Yprabus
0401.276.132 · rovalta.com · 22/09/2026
NORMAL SITUATION
Yprabus
Financial year 2022 · closed on 25/05/2022
Net result
-951,2 €
+96.1% YoY
Equity
249,1 k €
-0.4% YoY
Company — Normal situation.
Overview
What does Yprabus do?
Yprabus is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0401.276.132
Legal form
Public limited company
Contributed capital
62 000,00 €
Latest accounts
25/05/2022
Joint committees (6)
- 112
- 140
- 14001
- 200
- 201
- 218
Signals
Solid equityPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Revenue | – | 13 k € | -0.1% | 13 k € | -96.6% | 378,1 k € | -35.9% | 589,5 k € | +1.7% | 579,7 k € | +0.2% | 578,8 k € | -2.0% | 590,8 k € | +1.8% | 580,2 k € | -1.9% | 591,4 k € | -1.9% | 602,6 k € | +2.5% | 588,1 k € | +5.1% | 559,4 k € | +2.5% | 545,7 k € | -1.5% | 554,2 k € | +5.0% | 527,7 k € | +1.7% | 518,9 k € | |
| EBITDA | 7,2 k € | +238% | -5,2 k € | -136% | 14,3 k € | -79.6% | 69,8 k € | -19.8% | 87 k € | +17.4% | 74,1 k € | -5.8% | 78,7 k € | +61.4% | 48,8 k € | +7.0% | 45,6 k € | -56.8% | 105,4 k € | -9.0% | 115,8 k € | +5.3% | 110 k € | -26.2% | 149,1 k € | +0.4% | 148,5 k € | +5.0% | 141,4 k € | -10.5% | 158 k € | +51.5% | 104,3 k € |
| Operating result | 7,2 k € | +128% | -25,3 k € | -329% | -5,9 k € | -112% | 48,9 k € | -25.0% | 65,2 k € | +43.4% | 45,5 k € | +6.9% | 42,5 k € | +885% | 4,3 k € | -83.8% | 26,7 k € | -67.5% | 82,1 k € | -11.6% | 92,9 k € | +5.9% | 87,7 k € | -31.0% | 127,1 k € | +2.7% | 123,8 k € | +10.9% | 111,6 k € | -9.7% | 123,6 k € | +35.1% | 91,5 k € |
| Net result | -951,2 € | +96.1% | -24,6 k € | -342% | -5,6 k € | -117% | 32,4 k € | -32.3% | 47,9 k € | +39.6% | 34,3 k € | -4.1% | 35,8 k € | +323% | 8,4 k € | -76.7% | 36,2 k € | -50.9% | 73,7 k € | -11.2% | 82,9 k € | -4.0% | 86,4 k € | -14.0% | 100,5 k € | -2.4% | 102,9 k € | +1.4% | 101,5 k € | -1.2% | 102,8 k € | +33.3% | 77,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 249,1 k € | -0.4% | 250,1 k € | -9.0% | 274,7 k € | -2.0% | 280,3 k € | +13.1% | 247,9 k € | +23.9% | 200 k € | -81.4% | 1,1 M € | 0.0% | 1,1 M € | -15.1% | 1,3 M € | 0.0% | 1,3 M € | 0.0% | 1,3 M € | +7.0% | 1,2 M € | +3.2% | 1,1 M € | +9.6% | 1 M € | +10.9% | 942,1 k € | +12.1% | 840,6 k € | +13.9% | 737,8 k € |
| Total assets | 249,1 k € | -4.4% | 260,6 k € | -8.1% | 283,5 k € | -13.2% | 326,5 k € | -26.1% | 441,8 k € | -67.0% | 1,3 M € | -2.0% | 1,4 M € | -11.2% | 1,5 M € | +10.3% | 1,4 M € | -1.6% | 1,4 M € | +5.3% | 1,3 M € | +3.0% | 1,3 M € | +7.5% | 1,2 M € | +8.8% | 1,1 M € | +8.5% | 1 M € | +11.5% | 924,5 k € | +13.7% | 812,8 k € |
| Cash | – | – | – | 191,4 € | -82.1% | 1,1 k € | +454% | 193 € | -67.5% | 594,1 € | -77.4% | 2,6 k € | +219% | 824,7 € | -6.0% | 877,4 € | +2.0% | 860 € | +88.3% | 456,6 € | -10.5% | 510 € | -16.0% | 607 € | +13.1% | 536,5 € | -5.0% | 564,7 € | -4.6% | 592 € | |||
| Debts | – | 3,4 k € | -24.4% | 4,5 k € | -89.6% | 42,9 k € | -77.5% | 190,6 k € | -83.2% | 1,1 M € | +293% | 288,7 k € | -37.6% | 462,5 k € | +263% | 127,3 k € | -14.8% | 149,5 k € | +94.8% | 76,7 k € | -37.4% | 122,6 k € | +81.3% | 67,6 k € | -2.8% | 69,6 k € | -16.1% | 82,9 k € | +3.2% | 80,4 k € | +12.8% | 71,3 k € | |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | – | – | 3,4 ETP | -43.3% | 6,0 ETP | -1.6% | 6,1 ETP | 0.0% | 6,1 ETP | -7.6% | 6,6 ETP | -7.0% | 7,1 ETP | +12.7% | 6,3 ETP | -6.0% | 6,7 ETP | -5.6% | 7,1 ETP | +7.6% | 6,6 ETP | +1.5% | 6,5 ETP | -3.0% | 6,7 ETP | -4.3% | 7,0 ETP | -5.4% | 7,4 ETP | |||
Governance
Board of directors
Seen on filing of 25/05/2022 · 2 active · 26 ended
Financials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 25/05/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 5 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/06/2022 | 21/06/2022 | 07/06/2021 | 07/07/2020 | 05/07/2019 | 20/07/2018 |
| General meeting | – | 25/05/2022 | 31/05/2021 | 30/06/2020 | 28/06/2019 | 29/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
46 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 25/05/2022 | — | 23/06/2022 | French | |
| Full model | 31/12/2021 | 25/05/2022 | 21/06/2022 | French | |
| Full model | 31/12/2020 | 31/05/2021 | 07/06/2021 | French | |
| Full model | 31/12/2019 | 30/06/2020 | 07/07/2020 | French | |
| Full model | 31/12/2018 | 28/06/2019 | 05/07/2019 | French | |
| Full model | 31/12/2017 | 29/06/2018 | 20/07/2018 | French | |
| Full model | 31/12/2016 | 30/06/2017 | 18/07/2017 | French | |
| Full model | 31/12/2015 | 30/06/2016 | 07/07/2016 | French | |
| Full model | 31/12/2014 | 30/06/2015 | 07/07/2015 | French | |
| Full model | 31/12/2013 | 30/06/2014 | 04/07/2014 | French | |
| Full model | 31/12/2012 | 28/06/2013 | 09/07/2013 | French | |
| Full model | 31/12/2011 | 29/06/2012 | 05/07/2012 | French | |
| Full model | 31/12/2010 | 30/06/2011 | 13/07/2011 | French | |
| Full model | 31/12/2009 | 30/06/2010 | 06/07/2010 | French | |
| Full model | 31/12/2008 | 30/06/2009 | 14/07/2009 | French | |
| Full model | 31/12/2007 | 30/06/2008 | 10/07/2008 | French | |
| Full model | 31/12/2006 | 29/06/2007 | 16/07/2007 | French | |
| Full model | 31/12/2005 | 30/06/2006 | 20/07/2006 | Dutch | |
| Full model | 31/12/2004 | 30/06/2005 | 27/07/2005 | Dutch | |
| Full model | 31/12/2003 | 30/06/2004 | 28/07/2004 | French | |
| Full model | 31/12/2002 | 30/06/2003 | 10/07/2003 | French | |
| Full model | 31/12/2001 | 28/06/2002 | 26/07/2002 | Dutch | |
| Full model | 31/12/2000 | 29/06/2001 | 31/07/2001 | French | |
| Full model | 31/12/1999 | 18/04/2000 | 16/10/2000 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 25/05/2022 · 2 active · 26 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-951,2 €↑
- 2021Annual accounts 2021-24,6 k €↓
- 2020Annual accounts 2020-5,6 k €↓
- 2019Annual accounts 201932,4 k €↓
- 2018Annual accounts 201847,9 k €↑
- 2017Annual accounts 201734,3 k €↓
- 2016Annual accounts 201635,8 k €↑
- 2015Annual accounts 20158,4 k €↓
- 2014Annual accounts 201436,2 k €↓
- 2013Annual accounts 201373,7 k €↓
- 2012Annual accounts 201282,9 k €↓
- 2011Annual accounts 201186,4 k €↓
- 2010Annual accounts 2010100,5 k €↓
- 2009Annual accounts 2009102,9 k €↑
- 2008Annual accounts 2008101,5 k €↓
- 2007Annual accounts 2007102,8 k €↑
- 2006Annual accounts 200677,1 k €