ACTIVE

CARISEL

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

22,6 k €

+111.9% YoY

Gross margin

535,9 k €

+14.7% YoY

Equity

887,4 k €

+2.6% YoY

Workforce

9,0 ETP

-16.7% YoY

What does CARISEL do?

CARISEL is a Public limited company incorporated in 1955. Its main activity is: Floor and wall covering. Its registered office is in Braine-l'Alleud. It employs on average 9,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0401.470.231

Incorporation

07/04/1955

Legal form

Public limited company

Registered office

Rue de la Goëtte 85
1420 Braine-l'Alleud · WallonieSee on map

Contributed capital

675 000,00 €

Latest accounts

31/12/2024

Average workforce

9,0 ETP

Activities (NACE)

43331Floor and wall covering· main 43331Floor and wall covering 45431Sale, maintenance and repair of motorcycles and related parts and accessories

Joint committees (4)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2009		2008		2007		2006
Income statement
Gross margin	535,9 k €	+14.7%	467,3 k €	-24.7%	620,3 k €	+1.1%	613,6 k €	+19.4%	513,9 k €	-7.3%	554,2 k €	+26.1%	439,4 k €	-4.4%	459,4 k €	+26.3%	363,6 k €	+3.3%	352 k €	-31.1%	510,7 k €	-14.7%	599 k €	+11.8%	535,8 k €	-38.1%	865 k €	-9.8%	958,8 k €	-14.5%	1,1 M €		–
EBITDA	57,9 k €	+142%	-136,4 k €	-323%	61,2 k €	-32.4%	90,7 k €	+38.7%	65,4 k €	-45.4%	119,7 k €	+43.2%	83,6 k €	-9.1%	92 k €	+11.5%	82,5 k €	+334%	19 k €	-60.6%	48,3 k €	-4.5%	50,5 k €	+348%	-20,4 k €	-120%	103,3 k €	-17.2%	124,7 k €	+105%	60,8 k €	-83.0%	357 k €
Operating result	30 k €	+116%	-193,6 k €	-840%	26,2 k €	+21.0%	21,6 k €	+2232%	-1 k €	-103%	38,9 k €	-19.3%	48,2 k €	-2.4%	49,4 k €	+63.7%	30,2 k €	+526%	-7,1 k €	-127%	26,5 k €	+22.1%	21,7 k €	+137%	-58,8 k €	-189%	65,8 k €	+3.0%	63,9 k €	+375900%	-17 €	-100%	255,2 k €
Net result	22,6 k €	+112%	-189,2 k €	-1646%	12,2 k €	-22.6%	15,8 k €	+1012%	1,4 k €	-95.7%	32,9 k €	-22.7%	42,5 k €	+67.7%	25,3 k €	-15.6%	30 k €	+552%	4,6 k €	-86.6%	34,4 k €	+36.4%	25,2 k €	+697%	3,2 k €	-89.2%	29,3 k €	-55.2%	65,4 k €	+399%	-21,9 k €	-116%	137,4 k €
Balance sheet
Equity	887,4 k €	+2.6%	864,8 k €	-17.9%	1,1 M €	+1.2%	1 M €	+1.5%	1 M €	+0.1%	1 M €	+3.3%	991,7 k €	+4.5%	949,2 k €	+2.7%	923,8 k €	+3.4%	893,8 k €	+0.5%	889,2 k €	+4.0%	854,8 k €	-2.8%	879,6 k €	+33.8%	657,4 k €	+4.7%	628,1 k €	+11.6%	562,7 k €	-3.7%	584,6 k €
Total assets	2 M €	+3.9%	1,9 M €	+2.6%	1,9 M €	-8.4%	2,1 M €	-3.8%	2,1 M €	+12.5%	1,9 M €	+5.2%	1,8 M €	+1.0%	1,8 M €	+10.1%	1,6 M €	+1.0%	1,6 M €	-3.7%	1,7 M €	-2.3%	1,7 M €	-2.6%	1,8 M €	+2.7%	1,7 M €	-27.9%	2,4 M €	+6.1%	2,2 M €	-9.0%	2,5 M €
Cash	235,6 k €	+42.2%	165,6 k €	-16.6%	198,5 k €	-21.5%	253 k €	-28.7%	355 k €	+24.9%	284,1 k €	-20.9%	359 k €	+15.8%	310 k €	-2.2%	316,9 k €	+8.4%	292,4 k €	-43.6%	518,5 k €	+19.5%	433,9 k €	-19.3%	537,7 k €	+238%	159 k €	-49.7%	316,4 k €	-6.6%	338,7 k €	+170%	125,3 k €
Debts	1,1 M €	+5.0%	1,1 M €	+29.2%	816,9 k €	-18.4%	1 M €	-8.8%	1,1 M €	+27.4%	862,1 k €	+7.6%	800,9 k €	-2.9%	825 k €	+20.4%	685,4 k €	-1.6%	696,7 k €	-8.5%	761,3 k €	-8.7%	834 k €	-2.5%	855,2 k €	-16.4%	1 M €	-40.2%	1,7 M €	+5.1%	1,6 M €	-11.2%	1,8 M €
Other
Workforce	9,0 ETP	-16.7%	10,8 ETP	+4.9%	10,3 ETP	+14.4%	9,0 ETP	+3.4%	8,7 ETP	+14.5%	7,6 ETP	+20.6%	6,3 ETP	-13.7%	7,3 ETP	+21.7%	6,0 ETP	-26.8%	8,2 ETP	-26.1%	11,1 ETP	-11.9%	12,6 ETP	+3.3%	12,2 ETP	-34.4%	18,6 ETP	-9.3%	20,5 ETP	-2.4%	21,0 ETP	-29.3%	29,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 15 ended

Active mandates

Charles RIBANT

Director

Active

Marie-Françoise NAVEZ

Managing director

Active

Ended mandates

Marie-Françoise NAVEZ

Managing director · since 02 juin 2009 · until 01 juin 2015

Ended

Paul RIBANT

Director · since 02 juin 2009 · until 04 juin 2012

Ended

Paul RIBANT

Director · since 02 juin 2009 · until 01 juin 2015

Ended

Roger RIBANT

Director · since 02 juin 2009 · until 01 juin 2015

Ended

At this address

Other companies at this address

Company	CBE no.
ARAUCARIA● Active	0443.762.924
Carimar● Active	0401.486.760
Immobilière Sogerim● Active	0401.501.410
LA GOETTE DEVELOPMENTS● Active	0442.048.004
Styl● Active	0400.003.551
SYSLOGIC● Active	0670.581.388
UTVA STYL● Active	0666.612.506

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2025	29/08/2024	28/07/2023	27/07/2022	31/08/2021	28/07/2020
General meeting	02/06/2025	03/06/2024	05/06/2023	06/06/2022	07/06/2021	01/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	02/06/2025	27/08/2025	French	PDF
Abridged model	31/12/2023	03/06/2024	29/08/2024	French	PDF
Abridged model	31/12/2022	05/06/2023	28/07/2023	French	PDF
Abridged model	31/12/2021	06/06/2022	27/07/2022	French	PDF
Abridged model	31/12/2020	07/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	01/06/2020	28/07/2020	French	PDF
Abridged model	31/12/2018	03/06/2019	30/07/2019	French	PDF
Abridged model	31/12/2017	04/06/2018	31/07/2018	French	PDF
Abridged model	31/12/2016	05/06/2017	26/07/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	12/07/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	27/07/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	31/07/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	31/07/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	05/06/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	16/06/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	08/06/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	14/08/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	29/08/2008	French	PDF
Full model	31/12/2006	04/06/2007	24/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 15 ended

Active mandates

Charles RIBANT

Director

Active

Marie-Françoise NAVEZ

Managing director

Active

Ended mandates

Marie-Françoise NAVEZ

Managing director · since 02 juin 2009 · until 01 juin 2015

Ended

Paul RIBANT

Director · since 02 juin 2009 · until 04 juin 2012

Ended

Paul RIBANT

Director · since 02 juin 2009 · until 01 juin 2015

Ended

Roger RIBANT

Director · since 02 juin 2009 · until 01 juin 2015

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/12/2021
OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates04/10/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates23/09/2015
DEMISSIONS, NOMINATIONS
PDF
Capital / shares07/01/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates06/09/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates23/06/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates11/12/2007
DEMISSIONS, NOMINATIONS
PDF
Mandates12/04/2006
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202422,6 k €↑
2023
Annual accounts 2023-189,2 k €↓
2022
Annual accounts 202212,2 k €↓
2021
Annual accounts 202115,8 k €↑
2020
Annual accounts 20201,4 k €↓
2019
Annual accounts 201932,9 k €↓
2018
Annual accounts 201842,5 k €↑
2017
Annual accounts 201725,3 k €↓
2016
Annual accounts 201630 k €↑
2015
Annual accounts 20154,6 k €↓
2014
Annual accounts 201434,4 k €↑
2013
Annual accounts 201325,2 k €↑
2012
Annual accounts 20123,2 k €↓
2009
Annual accounts 200929,3 k €↓
2008
Annual accounts 200865,4 k €↑
2007
Annual accounts 2007-21,9 k €↓
2006
Annual accounts 2006137,4 k €
07/04/1955
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CARISEL

Overview

What does CARISEL do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline