MARVEL
0400.960.188 · rovalta.com · 22/09/2026
ACTIVE
MARVEL
Financial year 2025 · closed on 31/12/2025
Net result
-1,5 k €
+91.3% YoY
Gross margin
38,3 k €
+59.8% YoY
Equity
278,2 k €
-0.5% YoY
Overview
What does MARVEL do?
MARVEL is a Public limited company incorporated in 1968. Its registered office is in Aarschot.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0400.960.188
Incorporation
01/01/1968
Legal form
Public limited company
Registered office
Elisabethlaan 42 box 201
3200 Aarschot · FlandreSee on map
3200 Aarschot · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Joint committees (1)
- 110
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 38,3 k € | +59.8% | 23,9 k € | -91.7% | 288,7 k € | +422% | 55,3 k € | +471% | 9,7 k € | +517% | -2,3 k € | +54.3% | -5,1 k € | -19.9% | -4,2 k € | -105% | 87,3 k € | -1.6% | 88,8 k € | -7.9% | 96,4 k € | +47.3% | 65,4 k € | +0.2% | 65,3 k € | -15.4% | 77,2 k € | +4.8% | 73,7 k € | +31.5% | 56 k € | +161% | 21,4 k € | -70.7% | 73,3 k € | -71.3% | 255 k € | +56.8% | 162,5 k € |
| EBITDA | 30,3 k € | +86.3% | 16,3 k € | -94.2% | 281,6 k € | +485% | 48,2 k € | +2475% | 1,9 k € | +145% | -4,2 k € | +60.5% | -10,5 k € | -127% | -4,6 k € | -105% | 85,3 k € | +2.3% | 83,4 k € | -6.0% | 88,7 k € | +54.4% | 57,4 k € | -9.3% | 63,3 k € | -13.1% | 72,9 k € | +4.1% | 70 k € | +46.2% | 47,9 k € | +671% | -8,4 k € | -117% | 49,9 k € | -78.4% | 230,9 k € | +59.1% | 145,1 k € |
| Operating result | -18,7 € | +99.9% | -14,4 k € | -106% | 246,5 k € | +23840% | 1 k € | +102% | -46,6 k € | +8.5% | -51 k € | -6.1% | -48,1 k € | -21.8% | -39,5 k € | -179% | 50,1 k € | +9.2% | 45,9 k € | +6.8% | 42,9 k € | +333% | 9,9 k € | -53.3% | 21,2 k € | -31.4% | 31 k € | +149% | 12,4 k € | +265% | -7,5 k € | +86.3% | -55,2 k € | -1609% | 3,7 k € | -97.8% | 167,5 k € | +96.4% | 85,2 k € |
| Net result | -1,5 k € | +91.3% | -17,1 k € | -108% | 225,3 k € | +1352% | -18 k € | +69.7% | -59,3 k € | +8.6% | -64,9 k € | -9.6% | -59,2 k € | -48.0% | -40 k € | -188% | 45,5 k € | +9.2% | 41,7 k € | -1.6% | 42,4 k € | +351% | 9,4 k € | -54.6% | 20,7 k € | -26.5% | 28,1 k € | +243% | 8,2 k € | +146% | -17,6 k € | +72.9% | -65,1 k € | -163% | 103,3 k € | -4.9% | 108,6 k € | +106% | 52,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 278,2 k € | -0.5% | 279,7 k € | -5.8% | 296,7 k € | +315% | 71,5 k € | -20.1% | 89,5 k € | -39.9% | 148,8 k € | -30.4% | 213,6 k € | -21.7% | 272,8 k € | -71.1% | 942,8 k € | +5.1% | 897,3 k € | +4.9% | 855,6 k € | +5.2% | 813,2 k € | +1.2% | 803,8 k € | -5.8% | 853,1 k € | +3.4% | 825 k € | +1.0% | 816,8 k € | -2.1% | 834,4 k € | -7.2% | 899,5 k € | +13.0% | 796,2 k € | +15.8% | 687,6 k € |
| Total assets | 396,3 k € | -5.3% | 418,7 k € | -24.8% | 557 k € | -18.3% | 681,6 k € | -6.8% | 731,2 k € | -4.3% | 764,4 k € | +46.8% | 520,7 k € | -4.0% | 542,3 k € | -43.2% | 954,4 k € | -10.6% | 1,1 M € | +7.2% | 996,5 k € | +4.2% | 956,7 k € | +1.6% | 941,6 k € | -7.6% | 1 M € | +8.0% | 944,2 k € | -9.6% | 1 M € | +7.2% | 973,9 k € | +1.7% | 957,5 k € | -9.5% | 1,1 M € | +12.5% | 940,9 k € |
| Cash | 16,2 k € | -59.5% | 40 k € | -80.7% | 207,2 k € | +377% | 43,5 k € | +3.5% | 42 k € | -71.8% | 149 k € | +119% | 68,1 k € | -68.4% | 215,8 k € | -16.1% | 257,1 k € | +125% | 114,4 k € | +10.9% | 103,2 k € | +15.3% | 89,5 k € | +136% | 37,9 k € | -48.5% | 73,6 k € | +23.9% | 59,4 k € | -50.4% | 119,7 k € | -42.4% | 207,7 k € | -0.7% | 209,2 k € | -50.0% | 418,8 k € | +24.3% | 336,9 k € |
| Debts | 117,5 k € | -15.1% | 138,3 k € | -46.8% | 260,2 k € | -57.3% | 610,1 k € | -4.9% | 641,8 k € | +4.3% | 615,5 k € | +104% | 302,4 k € | +14.2% | 264,8 k € | +3694% | 7 k € | -95.8% | 166,2 k € | +24.9% | 133,1 k € | -4.2% | 138,8 k € | +4.3% | 133,1 k € | -17.6% | 161,5 k € | +41.1% | 114,5 k € | -48.6% | 222,6 k € | +65.2% | 134,8 k € | +153% | 53,3 k € | -79.3% | 257,5 k € | +3.6% | 248,6 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | 0,0 ETP | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | |||||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 20 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
LAUNDRY CONSULTING SERVICES● Active | 0437.593.724 |
| 0802.441.606 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 02/06/2026 | 11/06/2025 | 30/05/2024 | 21/08/2023 | 01/08/2022 | 04/08/2021 |
| General meeting | 12/05/2026 | 13/05/2025 | 14/05/2024 | 09/05/2023 | 10/05/2022 | 11/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 12/05/2026 | 02/06/2026 | Dutch | |
| Micro model | 31/12/2024 | 13/05/2025 | 11/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 14/05/2024 | 30/05/2024 | Dutch | |
| Abridged model | 31/12/2022 | 09/05/2023 | 21/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 10/05/2022 | 01/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 11/05/2021 | 04/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 12/05/2020 | 24/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 14/05/2019 | 29/05/2019 | Dutch | |
| Micro model | 31/12/2017 | 08/05/2018 | 25/06/2018 | Dutch | |
| Micro model | 31/12/2016 | 09/05/2017 | 12/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 10/05/2016 | 14/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 12/05/2015 | 02/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 13/05/2014 | 03/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 14/05/2013 | 10/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 08/05/2012 | 12/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 10/05/2011 | 29/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 11/05/2010 | 24/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 12/05/2009 | 25/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 13/05/2008 | 27/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 08/05/2007 | 29/05/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 20 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office18/02/2026MAATSCHAPPELIJKE ZETEL
- Mandates31/10/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
- Mandates26/08/2021ONTSLAGEN - BENOEMINGEN
- Capital / shares19/07/2018KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Capital / shares17/12/2013KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates19/07/2013ONTSLAGEN - BENOEMINGEN
- Other11/01/2012STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates28/11/2007ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-1,5 k €↑
- 2024Annual accounts 2024-17,1 k €↓
- 2023Annual accounts 2023225,3 k €↑
- 2022Annual accounts 2022-18 k €↑
- 2021Annual accounts 2021-59,3 k €↑
- 2020Annual accounts 2020-64,9 k €↓
- 2019Annual accounts 2019-59,2 k €↓
- 2018Annual accounts 2018-40 k €↓
- 2017Annual accounts 201745,5 k €↑
- 2016Annual accounts 201641,7 k €↓
- 2015Annual accounts 201542,4 k €↑
- 2014Annual accounts 20149,4 k €↓
- 2013Annual accounts 201320,7 k €↓
- 2012Annual accounts 201228,1 k €↑
- 2011Annual accounts 20118,2 k €↑
- 2010Annual accounts 2010-17,6 k €↑
- 2009Annual accounts 2009-65,1 k €↓
- 2008Annual accounts 2008103,3 k €↓
- 2007Annual accounts 2007108,6 k €↑
- 2006Annual accounts 200652,7 k €
- 01/01/1968IncorporationPublic limited company