ACTIVE

ANDRE-ZINC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

582,9 k €

+511.0% YoY

Gross margin

835,6 k €

+280.9% YoY

Equity

1,2 M €

+29.7% YoY

Workforce

6,3 ETP

-1.6% YoY

What does ANDRE-ZINC do?

ANDRE-ZINC is a Public limited company incorporated in 1968. Its main activity is: Manufacture of other fabricated metal products n.e.c.. Its registered office is in Namur. It employs on average 6,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0401.371.053

Incorporation

01/01/1968

Legal form

Public limited company

Registered office

Rue de Namur(BZ) 19
5000 Namur · WallonieSee on map

Contributed capital

120 000,00 €

Latest accounts

31/12/2025

Average workforce

6,3 ETP

Activities (NACE)

25999Manufacture of other fabricated metal products n.e.c.· main 25999Manufacture of other fabricated metal products n.e.c.28755Manufacture of machinery and equipment n.e.c.47521Retail sale of hardware, paints and glass in specialised stores 47521Retail sale of hardware, paints and glass in specialised stores 52461Warehousing and support activities for transportation

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	835,6 k €	+281%	219,4 k €	-30.2%	314,2 k €	-30.9%	455 k €	-4.1%	474,3 k €	-7.3%	511,4 k €	+16.9%	437,6 k €	+3.2%	423,9 k €	-2.1%	433 k €	+12.2%	385,9 k €	+5.2%	366,8 k €	+6.0%	345,9 k €	-4.2%	361 k €	-3.0%	372,1 k €	-17.4%	450,3 k €	+17.8%	382,4 k €	-6.9%	410,9 k €	+2.3%	401,7 k €	+71.8%	233,9 k €	-41.5%	399,7 k €
EBITDA	581,2 k €	+935%	-69,6 k €	-692%	11,8 k €	-92.6%	157,8 k €	-6.9%	169,6 k €	-15.1%	199,8 k €	+69.8%	117,6 k €	+8.0%	109 k €	+24.9%	87,3 k €	-18.3%	106,7 k €	-23.0%	138,5 k €	+11.6%	124,2 k €	-8.3%	135,4 k €	-8.3%	147,7 k €	-37.0%	234,5 k €	+61.9%	144,8 k €	-7.5%	156,5 k €	-9.6%	173,2 k €	+298%	43,5 k €	-78.0%	197,7 k €
Operating result	570,9 k €	+557%	-124,8 k €	-168%	-46,6 k €	-153%	87,4 k €	-20.2%	109,6 k €	-13.0%	126 k €	+275%	33,6 k €	-0.5%	33,8 k €	+110%	16,1 k €	-57.7%	38,1 k €	-44.6%	68,8 k €	+38.9%	49,6 k €	+13.7%	43,6 k €	-18.9%	53,7 k €	-65.6%	156,4 k €	+157%	61 k €	-21.6%	77,7 k €	-25.7%	104,6 k €	+308%	-50,2 k €	-149%	102,2 k €
Net result	582,9 k €	+511%	-141,8 k €	-83.2%	-77,4 k €	-248%	52,5 k €	-19.6%	65,3 k €	-20.2%	81,7 k €	+583%	12 k €	-21.6%	15,3 k €	+6.7%	14,3 k €	+1.0%	14,2 k €	-17.1%	17,1 k €	-18.4%	20,9 k €	+99.0%	10,5 k €	+677%	1,4 k €	-98.1%	70,6 k €	+280%	18,6 k €	+64.3%	11,3 k €	-66.1%	33,4 k €	+132%	-103,5 k €	-362%	39,5 k €
Balance sheet
Equity	1,2 M €	+29.7%	951,8 k €	-13.0%	1,1 M €	-6.6%	1,2 M €	+4.7%	1,1 M €	+6.2%	1,1 M €	+8.4%	971,5 k €	+1.2%	959,6 k €	+1.6%	944,3 k €	+49.9%	630 k €	+2.3%	615,9 k €	+2.9%	598,8 k €	+3.6%	577,8 k €	+1.9%	567,3 k €	+0.2%	566 k €	+14.2%	495,4 k €	+3.9%	476,8 k €	+2.4%	465,5 k €	+7.7%	432,2 k €	-19.3%	535,7 k €
Total assets	1,6 M €	-21.4%	2 M €	+1.2%	2 M €	-10.9%	2,2 M €	-2.6%	2,3 M €	+3.1%	2,2 M €	-0.8%	2,2 M €	-2.7%	2,3 M €	+0.8%	2,3 M €	+65.1%	1,4 M €	-29.6%	1,9 M €	-3.5%	2 M €	-12.3%	2,3 M €	+6.6%	2,2 M €	+7.6%	2 M €	-4.7%	2,1 M €	+1.6%	2,1 M €	-5.4%	2,2 M €	-11.3%	2,5 M €	-14.3%	2,9 M €
Cash	434,6 k €	+109%	207,9 k €	+400%	41,6 k €	-81.3%	222,5 k €	-35.9%	347,2 k €	+29.1%	268,9 k €	+72.1%	156,3 k €	+15.6%	135,2 k €	+24.5%	108,6 k €	+44.5%	75,1 k €	-22.3%	96,6 k €	+144%	39,6 k €	+8.7%	36,4 k €	-55.7%	82,3 k €	+62.4%	50,6 k €	+65.2%	30,7 k €	-20.4%	38,5 k €	-45.6%	70,8 k €	+191%	24,3 k €	-72.3%	87,9 k €
Debts	331,7 k €	-68.2%	1 M €	+19.1%	875 k €	-15.9%	1 M €	-9.7%	1,2 M €	+0.3%	1,1 M €	-7.6%	1,2 M €	-5.9%	1,3 M €	+0.3%	1,3 M €	+78.0%	739,4 k €	-44.4%	1,3 M €	-6.2%	1,4 M €	-17.3%	1,7 M €	+7.7%	1,6 M €	+10.7%	1,4 M €	-10.6%	1,6 M €	+0.9%	1,6 M €	-7.5%	1,7 M €	-15.3%	2 M €	-12.5%	2,3 M €
Other
Workforce	6,3 ETP	-1.6%	6,4 ETP	-8.6%	7,0 ETP	-4.1%	7,3 ETP	-2.7%	7,5 ETP	-6.3%	8,0 ETP		–		7,8 ETP	-6.0%	8,3 ETP	+6.4%	7,8 ETP	+11.4%	7,0 ETP	0.0%	7,0 ETP	-2.8%	7,2 ETP	-15.3%	8,5 ETP	+16.4%	7,3 ETP	-3.9%	7,6 ETP	-8.4%	8,3 ETP	+25.8%	6,6 ETP	0.0%	6,6 ETP	0.0%	6,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

FRANCOIS XAVIER MARDEGAN

Director

Active

ISABELLE MARDEGAN

Director

Active

Ended mandates

FRANCOIS MARDEGAN

Director

Ended

FRANCOIS MARDEGAN

Managing director

Ended

FRANCOIS XAVIER MARDEGAN

Managing director

Ended

FRANCOIS-XAVIER MARDEGAN

Director

Ended

At this address

Other companies at this address

Company	CBE no.
Etablissements Mardegan● Active	0416.798.211

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/04/2026	29/08/2025	24/07/2024	12/06/2023	22/06/2022	13/08/2021
General meeting	24/03/2026	14/06/2025	28/06/2024	10/06/2023	11/06/2022	12/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	24/03/2026	27/04/2026	French	PDF
Abridged model	31/12/2024	14/06/2025	29/08/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	24/07/2024	French	PDF
Abridged model	31/12/2022	10/06/2023	12/06/2023	French	PDF
Abridged model	31/12/2021	11/06/2022	22/06/2022	French	PDF
Abridged model	31/12/2020	12/06/2021	13/08/2021	French	PDF
Abridged model	31/12/2019	13/06/2020	08/07/2020	French	PDF
Abridged model	31/12/2018	08/06/2019	18/07/2019	French	PDF
Abridged model	31/12/2017	09/06/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	10/06/2017	25/07/2017	French	PDF
Abridged model	31/12/2015	11/06/2016	12/07/2016	French	PDF
Abridged model	31/12/2014	24/03/2015	10/07/2015	French	PDF
Abridged model	31/12/2013	25/03/2014	22/08/2014	French	PDF
Abridged model	31/12/2012	26/03/2013	21/05/2013	French	PDF
Abridged model	31/12/2011	27/03/2012	13/09/2012	French	PDF
Abridged model	31/12/2010	22/03/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	23/03/2010	17/08/2010	French	PDF
Abridged model	31/12/2008	26/03/2009	22/06/2009	French	PDF
Abridged model	31/12/2007	25/03/2008	19/11/2008	French	PDF
Abridged modelCorrection	31/12/2006	07/06/2007	23/11/2007	French	PDF
Abridged model	31/12/2006	07/06/2007	30/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

FRANCOIS XAVIER MARDEGAN

Director

Active

ISABELLE MARDEGAN

Director

Active

Ended mandates

FRANCOIS MARDEGAN

Director

Ended

FRANCOIS MARDEGAN

Managing director

Ended

FRANCOIS XAVIER MARDEGAN

Managing director

Ended

FRANCOIS-XAVIER MARDEGAN

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/10/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates01/03/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates23/07/2015
DEMISSIONS, NOMINATIONS
PDF
Capital / shares24/05/2012
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates14/04/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates15/06/2004
DENOMINATION
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025582,9 k €↑
2024
Annual accounts 2024-141,8 k €↓
2023
Annual accounts 2023-77,4 k €↓
2022
Annual accounts 202252,5 k €↓
2021
Annual accounts 202165,3 k €↓
2020
Annual accounts 202081,7 k €↑
2019
Annual accounts 201912 k €↓
2018
Annual accounts 201815,3 k €↑
2017
Annual accounts 201714,3 k €↑
2016
Annual accounts 201614,2 k €↓
2015
Annual accounts 201517,1 k €↓
2014
Annual accounts 201420,9 k €↑
2013
Annual accounts 201310,5 k €↑
2012
Annual accounts 20121,4 k €↓
2011
Annual accounts 201170,6 k €↑
2010
Annual accounts 201018,6 k €↑
2009
Annual accounts 200911,3 k €↓
2008
Annual accounts 200833,4 k €↑
2007
Annual accounts 2007-103,5 k €↓
2006
Annual accounts 200639,5 k €
01/01/1968
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ANDRE-ZINC

Overview

What does ANDRE-ZINC do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline