NORMAL SITUATION

SAINT BRICE (SA)

Financial year 2024 · closed on 25/09/2024
Net result
-23,7 M €
-247.9% YoY
Revenue
17 M €
-53.9% YoY
Equity
5,4 M €
-81.6% YoY
Workforce
45,7 ETP
-67.7% YoY

Company — Normal situation.

What does SAINT BRICE do?

SAINT BRICE is a company registered in Belgium. It employs on average 45,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0401.222.385
Legal form
Public limited company
Contributed capital
32 802 628,00 €
Latest accounts
25/09/2024
Average workforce
45,7 ETP
Joint committees (1)
  • 311
Signals
Solid equityHealthy social debtsHigh revenue
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20242023202220212020201920182016201420132012201120102009200820072006
Income statement
Revenue17 M €36,9 M €35,9 M €40,1 M €32,8 M €30,7 M €46,3 M €39,7 M €85,1 M €106,7 M €122,6 M €135,1 M €137,8 M €139,8 M €143,3 M €146,2 M €141,9 M €
EBITDA-27,8 M €-12,1 M €-7,1 M €-8,1 M €-7,7 M €-10,8 M €-16,9 M €-11,9 M €-23 M €-18,8 M €-18 M €-15 M €-11,4 M €-5,3 M €-5,8 M €-2,2 M €-5,5 M €
Operating result-27,4 M €-12,7 M €-7,8 M €-8,8 M €-8,6 M €-11,5 M €-18,9 M €-13,1 M €-21,9 M €-18,3 M €-16,2 M €-17,1 M €-12,1 M €-7,4 M €-7,5 M €-3,9 M €-7,2 M €
Net result-23,7 M €-6,8 M €-1,8 M €-2,7 M €-3,4 M €-5,8 M €-12,1 M €-7,8 M €-22,2 M €-8,7 M €-7,8 M €-16,9 M €-4,3 M €420,7 k €-724,5 k €2,2 M €-9,7 M €
Balance sheet
Equity5,4 M €29,1 M €29,9 M €29,6 M €29,8 M €28,8 M €28,3 M €27,2 M €7,4 M €16,6 M €13,3 M €3,1 M €949,9 k €5,3 M €4,9 M €5,6 M €3,4 M €
Total assets5,4 M €53,8 M €48,3 M €48,6 M €47,8 M €50 M €44,4 M €58,3 M €43,1 M €47,4 M €55 M €58,7 M €59 M €55,1 M €56,2 M €54,9 M €54,8 M €
Cash6 M €2,1 M €2,7 M €4,6 M €6,9 M €808 k €18,9 M €239,7 k €310,3 k €567 k €560,7 k €446,5 k €682,4 k €561,2 k €767,3 k €569,2 k €
Debts24,2 M €17,6 M €18,1 M €17,2 M €20,1 M €14,1 M €28,9 M €17 M €23,4 M €34,6 M €46,2 M €49,9 M €41 M €41,8 M €40,6 M €42,5 M €
Other
Workforce45,7 ETP141,6 ETP156,1 ETP156,9 ETP160,9 ETP168,5 ETP190,5 ETP199,8 ETP311,0 ETP367,0 ETP461,8 ETP486,8 ETP528,3 ETP548,2 ETP552,1 ETP574,8 ETP589,2 ETP
Governance

Board of directors

Seen on filing of 25/09/2024 · 2 active · 43 ended

Active mandates

Eric Haverkort

Director · since 31 janvier 2024 · until 25 septembre 2024

Active
Damien Demenez

Director · since 01 avril 2023 · until 25 septembre 2024

Active

Ended mandates

DAMIEN DEMENEZ

Director · since 01 avril 2023 · until 26 juillet 2028

Ended
YVES MOENS

Director · since 15 février 2023 · until 26 juillet 2028

Ended
Jean-Pierre BARTHEL

Director · since 12 décembre 2017 · until 26 juillet 2023

Ended
JEAN-PIERRE BARTHEL

Director · since 12 décembre 2017 · until 01 avril 2023

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/03/202301/03/202201/03/202101/03/202001/03/201901/03/2018
Closing of the financial year25/09/202428/02/202328/02/202228/02/202129/02/202028/02/2019
Length of the financial year19 months12 months12 months12 months12 months12 months
Filing date07/10/202417/08/202328/06/202219/10/202119/06/202005/09/2019
General meeting25/09/202426/07/202324/06/202224/06/202116/06/202031/07/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

51 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model25/09/202425/09/202407/10/2024DutchPDF
Full model28/02/202326/07/202317/08/2023DutchPDF
Full model28/02/202224/06/202228/06/2022DutchPDF
Full modelCorrection28/02/202124/06/202119/10/2021DutchPDF
Full model28/02/202124/06/202122/07/2021DutchPDF
Full model29/02/202016/06/202019/06/2020DutchPDF
Full model28/02/201931/07/201905/09/2019DutchPDF
Full model28/02/201803/08/201806/08/2018DutchPDF
Full model31/12/201631/05/201726/06/2017DutchPDF
Full model31/12/201525/05/201610/06/2016FrenchPDF
Full model31/12/201426/06/201530/06/2015FrenchPDF
Full model31/12/201328/05/201419/06/2014FrenchPDF
Full model31/12/201229/05/201328/06/2013FrenchPDF
Full model31/12/201130/05/201218/06/2012FrenchPDF
Full model31/12/201025/05/201110/06/2011FrenchPDF
Full model31/12/200926/05/201025/06/2010FrenchPDF
Full model31/12/200827/05/200919/06/2009FrenchPDF
Full model31/12/200728/05/200826/06/2008FrenchPDF
Full model31/12/200630/05/200725/06/2007FrenchPDF
Full model31/12/200531/05/200630/06/2006FrenchPDF
Full model31/12/200425/05/200529/06/2005FrenchPDF
Full model31/12/200326/05/200419/07/2004FrenchPDF
Full model31/12/200228/05/200318/08/2003FrenchPDF
Full model31/12/200129/05/200204/09/2002FrenchPDF

View all 51 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 25/09/2024 · 2 active · 43 ended

Active mandates

Eric Haverkort

Director · since 31 janvier 2024 · until 25 septembre 2024

Active
Damien Demenez

Director · since 01 avril 2023 · until 25 septembre 2024

Active

Ended mandates

DAMIEN DEMENEZ

Director · since 01 avril 2023 · until 26 juillet 2028

Ended
YVES MOENS

Director · since 15 février 2023 · until 26 juillet 2028

Ended
Jean-Pierre BARTHEL

Director · since 12 décembre 2017 · until 26 juillet 2023

Ended
JEAN-PIERRE BARTHEL

Director · since 12 décembre 2017 · until 01 avril 2023

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution24/10/2024
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
    PDF
  • Registered office24/04/2024
    SIEGE SOCIAL
    PDF
  • Registered office24/04/2024
    SIEGE SOCIAL
    PDF
  • Mandates06/03/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/03/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates19/02/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/02/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/02/2024
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-23,7 M €
  2. 2023
    Annual accounts 2023-6,8 M €
  3. 2022
    Annual accounts 2022-1,8 M €
  4. 2021
    Annual accounts 2021-2,7 M €
  5. 2020
    Annual accounts 2020-3,4 M €
  6. 2019
    Annual accounts 2019-5,8 M €
  7. 2018
    Annual accounts 2018-12,1 M €
  8. 2016
    Annual accounts 2016-7,8 M €
  9. 2014
    Annual accounts 2014-22,2 M €
  10. 2013
    Annual accounts 2013-8,7 M €
  11. 2012
    Annual accounts 2012-7,8 M €
  12. 2011
    Annual accounts 2011-16,9 M €
  13. 2010
    Annual accounts 2010-4,3 M €
  14. 2009
    Annual accounts 2009420,7 k €
  15. 2008
    Annual accounts 2008-724,5 k €
  16. 2007
    Annual accounts 20072,2 M €
  17. 2006
    Annual accounts 2006-9,7 M €