,9 k € | +100% | 22,9 k € | -55.1% | 51,1 k € | +79.9% | 28,4 k € | -54.9% | 63 k € | +9.5% | 57,5 k € | +13.2% | 50,8 k € | -5.8% | 53,9 k € |
| EBITDA | 59,4 k € | -8.8% | 65,1 k € | +741% | 7,7 k € | -87.0% | 59,5 k € | +24.3% | 47,8 k € | +53.8% | 31,1 k € | -43.3% | 54,9 k € | +469% | 9,6 k € | -91.8% | 117,3 k € | +318% | 28,1 k € | +1.1% | 27,8 k € | +66.7% | 16,7 k € | +866% | -2,2 k € | -110% | 22,9 k € | +4593% | 487,6 € | -98.5% | 31,5 k € | +7.5% | 29,3 k € | +50.9% | 19,4 k € | -26.8% | 26,5 k € |
| Operating result | 42,8 k € | -11.9% | 48,5 k € | +82.2% | 26,6 k € | -37.9% | 42,9 k € | +37.3% | 31,2 k € | +146% | 12,7 k € | -65.2% | 36,4 k € | +516% | -8,8 k € | -109% | 98,9 k € | +921% | 9,7 k € | -13.4% | 11,2 k € | +16340% | 68,1 € | +100% | -20,9 k € | -484% | 5,4 k € | +129% | -18,9 k € | -349% | 7,6 k € | +63.3% | 4,7 k € | +189% | -5,2 k € | -378% | 1,9 k € |
| Net result | 23,1 k € | -31.6% | 33,7 k € | +135% | 14,3 k € | -39.1% | 23,5 k € | +21.7% | 19,4 k € | +486% | 3,3 k € | -82.1% | 18,4 k € | +264% | -11,2 k € | -120% | 57 k € | +35061% | -163 € | -120% | 802,5 € | +117% | -4,8 k € | +83.6% | -29,4 k € | -302% | -7,3 k € | +62.5% | -19,5 k € | -1288% | 1,6 k € | +102% | -67,6 k € | -905% | -6,7 k € | -54.0% | -4,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 781,3 k € | +3.0% | 758,3 k € | +4.7% | 724,5 k € | +2.0% | 710,2 k € | +3.4% | 686,6 k € | +2.9% | 667,3 k € | +0.5% | 664 k € | +2.9% | 645,6 k € | -1.7% | 656,8 k € | +9.5% | 599,8 k € | -0.0% | 600 k € | +0.1% | 599,2 k € | -0.8% | 604 k € | -4.6% | 633,4 k € | -1.1% | 640,7 k € | -3.0% | 660,2 k € | +0.2% | 658,5 k € | -9.3% | 726,1 k € | -0.9% | 732,9 k € |
| Total assets | 1,4 M € | +2.6% | 1,3 M € | +2.3% | 1,3 M € | -1.2% | 1,3 M € | +0.2% | 1,3 M € | -0.7% | 1,3 M € | +0.5% | 1,3 M € | +1.9% | 1,3 M € | -1.7% | 1,3 M € | -1.4% | 1,3 M € | +1.8% | 1,3 M € | +0.7% | 1,3 M € | +1.6% | 1,3 M € | -2.1% | 1,3 M € | +1.1% | 1,3 M € | -0.3% | 1,3 M € | -0.8% | 1,3 M € | -7.3% | 1,4 M € | +0.8% | 1,4 M € |
| Cash | 8,1 k € | +657% | 1,1 k € | -16.9% | 1,3 k € | -85.0% | 8,6 k € | -33.1% | 12,8 k € | -23.3% | 16,7 k € | -45.1% | 30,5 k € | +7.3% | 28,4 k € | -9.0% | 31,2 k € | +0.7% | 31 k € | +2108% | 1,4 k € | -72.1% | 5 k € | +177% | 1,8 k € | -86.1% | 13,1 k € | +157% | 5,1 k € | -49.2% | 10 k € | +624% | 1,4 k € | +167% | 519,1 € | -91.5% | 6,1 k € |
| Debts | 573,2 k € | +0.2% | 572,1 k € | -0.6% | 575,6 k € | +0.9% | 570,7 k € | -3.3% | 590,3 k € | -4.7% | 619,5 k € | +7.4% | 576,9 k € | +1.2% | 570,4 k € | -3.6% | 591,6 k € | -7.1% | 636,9 k € | +1.8% | 625,5 k € | -0.8% | 630,3 k € | +2.1% | 617,6 k € | +1.4% | 608,8 k € | +2.0% | 597 k € | +0.1% | 596,5 k € | -3.8% | 620,3 k € | -6.8% | 665,7 k € | +0.2% | 664,1 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 5 active · 18 ended
Active mandates
André Nagels
ActiveMarleen Nagels
ActiveRené Nagesl
ActiveTom Nagels
ActivePieter Nagels
ActiveEnded mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
VERNAG INVEST● Active | 0716.753.685 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 13/05/2026 | 03/06/2025 | 03/06/2025 | 31/10/2022 | 31/08/2021 | 31/10/2020 |
| General meeting | 13/05/2025 | 05/10/2024 | 05/10/2023 | 30/06/2022 | 30/06/2021 | 10/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 13/05/2025 | 13/05/2026 | Dutch | |
| Abridged model | 31/12/2023 | 05/10/2024 | 03/06/2025 | Dutch | |
| Abridged model | 31/12/2022 | 05/10/2023 | 03/06/2025 | Dutch | |
| Abridged model | 31/12/2021 | 30/06/2022 | 31/10/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/06/2021 | 31/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 10/09/2020 | 31/10/2020 | Dutch | |
| Abridged model | 31/12/2018 | 30/05/2019 | 27/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 26/07/2018 | 30/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 26/07/2017 | 21/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 08/07/2016 | 28/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 15/07/2015 | 23/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 04/07/2014 | 14/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 28/06/2013 | 17/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 08/06/2012 | 05/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 13/05/2011 | 08/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 27/09/2010 | 05/10/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/09/2009 | 21/10/2009 | Dutch | |
| Abridged model | 31/12/2007 | 09/05/2008 | 19/05/2008 | Dutch | |
| Abridged model | 31/12/2006 | 11/05/2007 | 08/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 5 active · 18 ended
Active mandates
André Nagels
ActiveMarleen Nagels
ActiveRené Nagesl
ActiveTom Nagels
ActivePieter Nagels
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202423,1 k €↓
- 2023Annual accounts 202333,7 k €↑
- 2022Annual accounts 202214,3 k €↓
- 2021Annual accounts 202123,5 k €↑
- 2020Annual accounts 202019,4 k €↑
- 2019Annual accounts 20193,3 k €↓
- 2018Annual accounts 201818,4 k €↑
- 2017Annual accounts 2017-11,2 k €↓
- 2016Annual accounts 201657 k €↑
- 2015Annual accounts 2015-163 €↓
- 2014Annual accounts 2014802,5 €↑
- 2013Annual accounts 2013-4,8 k €↑
- 2012Annual accounts 2012-29,4 k €↓
- 2011Annual accounts 2011-7,3 k €↑
- 2010Annual accounts 2010-19,5 k €↓
- 2009Annual accounts 20091,6 k €↑
- 2008Annual accounts 2008-67,6 k €↓
- 2007Annual accounts 2007-6,7 k €↓
- 2006Annual accounts 2006-4,4 k €
- 01/01/1968IncorporationPublic limited company