ACTIVE

Charlier-Brison

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-705,6 k €

-29.4% YoY

Gross margin

-128,9 k €

-206.4% YoY

Equity

-552 k €

-418.0% YoY

Workforce

4,4 ETP

-56.9% YoY

What does Charlier-Brison do?

Charlier-Brison is a Public limited company incorporated in 1948. Its registered office is in Gembloux. It employs on average 4,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0401.471.617

Incorporation

22/04/1948

Legal form

Public limited company

Registered office

Rue des Poiriers, Sauv. 2
5030 Gembloux · WallonieSee on map

Contributed capital

223 104,00 €

Latest accounts

31/12/2025

Average workforce

4,4 ETP

Joint committees (2)

Signals

Healthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-128,9 k €	-206%	121,2 k €	-36.7%	191,4 k €	-61.6%	498,1 k €	+12.7%	442,2 k €	-6.9%	474,8 k €	-0.6%	477,5 k €	+42.3%	335,6 k €	+0.9%	332,4 k €	-16.8%	399,6 k €	+2.6%	389,5 k €	+11.7%	348,8 k €	-5.8%	370,4 k €	-15.8%	440,1 k €	+9.8%	400,9 k €	-6.6%	429,2 k €	+9.4%	392,3 k €	+5.1%	373,3 k €	-23.2%	486 k €	+21.1%	401,4 k €
EBITDA	-658,2 k €	-58.7%	-414,8 k €	-116%	-192 k €	-323%	86 k €	-41.7%	147,3 k €	+3.1%	142,9 k €	-6.7%	153,2 k €	+105%	74,6 k €	-26.0%	100,8 k €	-36.0%	157,6 k €	+28.5%	122,6 k €	+51.1%	81,1 k €	-26.0%	109,7 k €	-43.0%	192,2 k €	+44.7%	132,9 k €	-8.0%	144,5 k €	+6.1%	136,1 k €	-1.5%	138,2 k €	-27.0%	189,5 k €	+68.6%	112,4 k €
Operating result	-672 k €	-29.6%	-518,5 k €	-101%	-257,7 k €	-4818%	5,5 k €	-90.8%	59,1 k €	+59.5%	37,1 k €	-20.6%	46,7 k €	+229%	-36,1 k €	-971%	4,1 k €	-93.7%	65,7 k €	+109%	31,5 k €	+930%	-3,8 k €	-123%	16,6 k €	-83.2%	98,8 k €	+147%	40 k €	+4.3%	38,4 k €	+97.8%	19,4 k €	+12.0%	17,3 k €	-82.1%	96,9 k €	+187%	33,8 k €
Net result	-705,6 k €	-29.4%	-545,5 k €	-98.5%	-274,8 k €	-1539%	19,1 k €	-64.1%	53,2 k €	+16.0%	45,8 k €	-15.8%	54,5 k €	+294%	-28,1 k €	-346%	11,4 k €	-84.6%	73,9 k €	+72.3%	42,9 k €	+247%	12,4 k €	-62.8%	33,2 k €	-68.3%	104,9 k €	+117%	48,3 k €	+23.4%	39,1 k €	+71.2%	22,8 k €	+305%	5,6 k €	-93.5%	86,6 k €	+330%	20,2 k €
Balance sheet
Equity	-552 k €	-418%	173,6 k €	-75.9%	720,8 k €	-27.7%	997,2 k €	+1.8%	979,8 k €	-9.1%	1,1 M €	-0.5%	1,1 M €	+5.1%	1 M €	-5.5%	1,1 M €	+0.9%	1,1 M €	+1.9%	1,1 M €	-2.6%	1,1 M €	+0.5%	1,1 M €	+2.5%	1,1 M €	+10.2%	959,8 k €	+4.5%	918,3 k €	+3.6%	886,1 k €	+6.8%	829,9 k €	+0.4%	826,5 k €	+11.4%	742,1 k €
Total assets	700 k €	-59.3%	1,7 M €	-3.4%	1,8 M €	-5.7%	1,9 M €	+11.5%	1,7 M €	+0.5%	1,7 M €	-1.2%	1,7 M €	+2.1%	1,7 M €	-10.9%	1,9 M €	+15.9%	1,6 M €	+10.4%	1,5 M €	+1.1%	1,4 M €	+8.8%	1,3 M €	-3.3%	1,4 M €	-2.4%	1,4 M €	+2.2%	1,4 M €	-4.5%	1,4 M €	-7.0%	1,6 M €	+23.9%	1,3 M €	+8.2%	1,2 M €
Cash	498 k €	+295%	126,1 k €	-29.5%	178,7 k €	+67.5%	106,7 k €	-36.6%	168,3 k €	+38.3%	121,7 k €	+47.1%	82,7 k €	+75.3%	47,2 k €	-48.0%	90,7 k €	-70.0%	301,9 k €	-1.4%	306,3 k €	+11.2%	275,5 k €	-11.0%	309,7 k €	+98.6%	156 k €	+1.7%	153,3 k €	+325%	36,1 k €	-31.6%	52,7 k €	-2.8%	54,3 k €	+61.0%	33,7 k €	-45.5%	61,8 k €
Debts	1,2 M €	-20.0%	1,5 M €	+45.9%	1,1 M €	+20.3%	881 k €	+23.4%	713,7 k €	+17.5%	607,4 k €	-2.4%	622,2 k €	-2.7%	639,2 k €	-18.5%	784 k €	+47.0%	533,4 k €	+33.1%	400,7 k €	+12.7%	355,5 k €	+46.2%	243,2 k €	-22.8%	314,9 k €	-29.4%	445,7 k €	-1.8%	454,1 k €	-17.8%	552,6 k €	-23.0%	717,4 k €	+70.9%	419,8 k €	+2.8%	408,4 k €
Other
Workforce	4,4 ETP	-56.9%	10,2 ETP	+18.6%	8,6 ETP	-14.9%	10,1 ETP	+26.2%	8,0 ETP	-4.8%	8,4 ETP	-4.5%	8,8 ETP	+8.6%	8,1 ETP	+11.0%	7,3 ETP	-3.9%	7,6 ETP	-1.3%	7,7 ETP	-8.3%	8,4 ETP	-2.3%	8,6 ETP	+3.6%	8,3 ETP	-3.5%	8,6 ETP	-2.3%	8,8 ETP	+22.2%	7,2 ETP	+7.5%	6,7 ETP	-23.9%	8,8 ETP	-1.1%	8,9 ETP

