ACTIVE

Les Entreprises Melin

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,5 M €

+34.6% YoY

Revenue

24,2 M €

+64.0% YoY

Equity

7,9 M €

+23.7% YoY

Workforce

69,5 ETP

+18.8% YoY

What does Les Entreprises Melin do?

Les Entreprises Melin is a Public limited company incorporated in 1956. Its registered office is in Ottignies-Louvain-la-Neuve. It employs on average 69,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0401.491.710

Incorporation

01/05/1956

Legal form

Public limited company

Registered office

Avenue Provinciale 85-87
1341 Ottignies-Louvain-la-Neuve · WallonieSee on map

Contributed capital

300 000,00 €

Latest accounts

31/12/2025

Average workforce

69,5 ETP

Joint committees (4)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2008		2007
Income statement
Revenue	24,2 M €	+64.0%	14,7 M €	-1.1%	14,9 M €	+21.9%	12,2 M €	+5.7%	11,6 M €	+1.2%	11,4 M €	-1.4%	11,6 M €	-2.3%	11,9 M €	+11.6%	10,7 M €	+13.3%	9,4 M €	-13.9%	10,9 M €	+11.8%	9,8 M €	-11.3%	11 M €	+5.5%	10,4 M €	-1.8%	10,6 M €	+16.6%	9,1 M €	-40.7%	15,4 M €	+60.8%	9,6 M €
EBITDA	4,5 M €	+125%	2 M €	-25.9%	2,7 M €	+10.9%	2,4 M €	+19.0%	2 M €	+48.1%	1,4 M €	+17.2%	1,2 M €	-23.6%	1,5 M €	+2.2%	1,5 M €	+63.2%	920,8 k €	-33.5%	1,4 M €	+6.7%	1,3 M €	-18.9%	1,6 M €	-3.2%	1,7 M €	+10.1%	1,5 M €	+41.2%	1,1 M €	-33.4%	1,6 M €	-20.2%	2 M €
Operating result	2,2 M €	+52.9%	1,5 M €	-21.4%	1,9 M €	+82.9%	1 M €	-19.6%	1,3 M €	+26.7%	1 M €	+42.1%	706,3 k €	-30.4%	1 M €	+0.0%	1 M €	+160%	390 k €	-55.5%	876,2 k €	+12.3%	780,2 k €	-17.8%	949,2 k €	-11.1%	1,1 M €	+2.1%	1 M €	+71.0%	611,7 k €	-47.0%	1,2 M €	-23.5%	1,5 M €
Net result	1,5 M €	+34.6%	1,1 M €	-22.9%	1,5 M €	+324%	346 k €	-67.6%	1,1 M €	+38.5%	770,7 k €	+69.4%	454,9 k €	-36.8%	720 k €	+6.5%	676 k €	+66.6%	405,8 k €	-13.5%	469,1 k €	-26.6%	639 k €	+3.6%	616,8 k €	-31.7%	902,5 k €	-25.3%	1,2 M €	+85.0%	653 k €	-19.5%	811,6 k €	-15.2%	956,9 k €
Balance sheet
Equity	7,9 M €	+23.7%	6,4 M €	+21.4%	5,3 M €	+33.8%	3,9 M €	-30.5%	5,7 M €	+23.2%	4,6 M €	+20.1%	3,8 M €	+13.4%	3,4 M €	-49.2%	6,7 M €	+11.3%	6 M €	+7.3%	5,6 M €	+9.2%	5,1 M €	+14.3%	4,5 M €	-51.7%	9,3 M €	+10.8%	8,4 M €	+14.6%	7,3 M €	+23.0%	5,9 M €	+13.6%	5,2 M €
Total assets	20 M €	+18.9%	16,8 M €	+13.7%	14,8 M €	+12.0%	13,2 M €	+24.0%	10,7 M €	+18.4%	9 M €	-6.7%	9,6 M €	-5.3%	10,2 M €	-23.1%	13,2 M €	+1.6%	13 M €	-2.7%	13,4 M €	+7.2%	12,5 M €	+16.8%	10,7 M €	-17.7%	13 M €	+14.8%	11,3 M €	+12.4%	10,1 M €	-24.2%	13,3 M €	-4.7%	13,9 M €
Cash	1,1 M €	-31.6%	1,5 M €	+8.2%	1,4 M €	-44.3%	2,6 M €	+172%	943,4 k €	+149%	379,3 k €	-19.2%	469,3 k €	-76.9%	2 M €	+341%	461,1 k €	-45.4%	843,9 k €	-11.9%	957,4 k €	+14.3%	837,9 k €	+80.7%	463,8 k €	+137%	195,8 k €	-42.7%	341,9 k €	-31.3%	497,7 k €	+365%	107,1 k €	-89.4%	1 M €
Debts	6,3 M €	-5.8%	6,7 M €	+17.4%	5,7 M €	+1.3%	5,6 M €	+134%	2,4 M €	+7.5%	2,2 M €	-41.5%	3,8 M €	-22.0%	4,9 M €	+9.8%	4,5 M €	-7.8%	4,8 M €	-10.1%	5,4 M €	+5.1%	5,1 M €	+28.3%	4 M €	+46.2%	2,7 M €	+40.0%	1,9 M €	+9.5%	1,8 M €	-74.0%	6,8 M €	-17.5%	8,3 M €
Other
Workforce	69,5 ETP	+18.8%	58,5 ETP	-0.5%	58,8 ETP	-0.2%	58,9 ETP	-0.2%	59,0 ETP	-7.7%	63,9 ETP	-6.4%	68,3 ETP	-8.1%	74,3 ETP	+1.6%	73,1 ETP	+7.8%	67,8 ETP	-0.3%	68,0 ETP	-2.3%	69,6 ETP	+1.6%	68,5 ETP	+6.4%	64,4 ETP	+2.7%	62,7 ETP	+1.3%	61,9 ETP	-6.4%	66,1 ETP	-2.4%	67,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 11 ended

Active mandates

CLERINVEST

Managing director · since 06 décembre 2023 · until 06 décembre 2029 · 0821.506.757

Represented by Arnaud MELIN

Active

Ended mandates

Arnaud MELIN

Managing director · since 26 novembre 2019 · until 06 décembre 2023

Ended

Arnaud MELIN

Managing director · since 26 novembre 2019 · until 07 mai 2025

Ended

Thomas MELIN

Managing director · since 02 mai 2019 · until 06 décembre 2023

Ended

Thomas MELIN

Managing director · since 02 mai 2019 · until 07 mai 2025

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/06/2026	28/05/2025	13/06/2024	15/11/2023	27/06/2022	27/06/2021
General meeting	10/06/2026	07/05/2025	02/05/2024	03/05/2023	22/06/2022	02/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	10/06/2026	16/06/2026	French	PDF
Full model	31/12/2024	07/05/2025	28/05/2025	French	PDF
Full model	31/12/2023	02/05/2024	13/06/2024	French	PDF
Full modelCorrection	31/12/2022	03/05/2023	15/11/2023	French	PDF
Full model	31/12/2022	03/05/2023	27/06/2023	French	PDF
Full model	31/12/2021	22/06/2022	27/06/2022	French	PDF
Full model	31/12/2020	02/06/2021	27/06/2021	French	PDF
Full model	31/12/2019	26/05/2020	01/07/2020	French	PDF
Full model	31/12/2018	02/05/2019	05/06/2019	French	PDF
Full model	31/12/2017	02/05/2018	31/05/2018	French	PDF
Full model	31/12/2016	03/05/2017	09/06/2017	French	PDF
Full model	31/12/2015	04/05/2016	13/06/2016	French	PDF
Full model	31/12/2014	06/05/2015	05/06/2015	French	PDF
Full model	31/12/2013	07/05/2014	11/06/2014	French	PDF
Full model	31/12/2012	02/05/2013	05/06/2013	French	PDF
Full model	31/12/2011	02/05/2012	31/05/2012	French	PDF
Full model	31/12/2010	04/05/2011	31/05/2011	French	PDF
Full model	31/12/2009	05/05/2010	03/06/2010	French	PDF
Full model	31/12/2008	06/05/2009	02/06/2009	French	PDF
Full model	31/12/2007	07/05/2008	04/06/2008	French	PDF
Full model	31/12/2006	02/05/2007	01/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 11 ended

Active mandates

CLERINVEST

Managing director · since 06 décembre 2023 · until 06 décembre 2029 · 0821.506.757

Represented by Arnaud MELIN

Active

Ended mandates

Arnaud MELIN

Managing director · since 26 novembre 2019 · until 06 décembre 2023

Ended

Arnaud MELIN

Managing director · since 26 novembre 2019 · until 07 mai 2025

Ended

Thomas MELIN

Managing director · since 02 mai 2019 · until 06 décembre 2023

Ended

Thomas MELIN

Managing director · since 02 mai 2019 · until 07 mai 2025

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/07/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates19/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Mandates13/09/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates14/07/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates14/07/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates08/07/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates23/10/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates18/07/2017
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,5 M €↑
2024
Annual accounts 20241,1 M €↓
2023
Annual accounts 20231,5 M €↑
2022
Annual accounts 2022346 k €↓
2021
Annual accounts 20211,1 M €↑
2021
Name changeMELIN
2020
Annual accounts 2020770,7 k €↑
2019
Annual accounts 2019454,9 k €↓
2018
Annual accounts 2018720 k €↑
2017
Annual accounts 2017676 k €↑
2016
Annual accounts 2016405,8 k €↓
2015
Annual accounts 2015469,1 k €↓
2014
Annual accounts 2014639 k €↑
2013
Annual accounts 2013616,8 k €↓
2012
Annual accounts 2012902,5 k €↓
2011
Annual accounts 20111,2 M €↑
2010
Annual accounts 2010653 k €↓
2008
Annual accounts 2008811,6 k €↓
2007
Annual accounts 2007956,9 k €
2007
Name changeLes Entreprises Melin
01/05/1956
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Les Entreprises Melin

Overview

What does Les Entreprises Melin do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline