Odelco
0401.335.223 · rovalta.com · 24/09/2026
ACTIVE
Odelco
Financial year 2025 · closed on 31/12/2025
Net result
16,5 k €
+242.2% YoY
Gross margin
-9,4 k €
+34.1% YoY
Equity
414,6 k €
0.0% YoY
Overview
What does Odelco do?
Odelco is a Cooperative society incorporated in 1963. Its registered office is in Dilsen-Stokkem.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0401.335.223
Incorporation
28/03/1963
Legal form
Cooperative society
Registered office
Rooselaerspad 19
3650 Dilsen-Stokkem · FlandreSee on map
3650 Dilsen-Stokkem · FlandreSee on map
Contributed capital
405 554,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | -9,4 k € | +34.1% | -14,3 k € | -58.5% | -9 k € | -17.8% | -7,7 k € | -28.2% | -6 k € | -4.4% | -5,7 k € | +11.5% | -6,5 k € | -8.6% | -6 k € | -148% | 12,5 k € | +300% | -6,3 k € | -6.7% | -5,9 k € | +48.6% | -11,4 k € | -41.5% | -8,1 k € | -5.3% | -7,7 k € | +85.0% | -51,1 k € | -703% | -6,4 k € | -5.8% | -6 k € | +50.6% | -12,2 k € | -11.6% | -10,9 k € | -1.5% | -10,7 k € |
| EBITDA | -10,3 k € | +29.9% | -14,8 k € | -49.2% | -9,9 k € | -16.9% | -8,5 k € | -25.2% | -6,8 k € | -3.9% | -6,5 k € | +10.0% | -7,2 k € | -13.5% | -6,4 k € | -156% | 11,3 k € | +249% | -7,6 k € | +2.2% | -7,7 k € | +50.0% | -15,5 k € | -28.1% | -12,1 k € | -4.2% | -11,6 k € | +78.9% | -54,9 k € | -445% | -10,1 k € | -16.7% | -8,6 k € | +34.7% | -13,2 k € | -8.2% | -12,2 k € | +1.0% | -12,3 k € |
| Operating result | -10,3 k € | +29.9% | -14,8 k € | -49.2% | -9,9 k € | -16.9% | -8,5 k € | -25.2% | -6,8 k € | -3.9% | -6,5 k € | +10.0% | -7,2 k € | -13.5% | -6,4 k € | -156% | 11,3 k € | +249% | -7,6 k € | +2.2% | -7,7 k € | +50.0% | -15,5 k € | -28.1% | -12,1 k € | -4.2% | -11,6 k € | +78.9% | -54,9 k € | -445% | -10,1 k € | -16.7% | -8,6 k € | +34.7% | -13,2 k € | -8.2% | -12,2 k € | +1.0% | -12,3 k € |
| Net result | 16,5 k € | +242% | -11,6 k € | -16.9% | -9,9 k € | -3.5% | -9,6 k € | -31.5% | -7,3 k € | -10.3% | -6,6 k € | +9.7% | -7,3 k € | -13.5% | -6,4 k € | -157% | 11,2 k € | +247% | -7,6 k € | +2.1% | -7,8 k € | +49.8% | -15,5 k € | -26.5% | -12,3 k € | -5.5% | -11,6 k € | +78.8% | -54,9 k € | -447% | -10 k € | -17.4% | -8,5 k € | +35.1% | -13,2 k € | -8.0% | -12,2 k € | +1.1% | -12,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 414,6 k € | 0.0% | 414,6 k € | 0.0% | 414,6 k € | 0.0% | 414,6 k € | 0.0% | 414,6 k € | 0.0% | 414,6 k € | 0.0% | 414,6 k € | -1.1% | 419,3 k € | -1.5% | 425,8 k € | +4.6% | 406,9 k € | +0.0% | 406,8 k € | +1.9% | 399 k € | -0.8% | 402,3 k € | -0.2% | 402,9 k € | +12.0% | 359,7 k € | -11.1% | 404,5 k € | -0.4% | 406 k € | +1.2% | 401,4 k € | -0.2% | 402,4 k € | +0.0% | 402,2 k € |
| Total assets | 414,6 k € | 0.0% | 414,6 k € | 0.0% | 414,6 k € | 0.0% | 414,6 k € | 0.0% | 414,6 k € | -0.2% | 415,4 k € | +0.0% | 415,3 k € | -1.2% | 420,5 k € | -1.4% | 426,6 k € | -4.7% | 447,7 k € | -2.1% | 457,3 k € | +1.4% | 450,9 k € | -0.6% | 453,5 k € | +0.9% | 449,5 k € | +0.5% | 447,2 k € | -1.1% | 452,1 k € | +0.7% | 448,9 k € | -2.3% | 459,3 k € | +1.6% | 452,1 k € | -1.9% | 460,7 k € |
| Cash | – | – | – | – | 269,8 k € | -2.9% | 277,9 k € | -2.3% | 284,5 k € | -2.6% | 292,1 k € | -5.6% | 309,4 k € | +5512% | 5,5 k € | -64.4% | 15,5 k € | +70.1% | 9,1 k € | +97.3% | 4,6 k € | -39.9% | 7,7 k € | +40.9% | 5,4 k € | -47.0% | 10,3 k € | +45.6% | 7,1 k € | -59.8% | 17,5 k € | +70.5% | 10,3 k € | -45.7% | 18,9 k € | ||||
| Debts | – | – | – | – | – | 847 € | +7.9% | 785 € | -30.0% | 1,1 k € | +42.9% | 785 € | -98.1% | 40,8 k € | -19.2% | 50,5 k € | -2.6% | 51,9 k € | +1.3% | 51,2 k € | +10.0% | 46,5 k € | -46.9% | 87,6 k € | +84.2% | 47,5 k € | +11.0% | 42,8 k € | -26.1% | 57,9 k € | +16.6% | 49,7 k € | -15.0% | 58,5 k € | |||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 9 active · 84 ended
Active mandates
Dirk DE POORTER
ActiveFranciscus LOUWERS
ActiveGerrit POMPSTRA
ActiveHarmannes SLAGBOOM
ActiveJan GOOSSENS
ActiveJan VAN DIEST
ActiveMathijs CREMERS
ActiveMichaël DANKERS
ActiveMichael Hüging-Holemans
ActiveEnded mandates
Gerrit POMPSTRA
EndedAntoon DRIESSEN
EndedMathijs Cremers
EndedMichel Witjes
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 0407.916.969 | |
REKIN● Active | 0697.012.801 |
Steengoed Energie● Active | 1022.818.775 |
STEENGOED PROJECTEN● Active | 0873.092.050 |
WINNR● Active | 0846.351.922 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 13/07/2026 | 17/06/2025 | 23/07/2024 | 11/07/2023 | 11/07/2022 | 26/07/2021 |
| General meeting | 15/06/2026 | 16/06/2025 | 30/06/2024 | 08/06/2023 | 09/06/2022 | 10/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 15/06/2026 | 13/07/2026 | Dutch | |
| Micro model | 31/12/2024 | 16/06/2025 | 17/06/2025 | Dutch | |
| Micro model | 31/12/2023 | 30/06/2024 | 23/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 08/06/2023 | 11/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 09/06/2022 | 11/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 10/06/2021 | 26/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 11/06/2020 | 28/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 13/06/2019 | 24/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 21/06/2018 | 27/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 08/06/2017 | 28/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 16/06/2016 | 20/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 18/06/2015 | 20/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 12/06/2014 | 15/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 13/06/2013 | 12/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 05/07/2012 | 31/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 11/07/2011 | 23/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 15/07/2010 | 26/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 25/06/2009 | 28/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 26/06/2008 | 21/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 21/06/2007 | 21/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 9 active · 84 ended
Active mandates
Dirk DE POORTER
ActiveFranciscus LOUWERS
ActiveGerrit POMPSTRA
ActiveHarmannes SLAGBOOM
ActiveJan GOOSSENS
ActiveJan VAN DIEST
ActiveMathijs CREMERS
ActiveMichaël DANKERS
ActiveMichael Hüging-Holemans
ActiveEnded mandates
Gerrit POMPSTRA
EndedAntoon DRIESSEN
EndedMathijs Cremers
EndedMichel Witjes
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other10/07/2024STATUTEN (VERTALING, COORDINATIE, OVERIGE
- Mandates22/09/2022ONTSLAGEN - BENOEMINGEN
- Mandates06/07/2021ONTSLAGEN - BENOEMINGEN
- Mandates23/07/2020ONTSLAGEN - BENOEMINGEN
- Mandates10/09/2018MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates13/05/2013ONTSLAGEN - BENOEMINGEN
- Mandates26/10/2012ONTSLAGEN - BENOEMINGEN
- Other09/01/2009STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202516,5 k €↑
- 2024Annual accounts 2024-11,6 k €↓
- 2023Annual accounts 2023-9,9 k €↓
- 2022Annual accounts 2022-9,6 k €↓
- 2021Annual accounts 2021-7,3 k €↓
- 2020Annual accounts 2020-6,6 k €↑
- 2019Annual accounts 2019-7,3 k €↓
- 2018Annual accounts 2018-6,4 k €↓
- 2017Annual accounts 201711,2 k €↑
- 2016Annual accounts 2016-7,6 k €↑
- 2015Annual accounts 2015-7,8 k €↑
- 2014Annual accounts 2014-15,5 k €↓
- 2013Annual accounts 2013-12,3 k €↓
- 2012Annual accounts 2012-11,6 k €↑
- 2011Annual accounts 2011-54,9 k €↓
- 2010Annual accounts 2010-10 k €↓
- 2009Annual accounts 2009-8,5 k €↑
- 2008Annual accounts 2008-13,2 k €↓
- 2007Annual accounts 2007-12,2 k €↑
- 2006Annual accounts 2006-12,3 k €
- 28/03/1963IncorporationCooperative society