SAF
0401.044.124 · rovalta.com · 24/09/2026
NORMAL SITUATION
SAF
Financial year 2021 · closed on 30/09/2021
Net result
-85,5 k €
+0.0% YoY
Gross margin
-19,4 k €
-154.8% YoY
Equity
327,6 k €
-36.2% YoY
Company — Normal situation.
Overview
What does SAF do?
SAF is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0401.044.124
Legal form
Private company with limited liability
Contributed capital
25 600,00 €
Latest accounts
30/09/2021
Joint committees (4)
- 119
- 200
- 218
- 219
Signals
Solid equityGood liquidityHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2021 | 2019 | 2018 | 2017 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | -19,4 k € | -155% | 35,4 k € | -56.5% | 81,4 k € | -73.3% | 304,2 k € | – | – | – | – | – | – | – | – | 413,8 k € | +10.7% | 373,7 k € | |||||||||
| EBITDA | -67,7 k € | +25.3% | -90,7 k € | -319% | -21,6 k € | -188% | 24,5 k € | +430% | 4,6 k € | +109% | -53,5 k € | -290% | 28,2 k € | +10.3% | 25,6 k € | -29.2% | 36,1 k € | +301% | -17,9 k € | +47.3% | -34 k € | -124% | 143,7 k € | +50.9% | 95,3 k € | +436% | -28,4 k € |
| Operating result | -75,1 k € | +21.1% | -95,1 k € | -277% | -25,2 k € | -700% | 4,2 k € | +159% | -7,2 k € | +91.2% | -81,7 k € | -460% | -14,6 k € | -159% | -5,6 k € | -468% | -992 € | +97.8% | -44,2 k € | +43.7% | -78,5 k € | -173% | 106,8 k € | +398% | 21,5 k € | +131% | -68,3 k € |
| Net result | -85,5 k € | +0.0% | -85,5 k € | -454% | -15,4 k € | -178% | 19,9 k € | +47.2% | 13,5 k € | +103% | -454,1 k € | -2440% | 19,4 k € | -27.2% | 26,7 k € | +10.3% | 24,2 k € | +349% | -9,7 k € | +57.3% | -22,7 k € | -122% | 103,9 k € | +86.9% | 55,6 k € | +205% | -52,7 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 327,6 k € | -36.2% | 513,6 k € | -14.3% | 599,1 k € | -2.5% | 614,6 k € | +3.3% | 594,7 k € | +2.3% | 581,2 k € | -53.3% | 1,2 M € | +1.6% | 1,2 M € | +2.2% | 1,2 M € | +2.1% | 1,2 M € | -0.8% | 1,2 M € | -1.9% | 1,2 M € | +9.4% | 1,1 M € | +31.6% | 838,1 k € |
| Total assets | 353,7 k € | -57.2% | 826,4 k € | +12.2% | 736,9 k € | -4.3% | 770,2 k € | +15.9% | 664,8 k € | -5.3% | 701,8 k € | -50.5% | 1,4 M € | -5.1% | 1,5 M € | +1.1% | 1,5 M € | -0.2% | 1,5 M € | +10.4% | 1,3 M € | -5.8% | 1,4 M € | +8.1% | 1,3 M € | +26.3% | 1 M € |
| Cash | 15,8 k € | -85.3% | 107,4 k € | +181% | 38,3 k € | +36.7% | 28 k € | -38.1% | 45,3 k € | +174% | 16,5 k € | -77.2% | 72,5 k € | +5.6% | 68,6 k € | +22.6% | 56 k € | -33.3% | 84 k € | -18.0% | 102,4 k € | -32.0% | 150,6 k € | -17.3% | 182,1 k € | +79.2% | 101,6 k € |
| Debts | 26 k € | -91.7% | 312,8 k € | +127% | 137,7 k € | -11.5% | 155,6 k € | +122% | 70 k € | -41.9% | 120,5 k € | -30.4% | 173,1 k € | -35.4% | 268 k € | -2.5% | 274,8 k € | -9.0% | 302 k € | +97.6% | 152,8 k € | -29.3% | 216,1 k € | +1.1% | 213,8 k € | +4.8% | 204,1 k € |
| Other | |||||||||||||||||||||||||||
| Workforce | – | 2,1 ETP | -30.0% | 3,0 ETP | – | 2,3 ETP | -37.8% | 3,7 ETP | -57.0% | 8,6 ETP | -4.4% | 9,0 ETP | -7.2% | 9,7 ETP | +5.4% | 9,2 ETP | -4.2% | 9,6 ETP | +20.0% | 8,0 ETP | -17.5% | 9,7 ETP | -14.2% | 11,3 ETP | |||
Governance
Board of directors
Seen on filing of 30/09/2021 · 2 active · 15 ended
Active mandates
Active
Active
Ended mandates
Financials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2015 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Abridged model | Micro model | Full model |
| Start of the financial year | 01/10/2020 | 01/10/2019 | 01/10/2018 | 01/10/2017 | 01/01/2016 | 01/01/2015 |
| Closing of the financial year | 30/09/2021 | 30/09/2020 | 30/09/2019 | 30/09/2018 | 30/09/2017 | 31/12/2015 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 21 months | 12 months |
| Filing date | 05/05/2022 | 16/04/2021 | 15/04/2020 | 12/04/2019 | 13/04/2018 | 14/06/2016 |
| General meeting | 15/03/2022 | 15/03/2021 | 16/03/2020 | 15/03/2019 | 15/03/2018 | 27/05/2016 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
44 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2021 | 15/03/2022 | 05/05/2022 | Dutch | |
| Abridged model | 30/09/2020 | 15/03/2021 | 16/04/2021 | Dutch | |
| Abridged model | 30/09/2019 | 16/03/2020 | 15/04/2020 | Dutch | |
| Abridged model | 30/09/2018 | 15/03/2019 | 12/04/2019 | Dutch | |
| Micro model | 30/09/2017 | 15/03/2018 | 13/04/2018 | Dutch | |
| Full model | 31/12/2015 | 27/05/2016 | 14/06/2016 | Dutch | |
| Full model | 31/12/2014 | 30/06/2015 | 30/07/2015 | Dutch | |
| Full model | 31/12/2013 | 02/06/2014 | 02/07/2014 | Dutch | |
| Full model | 31/12/2012 | 28/06/2013 | 26/07/2013 | Dutch | |
| Full model | 31/12/2011 | 29/06/2012 | 25/07/2012 | Dutch | |
| Full model | 31/12/2010 | 30/06/2011 | 20/07/2011 | Dutch | |
| Full model | 31/12/2009 | 30/06/2010 | 15/07/2010 | Dutch | |
| Full model | 31/12/2008 | 30/06/2009 | 31/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 30/09/2008 | Dutch | |
| Abridged model | 31/12/2006 | 29/06/2007 | 26/07/2007 | Dutch | |
| Abridged model | 31/12/2005 | 30/06/2006 | 28/07/2006 | Dutch | |
| Abridged model | 31/12/2004 | 09/05/2005 | 09/06/2005 | Dutch | |
| Abridged model | 31/12/2003 | 30/06/2004 | 15/09/2004 | Dutch | |
| Abridged model | 31/12/2002 | 12/05/2003 | 07/11/2003 | Dutch | |
| Abridged model | 31/12/2001 | 12/05/2002 | 04/11/2002 | Dutch | |
| Abridged model | 31/12/2000 | 08/05/2001 | 04/10/2001 | Dutch | |
| Abridged model | 31/12/1999 | 08/05/2000 | 07/07/2000 | Dutch | |
| Abridged model | 31/12/1998 | 10/05/1999 | 27/08/1999 | Dutch | |
| Abridged model | 31/12/1997 | 12/05/1998 | 21/08/1998 | Dutch | — |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2021 · 2 active · 15 ended
Active mandates
Active
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution25/10/2022RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring10/08/2022WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Registered office14/01/2022MAATSCHAPPELIJKE ZETEL
- Mandates02/09/2020ONTSLAGEN - BENOEMINGEN
- Mandates03/08/2016MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates19/09/2012ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates10/05/2010ONTSLAGEN - BENOEMINGEN
- Mandates12/09/2005KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021-85,5 k €↑
- 2019Annual accounts 2019-85,5 k €↓
- 2018Annual accounts 2018-15,4 k €↓
- 2017Annual accounts 201719,9 k €↑
- 2015Annual accounts 201513,5 k €↑
- 2014Annual accounts 2014-454,1 k €↓
- 2013Annual accounts 201319,4 k €↓
- 2012Annual accounts 201226,7 k €↑
- 2011Annual accounts 201124,2 k €↑
- 2010Annual accounts 2010-9,7 k €↑
- 2009Annual accounts 2009-22,7 k €↓
- 2008Annual accounts 2008103,9 k €↑
- 2007Annual accounts 200755,6 k €↑
- 2006Annual accounts 2006-52,7 k €