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 26 ended

Active mandates

FRANCOIS RIOULT

Director · since 29 décembre 2023 · until 29 décembre 2029

Active

Ended mandates

François Rioult

Director · since 28 avril 2023

Ended

Daniel De Vos

Director · since 25 avril 2020 · until 24 avril 2026

Ended

DPSACS

Director · since 25 avril 2020 · until 24 avril 2026 · 0895.285.254

Represented by PATRICK DE VOS

Ended

SDV MANAGEMENT SComm

Director · since 25 avril 2020 · until 24 avril 2026 · 0895.362.755

Represented by SANDRINE DE VOS

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2026	29/08/2025	03/06/2024	26/07/2023	24/08/2022	17/06/2021
General meeting	24/04/2026	30/06/2025	26/04/2024	28/04/2023	29/06/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	24/04/2026	27/08/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	29/08/2025	French	PDF
Abridged model	31/12/2023	26/04/2024	03/06/2024	French	PDF
Abridged model	31/12/2022	28/04/2023	26/07/2023	French	PDF
Abridged model	31/12/2021	29/06/2022	24/08/2022	French	PDF
Abridged model	31/12/2020	15/06/2021	17/06/2021	French	PDF
Abridged model	31/12/2019	02/06/2020	15/06/2020	French	PDF
Abridged model	31/12/2018	26/04/2019	20/06/2019	French	PDF
Abridged model	31/12/2017	27/04/2018	30/05/2018	French	PDF
Abridged model	31/12/2016	28/04/2017	22/06/2017	French	PDF
Abridged model	31/12/2015	29/04/2016	24/05/2016	French	PDF
Abridged model	31/12/2014	24/04/2015	30/04/2015	French	PDF
Abridged model	31/12/2013	25/04/2014	16/06/2014	French	PDF
Abridged model	31/12/2012	26/04/2013	20/06/2013	French	PDF
Abridged model	31/12/2011	27/04/2012	23/05/2012	French	PDF
Abridged model	31/12/2010	29/04/2011	25/05/2011	French	PDF
Abridged model	31/12/2009	17/06/2010	24/06/2010	French	PDF
Abridged model	31/12/2008	24/04/2009	10/07/2009	French	PDF
Abridged model	31/12/2007	28/03/2008	02/07/2008	French	PDF
Abridged model	31/12/2006	28/04/2007	29/05/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 26 ended

Active mandates

FRANCOIS RIOULT

Director · since 29 décembre 2023 · until 29 décembre 2029

Active

Ended mandates

François Rioult

Director · since 28 avril 2023

Ended

Daniel De Vos

Director · since 25 avril 2020 · until 24 avril 2026

Ended

DPSACS

Director · since 25 avril 2020 · until 24 avril 2026 · 0895.285.254

Represented by PATRICK DE VOS

Ended

SDV MANAGEMENT SComm

Director · since 25 avril 2020 · until 24 avril 2026 · 0895.362.755

Represented by SANDRINE DE VOS

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/02/2024
DENOMINATION - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates18/07/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates05/08/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates02/07/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates29/10/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates24/06/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates22/04/2008
DEMISSIONS, NOMINATIONS
PDF
Mandates30/05/2005
DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-705,6 k €↓
2024
Annual accounts 2024-545,5 k €↓
2024
Name changeCHARLIER-BRISON
2023
Annual accounts 2023-274,8 k €↓
2022
Annual accounts 202219,1 k €↓
2021
Annual accounts 202153,2 k €↑
2021
Name changeANCIENS ETABLISSEMENTS CHARLIER-BRISON
2020
Annual accounts 202045,8 k €↓
2019
Annual accounts 201954,5 k €↑
2018
Annual accounts 2018-28,1 k €↓
2017
Annual accounts 201711,4 k €↓
2016
Annual accounts 201673,9 k €↑
2015
Annual accounts 201542,9 k €↑
2014
Annual accounts 201412,4 k €↓
2013
Annual accounts 201333,2 k €↓
2012
Annual accounts 2012104,9 k €↑
2011
Annual accounts 201148,3 k €↑
2010
Annual accounts 201039,1 k €↑
2009
Annual accounts 200922,8 k €↑
2008
Annual accounts 20085,6 k €↓
2007
Annual accounts 200786,6 k €↑
2006
Annual accounts 200620,2 k €
22/04/1948
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Charlier-Brison

Overview

What does Charlier-Brison do?

Trend over 20 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline