ACTIVE

Wapimmo

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

42 k €

-5.6% YoY

Gross margin

35,4 k €

+6.9% YoY

Equity

561,7 k €

+8.1% YoY

What does Wapimmo do?

Wapimmo is a Public limited company incorporated in 1944. Its main activity is: Manufacture of grain mill products. Its registered office is in Frasnes-lez-Anvaing.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0401.253.267

Incorporation

16/09/1944

Legal form

Public limited company

Registered office

Chaussée de Leuze(HA) 1
7911 Frasnes-lez-Anvaing · WallonieSee on map

Contributed capital

91 200,88 €

Latest accounts

30/06/2025

Activities (NACE)

10610Manufacture of grain mill products· main 10610Manufacture of grain mill products 15610Manufacture of leather and related products 46216Wholesale of grain, unmanufactured tobacco, seeds and animal feeds 46216Wholesale of grain, unmanufactured tobacco, seeds and animal feeds 51210Freight air transport

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2018		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	35,4 k €	+6.9%	33,1 k €	+4.1%	31,8 k €	+15.6%	27,5 k €	+5.7%	26 k €	+26.7%	20,5 k €	+20.6%	17 k €	-0.9%	17,2 k €	+6.0%	16,2 k €	+16.6%	13,9 k €	-11.3%	15,7 k €	-33.6%	23,6 k €	+54.1%	15,3 k €	-6.4%	16,4 k €	+96.5%	8,3 k €
EBITDA	34,2 k €	+13.0%	30,2 k €	-3.7%	31,4 k €	+18.5%	26,5 k €	+6.5%	24,9 k €	+31.2%	18,9 k €	+18.3%	16 k €	-4.8%	16,8 k €	+6.1%	15,9 k €	+17.1%	13,5 k €	-11.3%	15,3 k €	-31.4%	22,2 k €	+166%	8,3 k €	-42.4%	14,5 k €	+184%	-17,1 k €
Operating result	30,1 k €	+15.0%	26,2 k €	-4.2%	27,3 k €	+21.9%	22,4 k €	+7.7%	20,8 k €	+31.1%	15,9 k €	+22.7%	12,9 k €	-5.9%	13,7 k €	+7.6%	12,8 k €	+22.2%	10,4 k €	-14.1%	12,2 k €	-36.4%	19,1 k €	+350%	-7,6 k €	-405%	-1,5 k €	+95.6%	-34,6 k €
Net result	42 k €	-5.6%	44,5 k €	-2.1%	45,5 k €	+11.0%	41 k €	+41.5%	29 k €	+32.5%	21,9 k €	+43.2%	15,3 k €	+5.7%	14,4 k €	+7.2%	13,5 k €	+21.3%	11,1 k €	-10.8%	12,5 k €	-36.0%	19,5 k €	+105%	-412,1 k €	-805%	58,4 k €	+180%	20,9 k €
Balance sheet
Equity	561,7 k €	+8.1%	519,6 k €	+9.4%	475,1 k €	+10.6%	429,6 k €	+52.1%	282,5 k €	+24.9%	226,2 k €	+10.7%	204,3 k €	+8.1%	189 k €	+8.3%	174,6 k €	+8.4%	161,1 k €	+7.4%	150 k €	+9.1%	137,5 k €	+16.5%	118,1 k €	-77.7%	530,2 k €	-66.4%	1,6 M €
Total assets	575 k €	+9.4%	525,7 k €	+9.3%	481 k €	+12.0%	429,6 k €	+38.6%	310 k €	+36.6%	227 k €	+11.1%	204,3 k €	+7.9%	189,4 k €	+8.3%	174,9 k €	+8.1%	161,8 k €	+7.6%	150,4 k €	+8.6%	138,4 k €	-27.4%	190,6 k €	-72.3%	688,9 k €	-57.6%	1,6 M €
Cash	123 k €	+714%	15,1 k €	+217%	4,8 k €	+462%	848,8 €	-81.7%	4,6 k €	-32.4%	6,9 k €	+103%	3,4 k €	-40.9%	5,7 k €	-29.1%	8,1 k €	+895%	811 €	-88.4%	7 k €	-25.1%	9,3 k €	+993%	854 €	-98.8%	70,1 k €	+3440%	2 k €
Debts	7,1 k €		–		–		–		27,5 k €	+3309%	808 €		–		347 €	0.0%	347 €	-50.1%	696 €	+100%	348 €	-60.6%	884 €	-98.8%	72,5 k €	-54.3%	158,7 k €	+234%	47,5 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		0,1 ETP	-80.0%	0,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 4 active · 26 ended

Active mandates

Danielle SORY

Director · since 28 décembre 2023

Active

Jean-Paul JORION

Managing director · since 28 décembre 2023

Active

Jean-Philippe JORION

Director · since 28 décembre 2023

Active

Valérie Jorion

Director · since 28 décembre 2023

Active

Ended mandates

Danielle SORY

Director · since 09 octobre 2017 · until 10 octobre 2023

Ended

Jean-Paul JORION

Chairman of the board of directors · since 09 octobre 2017 · until 10 octobre 2023

Ended

Jean-Paul JORION

Managing director · since 09 octobre 2017 · until 09 octobre 2023

Ended

Jean-Philippe JORION

Director · since 09 octobre 2017 · until 10 octobre 2023

Ended

At this address

Other companies at this address

Company	CBE no.
BELGIAN SEEDS PORTFOLIO● Active	0524.845.620
JORION PHILIP-SEEDS● Active	0405.611.735
JPS● Active	0644.390.103

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/12/2025	07/01/2025	12/02/2024	19/12/2022	29/11/2021	16/12/2020
General meeting	24/11/2025	12/12/2024	04/01/2024	10/10/2022	11/10/2021	12/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	24/11/2025	10/12/2025	French	PDF
Abridged model	30/06/2024	12/12/2024	07/01/2025	French	PDF
Abridged model	30/06/2023	04/01/2024	12/02/2024	French	PDF
Micro model	30/06/2022	10/10/2022	19/12/2022	French	PDF
Micro model	30/06/2021	11/10/2021	29/11/2021	French	PDF
Micro model	30/06/2020	12/10/2020	16/12/2020	French	PDF
Micro model	30/06/2019	14/10/2019	02/12/2019	French	PDF
Micro model	30/06/2018	08/10/2018	30/11/2018	French	PDF
Abridged model	30/06/2017	09/10/2017	30/11/2017	French	PDF
Abridged model	30/06/2016	10/10/2016	16/02/2017	French	PDF
Abridged model	30/06/2015	12/10/2015	10/12/2015	French	PDF
Abridged model	30/06/2014	13/10/2014	27/02/2015	French	PDF
Abridged model	30/06/2013	14/10/2013	10/01/2014	French	PDF
Abridged model	30/06/2012	08/10/2012	21/12/2012	French	PDF
Abridged model	30/06/2011	10/10/2011	22/12/2011	French	PDF
Abridged model	30/06/2010	11/10/2010	05/01/2011	French	PDF
Abridged model	30/06/2009	12/10/2009	24/02/2010	French	PDF
Abridged model	30/06/2008	13/10/2008	05/02/2009	French	PDF
Abridged model	30/06/2007	08/10/2007	28/02/2008	French	PDF
Abridged model	30/06/2006	09/10/2006	26/01/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 4 active · 26 ended

Active mandates

Danielle SORY

Director · since 28 décembre 2023

Active

Jean-Paul JORION

Managing director · since 28 décembre 2023

Active

Jean-Philippe JORION

Director · since 28 décembre 2023

Active

Valérie Jorion

Director · since 28 décembre 2023

Active

Ended mandates

Danielle SORY

Director · since 09 octobre 2017 · until 10 octobre 2023

Ended

Jean-Paul JORION

Chairman of the board of directors · since 09 octobre 2017 · until 10 octobre 2023

Ended

Jean-Paul JORION

Managing director · since 09 octobre 2017 · until 09 octobre 2023

Ended

Jean-Philippe JORION

Director · since 09 octobre 2017 · until 10 octobre 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/04/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates29/01/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates08/02/2012
DENOMINATION - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares11/07/2008
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates03/03/2006
DEMISSIONS, NOMINATIONS
PDF
Restructuring10/11/2005
DIVERS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates01/12/2004
DEMISSIONS, NOMINATIONS
PDF
Mandates28/07/2004
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202542 k €↓
2024
Annual accounts 202444,5 k €↓
2023
Annual accounts 202345,5 k €↑
2022
Annual accounts 202241 k €↑
2018
Annual accounts 201829 k €↑
2016
Annual accounts 201621,9 k €↑
2015
Annual accounts 201515,3 k €↑
2014
Annual accounts 201414,4 k €↑
2013
Annual accounts 201313,5 k €↑
2012
Annual accounts 201211,1 k €↓
2011
Annual accounts 201112,5 k €↓
2010
Annual accounts 201019,5 k €↑
2009
Annual accounts 2009-412,1 k €↓
2008
Annual accounts 200858,4 k €↑
2007
Annual accounts 200720,9 k €
16/09/1944
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Wapimmo

Overview

What does Wapimmo do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline