ACTIVE

Kempische Metaalwerken

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

16,5 k €

+105.3% YoY

Gross margin

112,1 k €

-10.2% YoY

Equity

678,4 k €

+2.5% YoY

Workforce

0,0 ETP

What does Kempische Metaalwerken do?

Kempische Metaalwerken is a Public limited company incorporated in 1961. Its registered office is in Hechtel-Eksel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0401.316.417

Incorporation

11/03/1961

Legal form

Public limited company

Registered office

Hasseltsebaan 194
3940 Hechtel-Eksel · FlandreSee on map

Contributed capital

92 621,25 €

Latest accounts

30/09/2025

Average workforce

0,0 ETP

Joint committees (2)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	112,1 k €	-10.2%	124,9 k €	+75.5%	71,1 k €	+55.9%	45,6 k €	-11.6%	51,6 k €	+303%	12,8 k €	-91.1%	144,7 k €	-40.8%	244,6 k €	-68.5%	775,3 k €	-28.8%	1,1 M €	-42.8%	1,9 M €	+34.3%	1,4 M €	-0.1%	1,4 M €	-16.1%	1,7 M €	-4.0%	1,8 M €	-8.4%	1,9 M €	+10.7%	1,7 M €
EBITDA	73,5 k €	-18.6%	90,3 k €	+101%	44,9 k €	+1324%	3,2 k €	-88.5%	27,4 k €	+429%	-8,3 k €	-107%	121,6 k €	-45.1%	221,6 k €	+169%	-320 k €	+52.1%	-667,3 k €	-327%	294,4 k €	+275%	-168,4 k €	+4.0%	-175,4 k €	-262%	108,3 k €	+1.0%	107,2 k €	-58.6%	259 k €	+348%	57,9 k €
Operating result	22,8 k €	+108%	-303,5 k €	-1762%	18,3 k €	+977%	-2,1 k €	-112%	16,9 k €	+190%	-18,8 k €	-117%	111,3 k €	-47.3%	211,1 k €	+138%	-556,1 k €	+40.8%	-939,3 k €	-732%	148,6 k €	+154%	-274,9 k €	-0.3%	-274 k €	-2867%	9,9 k €	+794%	1,1 k €	-99.1%	118,3 k €	+264%	-72,1 k €
Net result	16,5 k €	+105%	-308,7 k €	-1758%	18,6 k €	+537%	2,9 k €	-82.0%	16,2 k €	+125%	7,2 k €	-95.6%	163,5 k €	-22.6%	211,1 k €	+157%	-367,3 k €	+51.0%	-749,9 k €	-149%	1,5 M €	+635%	-283,5 k €	-39.2%	-203,7 k €	-2480%	8,6 k €	+2296%	357,2 €	-99.6%	98,3 k €	+231%	-74,8 k €
Balance sheet
Equity	678,4 k €	+2.5%	662 k €	-31.8%	970,6 k €	+2.0%	952 k €	+0.3%	949,1 k €	+4.9%	905,1 k €	+0.8%	897,9 k €	+22.3%	734,4 k €	+40.3%	523,3 k €	-75.7%	2,2 M €	-25.8%	2,9 M €	+109%	1,4 M €	-17.0%	1,7 M €	-10.9%	1,9 M €	+0.4%	1,9 M €	-0.1%	1,9 M €	+5.4%	1,8 M €
Total assets	915,9 k €	+4.0%	880,6 k €	-53.0%	1,9 M €	+60.3%	1,2 M €	-2.9%	1,2 M €	+22.8%	979,7 k €	+6.9%	916,4 k €	+21.8%	752,5 k €	+43.8%	523,3 k €	-88.2%	4,4 M €	-15.9%	5,3 M €	+97.0%	2,7 M €	-7.0%	2,9 M €	-13.5%	3,3 M €	+6.8%	3,1 M €	-3.3%	3,2 M €	+3.7%	3,1 M €
Cash	8,5 k €	-39.4%	14 k €	-37.9%	22,5 k €	+190%	7,8 k €	-31.3%	11,3 k €		–		–		–		–		451,2 k €	-73.1%	1,7 M €	+585%	244,9 k €	-56.8%	567,2 k €	+11.3%	509,4 k €	-1.5%	517 k €	+178%	186,2 k €	-71.7%	657,4 k €
Debts	237,4 k €	+8.6%	218,6 k €	-75.7%	901,4 k €	+317%	216 k €	-15.1%	254,4 k €	+241%	74,6 k €	+304%	18,5 k €	+2.4%	18 k €		–		2,3 M €	+37.6%	1,6 M €	+30.0%	1,3 M €	+7.1%	1,2 M €	-16.8%	1,4 M €	+17.0%	1,2 M €	-5.6%	1,3 M €	+1.4%	1,3 M €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		–		32,0 ETP	-17.7%	38,9 ETP	+4.6%	37,2 ETP	-1.6%	37,8 ETP	-2.3%	38,7 ETP	+0.3%	38,6 ETP	-4.5%	40,4 ETP	+7.4%	37,6 ETP	-6.0%	40,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 27 ended

Active mandates

Felix Dominique De Coster

Managing director · since 05 juin 2023 · until 03 mars 2029

Active

TROBEJA

Managing director · since 05 juin 2023 · until 03 mars 2029 · 0447.174.849

Represented by Driesen GHISLAINE

Active

Ended mandates

Dominique De Coster

Director · since 31 mars 2016 · until 03 mars 2022

Ended

Dominque De Coster

Director · since 31 mars 2016 · until 03 mars 2022

Ended

Ghislaine Driesen

Director · since 31 mars 2016 · until 03 mars 2022

Ended

TROBEJA

Director · since 31 mars 2016 · until 03 mars 2022 · 0447.174.849

Represented by Dominique De Coster

Ended

At this address

Other companies at this address

Company	CBE no.
KMW● Bankrupt	0836.557.890

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/04/2026	07/04/2025	29/03/2024	06/04/2023	07/04/2022	16/04/2021
General meeting	07/03/2026	07/03/2025	02/03/2024	04/03/2023	05/03/2022	06/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	07/03/2026	01/04/2026	Dutch	PDF
Abridged model	30/09/2024	07/03/2025	07/04/2025	Dutch	PDF
Abridged model	30/09/2023	02/03/2024	29/03/2024	Dutch	PDF
Abridged model	30/09/2022	04/03/2023	06/04/2023	Dutch	PDF
Micro model	30/09/2021	05/03/2022	07/04/2022	Dutch	PDF
Micro model	30/09/2020	06/03/2021	16/04/2021	Dutch	PDF
Micro model	30/09/2019	07/03/2020	27/05/2020	Dutch	PDF
Micro model	30/09/2018	02/03/2019	30/04/2019	Dutch	PDF
Micro model	30/09/2017	03/03/2018	29/03/2018	Dutch	PDF
Abridged model	30/09/2016	04/03/2017	17/08/2017	Dutch	PDF
Abridged model	30/09/2015	31/03/2016	03/05/2016	Dutch	PDF
Abridged model	31/12/2013	24/06/2014	07/07/2014	Dutch	PDF
Abridged model	31/12/2012	19/06/2013	28/06/2013	Dutch	PDF
Abridged model	31/12/2011	19/06/2012	20/06/2012	Dutch	PDF
Abridged model	31/12/2010	06/06/2011	10/06/2011	Dutch	PDF
Abridged model	31/12/2009	17/06/2010	17/06/2010	Dutch	PDF
Abridged model	31/12/2008	18/06/2009	18/06/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	10/07/2008	Dutch	PDF
Abridged model	31/12/2006	05/06/2007	11/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 27 ended

Active mandates

Felix Dominique De Coster

Managing director · since 05 juin 2023 · until 03 mars 2029

Active

TROBEJA

Managing director · since 05 juin 2023 · until 03 mars 2029 · 0447.174.849

Represented by Driesen GHISLAINE

Active

Ended mandates

Dominique De Coster

Director · since 31 mars 2016 · until 03 mars 2022

Ended

Dominque De Coster

Director · since 31 mars 2016 · until 03 mars 2022

Ended

Ghislaine Driesen

Director · since 31 mars 2016 · until 03 mars 2022

Ended

TROBEJA

Director · since 31 mars 2016 · until 03 mars 2022 · 0447.174.849

Represented by Dominique De Coster

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other11/10/2023
DIVERSEN
PDF
Mandates15/06/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/10/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/11/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/07/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/02/2015
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring02/01/2015
KAPITAAL - AANDELEN - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring10/11/2014
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202516,5 k €↑
2025
Name changeKempische Metaalwerken
2024
Annual accounts 2024-308,7 k €↓
2023
Annual accounts 202318,6 k €↑
2022
Annual accounts 20222,9 k €↓
2021
Annual accounts 202116,2 k €↑
2021
Name changeKemp. Metaalwerken
2018
Annual accounts 20187,2 k €↓
2017
Annual accounts 2017163,5 k €↓
2016
Annual accounts 2016211,1 k €↑
2015
Annual accounts 2015-367,3 k €↑
2013
Annual accounts 2013-749,9 k €↓
2012
Annual accounts 20121,5 M €↑
2011
Annual accounts 2011-283,5 k €↓
2010
Annual accounts 2010-203,7 k €↓
2009
Annual accounts 20098,6 k €↑
2008
Annual accounts 2008357,2 €↓
2007
Annual accounts 200798,3 k €↑
2006
Annual accounts 2006-74,8 k €
11/03/1961
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Kempische Metaalwerken

Overview

What does Kempische Metaalwerken do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline