ACTIVE

Schraepen

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

278,5 k €

+89.7% YoY

Gross margin

363,9 k €

+11.0% YoY

Equity

1,8 M €

-28.5% YoY

Workforce

0,0 ETP

-100.0% YoY

What does Schraepen do?

Schraepen is a Private limited company incorporated in 1960. Its main activity is: Wholesale of grain, unmanufactured tobacco, seeds and animal feeds. Its registered office is in Beringen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0401.346.507

Incorporation

16/05/1960

Legal form

Private limited company

Registered office

Patersveld 6
3583 Beringen · FlandreSee on map

Contributed capital

20 650,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

46216Wholesale of grain, unmanufactured tobacco, seeds and animal feeds· main 46216Wholesale of grain, unmanufactured tobacco, seeds and animal feeds 51210Freight air transport 01242Growing of pome fruits and stone fruits 01472Raising of poultry 01472Raising of poultry+3

Joint committees (3)

118
11820
22000

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	363,9 k €	+11.0%	327,9 k €	-23.7%	429,9 k €	+9.5%	392,6 k €	+35.8%	289,1 k €	+7.4%	269,1 k €	-29.0%	378,9 k €	-4.3%	395,8 k €	-12.5%	452,2 k €	+0.5%	449,9 k €	-1.8%	458,1 k €	+102%	227,2 k €	-13.4%	262,4 k €	+136%	111,2 k €	-69.7%	366,8 k €	+17.9%	311,1 k €	+170%	115,2 k €	-63.6%	316,7 k €
EBITDA	354,6 k €	+144%	145,2 k €	-42.3%	251,9 k €	+1.2%	248,9 k €	+69.1%	147,2 k €	+26.4%	116,4 k €	-42.9%	203,8 k €	-15.2%	240,2 k €	-19.2%	297,2 k €	+2.0%	291,5 k €	-14.1%	339,4 k €	+260%	94,4 k €	-22.2%	121,3 k €	+13844%	870 €	-99.6%	241,9 k €	+29.1%	187,4 k €	+5855%	-3,3 k €	-102%	187,8 k €
Operating result	354,6 k €	+145%	144,9 k €	+183%	-174,8 k €	-184%	207,2 k €	+96.5%	105,4 k €	+34.3%	78,5 k €	-52.7%	165,9 k €	-12.9%	190,4 k €	+424%	-58,7 k €	-126%	225,9 k €	-14.1%	263,1 k €	+327%	61,7 k €	-44.6%	111,4 k €	+1350%	-8,9 k €	-104%	231,9 k €	+39.0%	166,8 k €	+489%	-42,9 k €	-128%	152,3 k €
Net result	278,5 k €	+89.7%	146,8 k €	+194%	-155,9 k €	-191%	171,2 k €	+131%	74,2 k €	+10.6%	67,1 k €	-42.4%	116,5 k €	-16.6%	139,7 k €	+375%	-50,7 k €	-125%	204,3 k €	+19.8%	170,5 k €	+81.9%	93,7 k €	-27.1%	128,7 k €	+285%	-69,4 k €	-134%	203,7 k €	+48.8%	136,8 k €	+838%	-18,5 k €	-114%	129,4 k €
Balance sheet
Equity	1,8 M €	-28.5%	2,5 M €	+6.1%	2,4 M €	-17.1%	2,9 M €	+4.4%	2,8 M €	+9.8%	2,5 M €	+2.7%	2,4 M €	+4.6%	2,3 M €	+6.0%	2,2 M €	-2.5%	2,3 M €	+7.1%	2,1 M €	+8.5%	1,9 M €	+4.5%	1,9 M €	+7.4%	1,7 M €	-3.9%	1,8 M €	+11.6%	1,6 M €	+8.5%	1,5 M €	-1.2%	1,5 M €
Total assets	1,9 M €	-27.4%	2,6 M €	-12.6%	2,9 M €	-9.4%	3,2 M €	+6.4%	3 M €	+9.1%	2,8 M €	+4.3%	2,7 M €	+5.6%	2,5 M €	+5.6%	2,4 M €	-5.2%	2,5 M €	+1.7%	2,5 M €	+11.5%	2,2 M €	+5.6%	2,1 M €	+5.0%	2 M €	-0.2%	2 M €	+7.4%	1,9 M €	+4.3%	1,8 M €	+1.6%	1,8 M €
Cash	66,1 k €	-88.6%	580,8 k €	-61.7%	1,5 M €	+44.1%	1,1 M €	+5.1%	999,6 k €	-38.5%	1,6 M €	+6.4%	1,5 M €	+12.5%	1,4 M €	+10.7%	1,2 M €	+3.4%	1,2 M €	+9.3%	1,1 M €	+51.8%	715,5 k €	-23.9%	939,8 k €	-6.6%	1 M €	-2.6%	1 M €	+41.1%	732,1 k €	+7.6%	680,4 k €	-21.6%	867,9 k €
Debts	49,2 k €	+65.6%	29,7 k €	-94.5%	544,7 k €	+52.0%	358,2 k €	+27.2%	281,6 k €	+1.2%	278,1 k €	+20.8%	230,2 k €	+17.8%	195,4 k €	+0.7%	193,9 k €	-28.0%	269,4 k €	-28.7%	377,7 k €	+31.2%	287,8 k €	+13.0%	254,6 k €	-9.8%	282,2 k €	+30.1%	216,9 k €	+7.5%	201,8 k €	-36.1%	315,9 k €	+31.5%	240,2 k €
Other
Workforce	0,0 ETP	-100%	2,6 ETP	-35.0%	4,0 ETP	0.0%	4,0 ETP	+8.1%	3,7 ETP	+12.1%	3,3 ETP	0.0%	3,3 ETP	0.0%	3,3 ETP	-5.7%	3,5 ETP	-12.5%	4,0 ETP	0.0%	4,0 ETP	+33.3%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Carlo Schraepen

Director · since 04 octobre 2024

Active

Ended mandates

Karel Schraepen

Director · since 28 juillet 2004

Ended

Karel Schraepen

Manager · since 28 juillet 2004

Ended

Carlo Schraepen

Associate

Ended

Karel SCHRAEPEN

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/06/2026	12/06/2025	30/05/2024	01/06/2023	17/06/2022	29/05/2021
General meeting	26/05/2026	26/05/2025	27/05/2024	22/05/2023	23/05/2022	25/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/05/2026	22/06/2026	Dutch	PDF
Abridged model	31/12/2024	26/05/2025	12/06/2025	Dutch	PDF
Abridged model	31/12/2023	27/05/2024	30/05/2024	Dutch	PDF
Abridged model	31/12/2022	22/05/2023	01/06/2023	Dutch	PDF
Abridged model	31/12/2021	23/05/2022	17/06/2022	Dutch	PDF
Abridged model	31/12/2020	25/05/2021	29/05/2021	Dutch	PDF
Abridged model	31/12/2019	25/05/2020	22/06/2020	Dutch	PDF
Abridged model	31/12/2018	27/05/2019	25/06/2019	Dutch	PDF
Abridged model	31/12/2017	28/05/2018	29/08/2018	Dutch	PDF
Abridged model	31/12/2016	22/05/2017	03/07/2017	Dutch	PDF
Abridged model	31/12/2015	23/05/2016	08/07/2016	Dutch	PDF
Abridged model	31/12/2014	26/05/2015	23/06/2015	Dutch	PDF
Abridged model	31/12/2013	26/05/2014	12/06/2014	Dutch	PDF
Abridged model	31/12/2012	27/05/2013	04/06/2013	Dutch	PDF
Abridged model	31/12/2011	29/05/2012	30/05/2012	Dutch	PDF
Abridged model	31/12/2010	23/05/2011	01/06/2011	Dutch	PDF
Abridged model	31/12/2009	25/05/2010	24/06/2010	Dutch	PDF
Abridged model	31/12/2008	25/05/2009	04/06/2009	Dutch	PDF
Abridged model	31/12/2007	28/05/2008	05/06/2008	Dutch	PDF
Abridged model	31/12/2006	29/05/2007	18/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Carlo Schraepen

Director · since 04 octobre 2024

Active

Ended mandates

Karel Schraepen

Director · since 28 juillet 2004

Ended

Karel Schraepen

Manager · since 28 juillet 2004

Ended

Carlo Schraepen

Associate

Ended

Karel SCHRAEPEN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/10/2024
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/09/2020
WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares19/08/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares23/08/2004
BENAMING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025278,5 k €↑
2024
Annual accounts 2024146,8 k €↑
2023
Annual accounts 2023-155,9 k €↓
2022
Annual accounts 2022171,2 k €↑
2021
Annual accounts 202174,2 k €↑
2020
Name changeSchraepen
2018
Annual accounts 201867,1 k €↓
2017
Annual accounts 2017116,5 k €↓
2016
Annual accounts 2016139,7 k €↑
2015
Annual accounts 2015-50,7 k €↓
2014
Annual accounts 2014204,3 k €↑
2013
Annual accounts 2013170,5 k €↑
2012
Annual accounts 201293,7 k €↓
2011
Annual accounts 2011128,7 k €↑
2010
Annual accounts 2010-69,4 k €↓
2009
Annual accounts 2009203,7 k €↑
2008
Annual accounts 2008136,8 k €↑
2007
Annual accounts 2007-18,5 k €↓
2006
Annual accounts 2006129,4 k €
2006
Name changeJos Schraepen en Zonen, Granen en Krachtvoeders
16/05/1960
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Schraepen

Overview

What does Schraepen do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline