NORMAL SITUATION

Sedit

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

-19,5 k €

-146.1% YoY

Gross margin

82,1 k €

-40.0% YoY

Equity

90,9 k €

-21.2% YoY

Workforce

1,8 ETP

0.0% YoY

Company — Normal situation.

What does Sedit do?

Sedit is a company registered in Belgium. It employs on average 1,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0401.044.817

Legal form

Private company with limited liability

Contributed capital

18 600,00 €

Latest accounts

31/12/2021

Average workforce

1,8 ETP

Joint committees (2)

Signals

Solid equityGood liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	82,1 k €	-40.0%	136,9 k €	+65.3%	82,8 k €	+24.0%	66,8 k €	-35.7%	103,9 k €	+20.5%	86,2 k €	-29.7%	122,7 k €	+6.4%	115,3 k €	+0.1%	115,2 k €	-0.3%	115,6 k €	+17.4%	98,5 k €	+61.4%	61 k €	-21.2%	77,4 k €	-21.7%	98,8 k €	+4.9%	94,1 k €
EBITDA	-17,4 k €	-135%	50,3 k €	+2360%	2 k €	+113%	-16,2 k €	-201%	16,1 k €	+761%	-2,4 k €	-106%	39,6 k €	+20.3%	32,9 k €	+43.8%	22,9 k €	+14.0%	20,1 k €	+162%	7,7 k €	+127%	-27,9 k €	-146%	-11,3 k €	-173%	15,5 k €	+6.3%	14,5 k €
Operating result	-17,4 k €	-135%	50,3 k €	+5364%	-955,4 €	+95.2%	-19,9 k €	-263%	12,2 k €	+279%	-6,8 k €	-120%	34 k €	+19.2%	28,5 k €	+48.5%	19,2 k €	+15.2%	16,7 k €	+241%	4,9 k €	+116%	-30,8 k €	-71.6%	-18 k €	-277%	10,1 k €	-2.6%	10,4 k €
Net result	-19,5 k €	-146%	42,4 k €	+4496%	-963,6 €	+95.2%	-20,1 k €	-312%	9,5 k €	+236%	-7 k €	-132%	22 k €	-9.8%	24,4 k €	+27.8%	19,1 k €	+15.7%	16,5 k €	+220%	5,2 k €	+117%	-30,6 k €	-113%	-14,4 k €	-220%	12 k €	+94.9%	6,1 k €
Balance sheet
Equity	90,9 k €	-21.2%	115,4 k €	+58.0%	73,1 k €	-1.3%	74 k €	-21.4%	94,2 k €	+11.2%	84,7 k €	-7.6%	91,6 k €	+31.7%	69,6 k €	+54.1%	45,2 k €	+73.4%	26 k €	+173%	9,5 k €	+119%	4,4 k €	-96.9%	140,4 k €	-9.3%	154,8 k €	+8.4%	142,8 k €
Total assets	222,3 k €	-16.0%	264,6 k €	+9.8%	241 k €	+15.4%	208,8 k €	-21.0%	264,2 k €	+10.8%	238,5 k €	-6.6%	255,4 k €	-2.9%	262,9 k €	+30.2%	201,9 k €	+7.9%	187,1 k €	+23.1%	152 k €	-3.5%	157,6 k €	-6.0%	167,7 k €	-8.8%	183,8 k €	+0.6%	182,7 k €
Cash	14,2 k €	-28.7%	19,9 k €	+11.7%	17,8 k €	+62.8%	10,9 k €	+2.0%	10,7 k €	-16.5%	12,8 k €	-25.2%	17,2 k €	-5.5%	18,2 k €	+5.6%	17,2 k €	+337%	3,9 k €	-72.9%	14,5 k €	-10.7%	16,3 k €	-47.9%	31,2 k €	+44.6%	21,6 k €	+29.1%	16,7 k €
Debts	131,4 k €	-11.9%	149,2 k €	-11.2%	168 k €	+24.6%	134,8 k €	-20.7%	170 k €	+10.6%	153,8 k €	-6.1%	163,8 k €	-15.3%	193,3 k €	+23.4%	156,7 k €	-2.7%	161,1 k €	+13.1%	142,5 k €	-7.0%	153,2 k €	+462%	27,3 k €	-6.1%	29 k €	-27.1%	39,8 k €
Other
Workforce	1,8 ETP	0.0%	1,8 ETP	0.0%	1,8 ETP		–		–		1,8 ETP	0.0%	1,8 ETP	-18.2%	2,2 ETP	-4.3%	2,3 ETP	-11.5%	2,6 ETP	+8.3%	2,4 ETP	+9.1%	2,2 ETP	-12.0%	2,5 ETP	-13.8%	2,9 ETP	-17.1%	3,5 ETP

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 15 ended

Active mandates

Transworld Consortium

Director · since 19 janvier 2021 · 0877.249.390

Represented by William Mark Delany

Active

Ended mandates

Delgaro

Director · since 12 mars 2009 · until 12 mars 2015 · 0472.090.882

Represented by BVBA FDS Holding

Ended

Delgaro

Manager · since 12 mars 2009 · 0472.090.882

Represented by (Sonneveld Johannes) Likaris BV

Ended

FDS Holding

Managing director · since 12 mars 2009 · until 12 mars 2015 · 0810.091.639

Represented by (William Mark Delany) Transworld Consortium BVBA

Ended

FDS Holding

Manager · since 12 mars 2009 · 0810.091.639

Represented by (William Mark Delany) Transworld Consortium BVBA

Ended

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2022	25/08/2021	04/08/2020	31/07/2019	28/06/2018	19/06/2017
General meeting	30/06/2022	30/06/2021	26/06/2020	28/06/2019	05/06/2018	06/06/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

45 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2021	30/06/2022	31/08/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	25/08/2021	Dutch	PDF
Abridged model	31/12/2019	26/06/2020	04/08/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	31/07/2019	Dutch	PDF
Micro model	31/12/2017	05/06/2018	28/06/2018	Dutch	PDF
Micro model	31/12/2016	06/06/2017	19/06/2017	Dutch	PDF
Abridged model	31/12/2015	07/06/2016	06/07/2016	Dutch	PDF
Abridged model	31/12/2014	02/06/2015	22/06/2015	Dutch	PDF
Abridged model	31/12/2013	03/06/2014	23/06/2014	Dutch	PDF
Abridged model	31/12/2012	04/06/2013	14/06/2013	Dutch	PDF
Abridged model	31/12/2011	05/06/2012	29/06/2012	Dutch	PDF
Abridged model	31/12/2010	07/06/2011	01/07/2011	Dutch	PDF
Abridged model	31/12/2009	01/06/2010	18/06/2010	Dutch	PDF
Abridged model	31/12/2008	02/06/2009	26/06/2009	Dutch	PDF
Abridged model	31/12/2007	03/06/2008	20/06/2008	Dutch	PDF
Abridged model	31/12/2006	05/06/2007	02/07/2007	Dutch	PDF
Abridged model	31/12/2005	06/06/2006	04/07/2006	Dutch	PDF
Abridged model	31/12/2004	07/06/2005	24/06/2005	Dutch	PDF
Abridged model	31/12/2003	01/06/2004	23/06/2004	Dutch	PDF
Abridged model	31/12/2002	03/06/2003	01/07/2003	Dutch	PDF
Abridged model	31/12/2001	04/06/2002	19/06/2002	Dutch	PDF
Abridged model	31/12/2000	05/06/2001	06/07/2001	Dutch	PDF
Abridged model	31/12/1999	06/06/2000	22/06/2000	Dutch	PDF
Abridged model	31/12/1998	01/06/1999	01/07/1999	Dutch	PDF

View all 45 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 15 ended

Active mandates

Transworld Consortium

Director · since 19 janvier 2021 · 0877.249.390

Represented by William Mark Delany

Active

Ended mandates

Delgaro

Director · since 12 mars 2009 · until 12 mars 2015 · 0472.090.882

Represented by BVBA FDS Holding

Ended

Delgaro

Manager · since 12 mars 2009 · 0472.090.882

Represented by (Sonneveld Johannes) Likaris BV

Ended

FDS Holding

Managing director · since 12 mars 2009 · until 12 mars 2015 · 0810.091.639

Represented by (William Mark Delany) Transworld Consortium BVBA

Ended

FDS Holding

Manager · since 12 mars 2009 · 0810.091.639

Represented by (William Mark Delany) Transworld Consortium BVBA

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution24/01/2023
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF
Mandates08/10/2021
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares24/07/2009
DOEL - KAPITAAL - AANDELEN - WIJZIGING RECHTSVORM
PDF
Mandates07/04/2009
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/07/2007
ONTSLAGEN - BENOEMINGEN - DIVERSEN
PDF
Registered office01/06/2007
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 2021-19,5 k €↓
2019
Annual accounts 201942,4 k €↑
2018
Annual accounts 2018-963,6 €↑
2017
Annual accounts 2017-20,1 k €↓
2016
Annual accounts 20169,5 k €↑
2015
Annual accounts 2015-7 k €↓
2014
Annual accounts 201422 k €↓
2013
Annual accounts 201324,4 k €↑
2012
Annual accounts 201219,1 k €↑
2011
Annual accounts 201116,5 k €↑
2010
Annual accounts 20105,2 k €↑
2009
Annual accounts 2009-30,6 k €↓
2008
Annual accounts 2008-14,4 k €↓
2007
Annual accounts 200712 k €↑
2006
Annual accounts 20066,1 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Sedit

Overview

What does Sedit do?

Trend over 15 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline