ACTIVE

ROSIER

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-23,3 M €

-87.0% YoY

Revenue

83,7 M €

-4.8% YoY

Equity

25,5 M €

-47.8% YoY

Workforce

119,0 ETP

+8.2% YoY

What does ROSIER do?

ROSIER is a Public limited company incorporated in 1926. Its main activity is: Manufacture of fertilisers and nitrogen compounds. Its registered office is in Frasnes-lez-Anvaing. It employs on average 119,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0401.256.237

Incorporation

23/06/1926

Legal form

Public limited company

Registered office

Route de Grandmetz(MO) 11 box a
7911 Frasnes-lez-Anvaing · WallonieSee on map

Contributed capital

49 981 563,76 €

Latest accounts

31/12/2025

Average workforce

119,0 ETP

Activities (NACE)

20150Manufacture of fertilisers and nitrogen compounds· main 20150Manufacture of fertilisers and nitrogen compounds 24151Manufacture of basic iron and steel and of ferro-alloys

Joint committees (2)

Contacts

2 public details availableLog in to view

Signals

Solid equityGood liquidityHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Revenue	83,7 M €	-4.8%	88 M €	+31.5%	66,9 M €	-51.5%	137,9 M €	+34.5%	102,6 M €	-4.7%	107,6 M €	-0.1%	107,8 M €	+9.6%	98,3 M €	+35.7%	72,5 M €	-44.3%	130,2 M €	-4.0%	135,6 M €	+4.6%	129,7 M €	-5.7%	137,7 M €	+3.5%	133,1 M €	+29.1%	103 M €	+50.5%	68,5 M €	-52.6%	144,4 M €
EBITDA	-7,2 M €	-59.9%	-4,5 M €	+62.5%	-12 M €	-964%	1,4 M €	-50.2%	2,8 M €	+301%	694,9 k €	-76.2%	2,9 M €	-23.9%	3,8 M €	+317%	-1,8 M €	-139%	4,5 M €	+6.5%	4,2 M €	+11.2%	3,8 M €	+12.5%	3,4 M €	-53.2%	7,2 M €	+161%	2,7 M €	+13.2%	2,4 M €	-82.9%	14,2 M €
Operating result	-8,4 M €	-43.8%	-5,8 M €	+53.0%	-12,4 M €	-693%	-1,6 M €	-374%	572,6 k €	+138%	-1,5 M €	-222%	1,2 M €	-42.0%	2,1 M €	+150%	-4,3 M €	-299%	2,1 M €	+26.5%	1,7 M €	+73.2%	975 k €	-14.2%	1,1 M €	-77.1%	5 M €	+18.1%	4,2 M €	+237%	-3,1 M €	-127%	11,5 M €
Net result	-23,3 M €	-87.0%	-12,5 M €	+43.0%	-21,9 M €	-1941%	1,2 M €	+106%	-21,3 M €	-1296%	-1,5 M €	-249%	1 M €	-40.7%	1,7 M €	+141%	-4,2 M €	-315%	2 M €	+25.7%	1,6 M €	+8.3%	1,4 M €	-44.3%	2,6 M €	-46.0%	4,8 M €	+11.5%	4,3 M €	+339%	-1,8 M €	-122%	8,3 M €
Balance sheet
Equity	25,5 M €	-47.8%	48,9 M €	+3506%	1,4 M €	-94.2%	23,3 M €	+44.5%	16,1 M €	-56.9%	37,4 M €	-4.0%	38,9 M €	+2.6%	37,9 M €	+4.7%	36,2 M €	-10.6%	40,5 M €	+4.9%	38,6 M €	+5.0%	36,8 M €	+4.1%	35,3 M €	+1.6%	34,8 M €	+8.7%	32 M €	+7.6%	29,7 M €	-10.1%	33,1 M €
Total assets	66,8 M €	-12.2%	76 M €	+38.7%	54,8 M €	+18.7%	46,2 M €	-48.6%	90 M €	-28.1%	125,1 M €	+9.2%	114,5 M €	+44.0%	79,5 M €	+4.3%	76,3 M €	-14.0%	88,7 M €	-11.6%	100,3 M €	+30.5%	76,8 M €	-11.4%	86,7 M €	+4.2%	83,2 M €	+30.4%	63,8 M €	+33.0%	48 M €	-36.3%	75,4 M €
Cash	4,1 M €	-58.5%	9,8 M €	+73.2%	5,7 M €	+39.5%	4,1 M €	+2814%	139,7 k €	+2287%	5,9 k €	-60.8%	14,9 k €	-23.4%	19,5 k €	-73.1%	72,5 k €	-12.9%	83,2 k €	-93.8%	1,3 M €	+27.2%	1,1 M €	+145%	428,5 k €	-81.8%	2,4 M €	+8.7%	2,2 M €	+88.4%	1,2 M €	+226%	352,6 k €
Debts	41 M €	+53.6%	26,7 M €	-49.7%	53 M €	+135%	22,6 M €	-69.1%	73 M €	-14.8%	85,7 M €	+13.7%	75,4 M €	+82.3%	41,4 M €	+6.8%	38,7 M €	-17.8%	47,1 M €	-22.1%	60,5 M €	+52.6%	39,7 M €	-21.9%	50,8 M €	+5.5%	48,1 M €	+59.3%	30,2 M €	+86.1%	16,2 M €	-60.8%	41,4 M €
Other
Workforce	119,0 ETP	+8.2%	110,0 ETP	+3.6%	106,2 ETP	-0.1%	106,3 ETP	-9.8%	117,8 ETP	+0.3%	117,5 ETP	-0.3%	117,9 ETP	-0.7%	118,7 ETP	-8.1%	129,1 ETP	-1.1%	130,6 ETP	+6.4%	122,8 ETP	+1.3%	121,2 ETP	-0.1%	121,3 ETP	-1.1%	122,6 ETP	+5.1%	116,7 ETP	-1.1%	118,0 ETP	-0.7%	118,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 8 active · 79 ended

Active mandates

Ercüment Türker

Director · since 31 janvier 2025 · until 20 juin 2030

Active

Iltem Dokurlar

Director · since 31 janvier 2025 · until 10 avril 2026

Active

Murat Akbudak

Director · since 31 janvier 2025 · until 19 février 2026

Active

Zhanar Zhumatova

Director · since 31 janvier 2025 · until 20 juin 2030

Active

Sabit Sagir

Director · since 26 juin 2024 · until 31 janvier 2025

Active

Yildirim Yönetim B.V.

Director · since 26 juin 2024 · until 31 janvier 2025

Represented by Nihan Pinar

Active

Sevim Buse Yildirim

Director · since 26 mai 2023 · until 15 juin 2028

Active

Orçun (Ugur) Gokalp

Director · since 02 janvier 2023 · until 31 janvier 2025

Active

Ended mandates

Iltem Dokurlar

Director · since 31 janvier 2025 · until 20 juin 2030

Ended

Murat Akbudak

Director · since 31 janvier 2025 · until 20 juin 2030

Ended

Sabit Sagir

Director · since 26 juin 2024 · until 20 juin 2030

Ended

Yildirim Yönetim B.V.

Director · since 26 juin 2024 · until 20 juin 2030

Represented by Nihan Pinar

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/09/2026	20/08/2025	14/08/2024	30/08/2023	18/07/2022	12/07/2021
General meeting	31/08/2026	13/08/2025	31/07/2024	15/06/2023	16/06/2022	17/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

38 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	31/08/2026	02/09/2026	French	PDF
Full model	31/12/2024	13/08/2025	20/08/2025	French	PDF
Consolidated accounts	31/12/2024	13/08/2025	21/08/2025	French	PDF
Full model	31/12/2023	31/07/2024	14/08/2024	French	PDF
Consolidated accounts	31/12/2023	31/07/2024	14/08/2024	French	PDF
Full model	31/12/2022	15/06/2023	30/08/2023	French	PDF
Consolidated accounts	31/12/2022	15/06/2023	30/08/2023	French	PDF
Full model	31/12/2021	16/06/2022	18/07/2022	French	PDF
Consolidated accounts	31/12/2021	16/06/2022	14/07/2022	French	PDF
Full model	31/12/2020	17/06/2021	12/07/2021	French	PDF
Consolidated accounts	31/12/2020	01/01/9999	12/07/2021	French	PDF
Full model	31/12/2019	18/06/2020	25/06/2020	French	PDF
Consolidated accounts	31/12/2019	18/06/2020	25/06/2020	French	PDF
Full model	31/12/2018	20/06/2019	24/06/2019	French	PDF
Consolidated accounts	31/12/2018	20/06/2019	25/06/2019	French	PDF
Full model	31/12/2017	21/06/2018	29/06/2018	French	PDF
Consolidated accounts	31/12/2017	21/06/2018	29/06/2018	French	PDF
Full model	31/12/2016	15/06/2017	26/06/2017	French	PDF
Consolidated accounts	31/12/2016	15/06/2017	29/06/2017	French	PDF
Full model	31/12/2015	16/06/2016	15/07/2016	French	PDF
Consolidated accounts	31/12/2015	16/06/2016	08/08/2016	French	PDF
Full model	31/12/2014	18/06/2015	12/08/2015	French	PDF
Consolidated accounts	31/12/2014	18/06/2015	13/08/2015	French	PDF
Full model	31/12/2013	19/06/2014	09/07/2014	French	PDF

View all 38 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 8 active · 79 ended

Active mandates

Ercüment Türker

Director · since 31 janvier 2025 · until 20 juin 2030

Active

Iltem Dokurlar

Director · since 31 janvier 2025 · until 10 avril 2026

Active

Murat Akbudak

Director · since 31 janvier 2025 · until 19 février 2026

Active

Zhanar Zhumatova

Director · since 31 janvier 2025 · until 20 juin 2030

Active

Sabit Sagir

Director · since 26 juin 2024 · until 31 janvier 2025

Active

Yildirim Yönetim B.V.

Director · since 26 juin 2024 · until 31 janvier 2025

Represented by Nihan Pinar

Active

Sevim Buse Yildirim

Director · since 26 mai 2023 · until 15 juin 2028

Active

Orçun (Ugur) Gokalp

Director · since 02 janvier 2023 · until 31 janvier 2025

Active

Ended mandates

Iltem Dokurlar

Director · since 31 janvier 2025 · until 20 juin 2030

Ended

Murat Akbudak

Director · since 31 janvier 2025 · until 20 juin 2030

Ended

Sabit Sagir

Director · since 26 juin 2024 · until 20 juin 2030

Ended

Yildirim Yönetim B.V.

Director · since 26 juin 2024 · until 20 juin 2030

Represented by Nihan Pinar

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/06/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates02/09/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates10/03/2025
DEMISSIONS, NOMINATIONS
PDF
Capital / shares09/09/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Mandates19/07/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates23/10/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates30/08/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates13/07/2023
DEMISSIONS, NOMINATIONS - DIVERS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-23,3 M €↓
13/08/2025
reconductionPwC Réviseurs d'Entreprises SRL — commissaire
13/08/2025
nominationMélanie Adorante — représentante permanente du commissaire
31/01/2025
nominationMurat Akbudak — administrateur
31/01/2025
nominationtem Dokurlar — administrateur
31/01/2025
nominationErcüment Türker — administrateur
31/01/2025
nominationZhanar Zhumatova — administrateur
2024
Annual accounts 2024-12,5 M €↑
04/09/2024
augmentation_capital
04/09/2024
reduction_capital
26/06/2024
nominationSabit Saöir — administrateur
26/06/2024
nominationYavuz Alp Gül — personne déléguée à la gestion journalière
2023
Annual accounts 2023-21,9 M €↓
25/09/2023
nominationMelih Enes MERAL — General manager
25/09/2023
nominationGokhan MERT — Finance manager
15/08/2023
nominationMélanie Adorante — représentant permanent du commissaire
26/05/2023
nominationÖzer Öz — administrateur
26/05/2023
nominationEvren Öztürk — administrateur
26/05/2023
nominationOrgun (Ugur) Gökalp — administrateur
02/01/2023
nominationÖzer Ôz — président du Conseil
02/01/2023
nominationRaywil BV — CEO et administrateur délégué
02/01/2023
nominationÖzer Oz — administrateur
02/01/2023
nominationEvren Öztürk — administrateur
02/01/2023
nominationOrçun Gökalp — administrateur
2022
Annual accounts 20221,2 M €↑
01/11/2022
nominationPeter Leitner — administrateur
29/07/2022
augmentation_capital
29/07/2022
apport
16/06/2022
reconductionBenoît Taymans — Administrateur
16/06/2022
reconductionRobin Koopmans — Administrateur
16/06/2022
reconductionAnne-Marie Baeyaert — Administrateur (représentant ANBA BV)
16/06/2022
reconductionPeter D'HONDT — Commissaire (représentant PwC - Réviseurs d'entreprises SRL)
2020
Annual accounts 2020-21,3 M €↓
2019
Annual accounts 2019-1,5 M €↓
2018
Annual accounts 20181 M €↓
2017
Annual accounts 20171,7 M €↑
2016
Annual accounts 2016-4,2 M €↓
2015
Annual accounts 20152 M €↑
2014
Annual accounts 20141,6 M €↑
2013
Annual accounts 20131,4 M €↓
2012
Annual accounts 20122,6 M €↓
2011
Annual accounts 20114,8 M €↑
2010
Annual accounts 20104,3 M €↑
2009
Annual accounts 2009-1,8 M €↓
2008
Annual accounts 20088,3 M €
23/06/1926
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ROSIER

Overview

What does ROSIER do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline