ACTIVE

Lanorear

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

95,2 k €

-24.2% YoY

Gross margin

181,7 k €

-20.8% YoY

Equity

742,3 k €

+14.7% YoY

What does Lanorear do?

Lanorear is a Public limited company incorporated in 1967. Its registered office is in Rixensart.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0401.413.318

Incorporation

15/12/1967

Legal form

Public limited company

Registered office

Rue du Vallon 7
1332 Rixensart · WallonieSee on map

Contributed capital

61 973,00 €

Latest accounts

30/06/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	181,7 k €	-20.8%	229,5 k €	+2.1%	224,6 k €	+41.7%	158,5 k €	+38.6%	114,4 k €	-50.8%	232,5 k €	+100%	116 k €	+0.2%	115,8 k €	+18.8%	97,5 k €	-25.4%	130,7 k €	+5.0%	124,5 k €	-7.0%	133,9 k €	+25.4%	106,8 k €	-15.5%	126,4 k €	+3.4%	122,3 k €	+2.9%	118,8 k €	+26.0%	94,3 k €	-16.1%	112,4 k €	+10.1%	102,1 k €
EBITDA	161,7 k €	-23.0%	209,9 k €	+1.8%	206,2 k €	+140%	85,8 k €	-15.5%	101,6 k €	-52.3%	213 k €	+121%	96,6 k €	-0.2%	96,8 k €	+22.5%	79 k €	-29.0%	111,3 k €	+5.2%	105,8 k €	-8.6%	115,8 k €	+29.6%	89,3 k €	-17.9%	108,8 k €	+2.7%	105,9 k €	+3.0%	102,8 k €	+28.0%	80,3 k €	-18.5%	98,6 k €	+160%	-163,6 k €
Operating result	131,2 k €	-28.0%	182,2 k €	-0.1%	182,4 k €	+188%	63,3 k €	-31.3%	92,2 k €	-54.6%	203 k €	+135%	86,6 k €	-0.2%	86,8 k €	+25.8%	69 k €	-29.9%	98,4 k €	+5.9%	93 k €	-10.0%	103,3 k €	+35.6%	76,2 k €	-20.3%	95,7 k €	+3.1%	92,8 k €	+3.6%	89,5 k €	+32.7%	67,5 k €	-28.5%	94,4 k €	+156%	-167,8 k €
Net result	95,2 k €	-24.2%	125,6 k €	-6.2%	133,9 k €	+140%	55,9 k €	-11.5%	63,2 k €	-49.0%	123,7 k €	+7.6%	115 k €	-10.5%	128,5 k €	+89.5%	67,8 k €	-24.8%	90,2 k €	-6.9%	96,8 k €	-20.7%	122,1 k €	-18.0%	149 k €	+101%	74,2 k €	-36.0%	115,9 k €	-53.0%	246,5 k €	+31.4%	187,6 k €	+10.0%	170,5 k €	+203%	-165,5 k €
Balance sheet
Equity	742,3 k €	+14.7%	647,1 k €	+24.1%	521,5 k €	+34.5%	387,6 k €	+16.8%	331,8 k €	+23.5%	268,6 k €	-57.7%	634,9 k €	-84.7%	4,1 M €	+3.2%	4 M €	+1.7%	4 M €	+2.3%	3,9 M €	+2.6%	3,8 M €	+3.4%	3,6 M €	+4.3%	3,5 M €	+2.2%	3,4 M €	+3.5%	3,3 M €	+8.1%	3,1 M €	+6.5%	2,9 M €	+6.3%	2,7 M €
Total assets	884,6 k €	+7.0%	827 k €	+20.0%	689,1 k €	+26.3%	545,6 k €	+15.9%	470,9 k €	-53.1%	1 M €	-76.7%	4,3 M €	+2.7%	4,2 M €	+3.1%	4,1 M €	+1.7%	4 M €	+2.6%	3,9 M €	+2.2%	3,8 M €	+3.8%	3,7 M €	+4.2%	3,5 M €	+1.8%	3,5 M €	+3.8%	3,3 M €	+7.6%	3,1 M €	+6.8%	2,9 M €	+6.3%	2,7 M €
Cash	405,9 k €	+27.7%	317,9 k €	+71.4%	185,5 k €	+275%	49,5 k €	-34.5%	75,6 k €	-86.0%	538,2 k €	+14.2%	471,1 k €	-14.6%	551,5 k €	+20.9%	456,2 k €	-22.4%	587,7 k €	+419%	113,3 k €	-25.9%	152,9 k €	+127%	67,5 k €	-21.2%	85,6 k €	+2.3%	83,7 k €	+120%	38,1 k €	-76.4%	161,2 k €	+616%	22,5 k €	-87.9%	185,5 k €
Debts	104,3 k €	+12.9%	92,4 k €	-11.1%	103,9 k €	+37.8%	75,4 k €	-27.5%	104,1 k €	-85.5%	718,3 k €	-80.4%	3,7 M €	+10746%	33,8 k €	-4.5%	35,4 k €	-0.8%	35,7 k €	+55.7%	22,9 k €	-39.4%	37,8 k €	+76.5%	21,4 k €	+1.6%	21,1 k €	+1.0%	20,9 k €	+0.0%	20,9 k €	-35.1%	32,2 k €	+35.3%	23,8 k €	+3.4%	23 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 2 ended

Active mandates

Irfan Yavas

Director

Active

Ozge Yavas

Director

Active

Ended mandates

Benoît CASSART

Director

Ended

Özge Yavas

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
STAR IMMO● Active	0865.856.147

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/01/2026	30/01/2025	25/01/2024	24/01/2023	31/01/2022	30/11/2020
General meeting	25/11/2025	26/11/2024	12/01/2024	12/01/2023	27/01/2022	31/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	25/11/2025	08/01/2026	French	PDF
Abridged model	30/06/2024	26/11/2024	30/01/2025	French	PDF
Abridged model	30/06/2023	12/01/2024	25/01/2024	French	PDF
Abridged model	30/06/2022	12/01/2023	24/01/2023	French	PDF
Abridged model	30/06/2021	27/01/2022	31/01/2022	French	PDF
Abridged model	30/06/2020	31/08/2020	30/11/2020	French	PDF
Abridged model	30/06/2019	23/01/2020	31/01/2020	French	PDF
Abridged model	30/06/2018	08/02/2019	28/02/2019	French	PDF
Abridged model	30/06/2017	23/01/2018	31/01/2018	French	PDF
Abridged model	30/06/2016	12/01/2017	31/01/2017	French	PDF
Abridged model	30/06/2015	15/01/2016	22/01/2016	French	PDF
Abridged model	30/06/2014	13/02/2015	16/02/2015	French	PDF
Abridged model	30/06/2013	13/02/2014	27/02/2014	French	PDF
Abridged model	30/06/2012	13/02/2013	26/02/2013	French	PDF
Abridged model	30/06/2011	26/01/2012	27/01/2012	French	PDF
Abridged model	30/06/2010	14/02/2011	25/02/2011	French	PDF
Abridged model	30/06/2009	22/01/2010	28/01/2010	French	PDF
Abridged model	30/06/2008	09/01/2009	28/01/2009	French	PDF
Abridged model	30/06/2007	08/01/2008	25/01/2008	French	PDF
Abridged model	30/06/2006	25/01/2007	26/01/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 2 ended

Active mandates

Irfan Yavas

Director

Active

Ozge Yavas

Director

Active

Ended mandates

Benoît CASSART

Director

Ended

Özge Yavas

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares07/06/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Mandates15/01/2021
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates18/03/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates13/07/2012
DEMISSIONS, NOMINATIONS
PDF
Registered office10/03/2006
SIEGE SOCIAL
PDF
Mandates20/11/2002
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202595,2 k €↓
2024
Annual accounts 2024125,6 k €↓
2023
Annual accounts 2023133,9 k €↑
2022
Annual accounts 202255,9 k €↓
2021
Annual accounts 202163,2 k €↓
2020
Annual accounts 2020123,7 k €↑
2019
Annual accounts 2019115 k €↓
2018
Annual accounts 2018128,5 k €↑
2017
Annual accounts 201767,8 k €↓
2016
Annual accounts 201690,2 k €↓
2015
Annual accounts 201596,8 k €↓
2014
Annual accounts 2014122,1 k €↓
2013
Annual accounts 2013149 k €↑
2012
Annual accounts 201274,2 k €↓
2011
Annual accounts 2011115,9 k €↓
2010
Annual accounts 2010246,5 k €↑
2009
Annual accounts 2009187,6 k €↑
2008
Annual accounts 2008170,5 k €↑
2007
Annual accounts 2007-165,5 k €
15/12/1967
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Lanorear

Overview

What does Lanorear do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline