ACTIVE

SAMBRE & BIESME

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-782,2 k €

+21.3% YoY

Revenue

8,6 M €

+6.7% YoY

Equity

26,9 M €

-4.3% YoY

Workforce

39,9 ETP

+2.3% YoY

What does SAMBRE & BIESME do?

SAMBRE & BIESME is a Private limited company incorporated in 1922. Its registered office is in Farciennes. It employs on average 39,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0401.582.770

Incorporation

16/02/1922

Legal form

Private limited company

Registered office

Rue du Roton(FAR) 4
6240 Farciennes · WallonieSee on map

Contributed capital

10 265,00 €

Latest accounts

31/12/2024

Average workforce

39,9 ETP

Joint committees (2)

339
33902

Contacts

1 public detail availableLog in to view

Signals

Good liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	8,6 M €	+6.7%	8,1 M €	-10.7%	9,1 M €	+9.0%	8,3 M €	-19.1%	10,3 M €	+27.0%	8,1 M €	-5.0%	8,5 M €	+24.7%	6,8 M €	+1.7%	6,7 M €	-0.4%	6,8 M €	+1.4%	6,7 M €	-0.6%	6,7 M €	+7.1%	6,3 M €	+4.7%	6 M €	+0.7%	5,9 M €	+1.4%	5,9 M €	-0.3%	5,9 M €	+3.1%	5,7 M €	-7.6%	6,2 M €
EBITDA	2,4 M €	+10.9%	2,2 M €	-14.0%	2,6 M €	+1.6%	2,5 M €	+16.5%	2,2 M €	+27.0%	1,7 M €	-35.0%	2,6 M €	+15.3%	2,3 M €	+15.7%	2 M €	+49.6%	1,3 M €	+0.1%	1,3 M €	-42.4%	2,3 M €	+45.5%	1,6 M €	+3.4%	1,5 M €	+341%	-628,6 k €	-36.7%	-459,8 k €	-147%	970,3 k €	-29.7%	1,4 M €	-36.1%	2,2 M €
Operating result	256 k €	+227%	78,4 k €	-74.3%	304,4 k €	-52.5%	640,6 k €	+127%	282,2 k €	+293%	-146,5 k €	-116%	888,1 k €	+82.5%	486,5 k €	+46.7%	331,7 k €	+281%	-182,8 k €	-239%	131,9 k €	-81.2%	703 k €	+652%	93,5 k €	-59.7%	232,1 k €	+114%	-1,7 M €	+17.6%	-2,1 M €	-601%	-294,8 k €	-264%	180,2 k €	-66.7%	541 k €
Net result	-782,2 k €	+21.3%	-993,8 k €	-54.9%	-641,4 k €	-112%	-302,9 k €	+57.1%	-706,8 k €	+39.9%	-1,2 M €	-661%	-154,5 k €	+70.6%	-526 k €	+26.8%	-719,1 k €	-143%	-295,7 k €	-412%	94,7 k €	+42.4%	66,5 k €	-92.3%	862,1 k €	-5.1%	908,3 k €	+31.3%	691,5 k €	+134%	-2,1 M €	-37.1%	-1,5 M €	-53.3%	-980 k €	-78.4%	-549,2 k €
Balance sheet
Equity	26,9 M €	-4.3%	28,1 M €	+6.5%	26,3 M €	-3.2%	27,2 M €	-1.3%	27,6 M €	+87.8%	14,7 M €	-9.4%	16,2 M €	+6.8%	15,2 M €	-5.6%	16,1 M €	-7.9%	17,4 M €	-3.1%	18 M €	+42.8%	12,6 M €	+0.1%	12,6 M €	+20.8%	10,4 M €	+31.0%	8 M €	+8.1%	7,4 M €	-23.3%	9,6 M €	+5.3%	9,1 M €	-15.9%	10,8 M €
Total assets	115,8 M €	+3.8%	111,6 M €	+2.7%	108,7 M €	+0.0%	108,7 M €	+2.2%	106,3 M €	+14.6%	92,8 M €	+1.3%	91,7 M €	+3.9%	88,3 M €	+2.1%	86,4 M €	+4.7%	82,5 M €	+2.4%	80,6 M €	+12.0%	72 M €	+4.3%	69 M €	+4.4%	66,1 M €	+1.2%	65,3 M €	-1.1%	66 M €	+0.6%	65,6 M €	+7.8%	60,9 M €	+0.8%	60,4 M €
Cash	13,6 M €	+5.9%	12,8 M €	+35.6%	9,5 M €	+13.1%	8,4 M €	+200%	2,8 M €	+30.1%	2,1 M €	-8.5%	2,3 M €	+351%	518,9 k €	+4.7%	495,7 k €	-31.5%	723,9 k €	-31.7%	1,1 M €	-32.1%	1,6 M €	-30.1%	2,2 M €	+461%	398 k €	-24.8%	529,3 k €	+215%	167,8 k €	-30.4%	241 k €	+22.1%	197,5 k €	-37.4%	315,2 k €
Debts	84,6 M €	+6.9%	79,1 M €	+1.5%	78 M €	+1.4%	76,9 M €	+3.3%	74,4 M €	-0.3%	74,6 M €	+3.8%	71,9 M €	+3.1%	69,7 M €	+3.9%	67,1 M €	+8.6%	61,8 M €	+4.4%	59,2 M €	+5.0%	56,4 M €	+6.2%	53,1 M €	+0.6%	52,8 M €	-2.7%	54,3 M €	-4.1%	56,6 M €	+2.4%	55,3 M €	+7.9%	51,3 M €	+4.3%	49,1 M €
Other
Workforce	39,9 ETP	+2.3%	39,0 ETP	-15.2%	46,0 ETP	+7.0%	43,0 ETP	-17.3%	52,0 ETP	+23.8%	42,0 ETP	-6.7%	45,0 ETP	+0.9%	44,6 ETP	+0.9%	44,2 ETP	-1.1%	44,7 ETP	-1.3%	45,3 ETP	-6.0%	48,2 ETP	+6.6%	45,2 ETP	-14.1%	52,6 ETP	-10.4%	58,7 ETP	-10.4%	65,5 ETP	+6.0%	61,8 ETP	+11.0%	55,7 ETP	+22.1%	45,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 21 active · 150 ended

Active mandates

MARYSE COLLE

Director · since 24 août 2023 · until 31 mai 2025

Active

Latifé CAKIR

Director · since 29 décembre 2021 · until 31 mai 2025

Active

Marc TIMMERMANS

Director · since 25 février 2021 · until 31 mai 2025

Active

François DUVIEUSART

Directeur Gérant · since 20 août 2020

Active

Mathieur VAN NUFFELEN

Director · since 25 juin 2020

Active

JANNICK WAREGNE

Director · since 29 août 2019 · until 31 mai 2025

Active

BURCU KURT

Director · since 22 mai 2019 · until 31 mai 2025

Active

Cathy MONT

Vice-chairman of the board of directors · since 22 mai 2019 · until 31 mai 2025

Active

CHRISTOPHE GILOT

Director · since 22 mai 2019 · until 31 mai 2025

Active

Fabian LEMAITRE

Chairman of the board of directors · since 22 mai 2019 · until 31 mai 2025

Active

FATIH BIRINCI

Director · since 22 mai 2019 · until 31 mai 2025

Active

Frédéric MARLIER

Director · since 22 mai 2019 · until 31 mai 2025

Active

Jean FERSINI

Vice-chairman of the board of directors · since 22 mai 2019 · until 31 mai 2025

Active

Jean-Claude GROLAUX

Director · since 22 mai 2019 · until 31 mai 2025

Active

Laurence SMOLDERS

Director · since 22 mai 2019 · until 31 mai 2025

Active

Myriam HAUTENNE

Director · since 22 mai 2019 · until 31 mai 2025

Active

Nadia MOUTTAKI

Director · since 22 mai 2019 · until 31 mai 2025

Active

Patrick LEFEVRE

Director · since 22 mai 2019 · until 31 mai 2025

Active

SANDRO CECERE

Director · since 22 mai 2019 · until 31 mai 2025

Active

Johannes FASTREZ

Director · since 21 février 2019 · until 31 mai 2025

Active

Robert STANIEWSKI

Director · since 21 février 2019 · until 31 mai 2025

Active

Ended mandates

Grégory LEGRAIN

Director · since 16 janvier 2020 · until 22 juin 2023

Ended

Grégory LEGRAIN

Director · since 16 janvier 2020 · until 31 mai 2025

Ended

BURCU KURT

Director · since 22 mai 2019 · until 30 juin 2025

Ended

Cathy MONT

Mandate · since 22 mai 2019 · until 31 mai 2025

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/07/2025	29/07/2024	25/07/2023	21/07/2022	03/08/2021	30/07/2020
General meeting	19/06/2025	20/06/2024	15/06/2023	16/06/2022	17/06/2021	18/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

50 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2024	19/06/2025	09/07/2025	French	PDF
Full model	31/12/2023	20/06/2024	29/07/2024	French	PDF
Full model	31/12/2022	15/06/2023	25/07/2023	French	PDF
Full model	31/12/2021	16/06/2022	21/07/2022	French	PDF
Full model	31/12/2020	17/06/2021	03/08/2021	French	PDF
Full model	31/12/2019	18/06/2020	30/07/2020	French	PDF
Full modelCorrection	31/12/2018	20/06/2019	15/10/2019	French	PDF
Full model	31/12/2018	20/06/2019	09/07/2019	French	PDF
Full modelCorrection	31/12/2017	21/06/2018	14/08/2018	French	PDF
Full model	31/12/2017	21/06/2018	18/07/2018	French	PDF
Full model	31/12/2016	15/06/2017	05/07/2017	French	PDF
Full model	31/12/2015	16/06/2016	28/06/2016	French	PDF
Full model	31/12/2014	18/06/2015	30/06/2015	French	PDF
Full model	31/12/2013	19/06/2014	07/07/2014	French	PDF
Full model	31/12/2012	20/06/2013	03/07/2013	French	PDF
Full model	31/12/2011	21/06/2012	27/06/2012	French	PDF
Full model	31/12/2010	16/06/2011	04/07/2011	French	PDF
Full model	31/12/2009	01/06/2010	28/06/2010	French	PDF
Full model	31/12/2008	22/06/2009	15/07/2009	French	PDF
Full model	31/12/2007	15/10/2008	28/10/2008	French	PDF
Abridged model	31/12/2006	23/06/2007	27/06/2007	French	PDF
Abridged model	31/12/2005	28/06/2006	27/07/2006	French	PDF
Abridged model	31/12/2004	30/06/2005	29/07/2005	French	PDF
Abridged model	31/12/2003	07/03/2005	11/03/2005	French	PDF

View all 50 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 21 active · 150 ended

Active mandates

MARYSE COLLE

Director · since 24 août 2023 · until 31 mai 2025

Active

Latifé CAKIR

Director · since 29 décembre 2021 · until 31 mai 2025

Active

Marc TIMMERMANS

Director · since 25 février 2021 · until 31 mai 2025

Active

François DUVIEUSART

Directeur Gérant · since 20 août 2020

Active

Mathieur VAN NUFFELEN

Director · since 25 juin 2020

Active

JANNICK WAREGNE

Director · since 29 août 2019 · until 31 mai 2025

Active

BURCU KURT

Director · since 22 mai 2019 · until 31 mai 2025

Active

Cathy MONT

Vice-chairman of the board of directors · since 22 mai 2019 · until 31 mai 2025

Active

CHRISTOPHE GILOT

Director · since 22 mai 2019 · until 31 mai 2025

Active

Fabian LEMAITRE

Chairman of the board of directors · since 22 mai 2019 · until 31 mai 2025

Active

FATIH BIRINCI

Director · since 22 mai 2019 · until 31 mai 2025

Active

Frédéric MARLIER

Director · since 22 mai 2019 · until 31 mai 2025

Active

Jean FERSINI

Vice-chairman of the board of directors · since 22 mai 2019 · until 31 mai 2025

Active

Jean-Claude GROLAUX

Director · since 22 mai 2019 · until 31 mai 2025

Active

Laurence SMOLDERS

Director · since 22 mai 2019 · until 31 mai 2025

Active

Myriam HAUTENNE

Director · since 22 mai 2019 · until 31 mai 2025

Active

Nadia MOUTTAKI

Director · since 22 mai 2019 · until 31 mai 2025

Active

Patrick LEFEVRE

Director · since 22 mai 2019 · until 31 mai 2025

Active

SANDRO CECERE

Director · since 22 mai 2019 · until 31 mai 2025

Active

Johannes FASTREZ

Director · since 21 février 2019 · until 31 mai 2025

Active

Robert STANIEWSKI

Director · since 21 février 2019 · until 31 mai 2025

Active

Ended mandates

Grégory LEGRAIN

Director · since 16 janvier 2020 · until 22 juin 2023

Ended

Grégory LEGRAIN

Director · since 16 janvier 2020 · until 31 mai 2025

Ended

BURCU KURT

Director · since 22 mai 2019 · until 30 juin 2025

Ended

Cathy MONT

Mandate · since 22 mai 2019 · until 31 mai 2025

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/07/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates09/07/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates07/05/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates17/07/2024
DEMISSIONS, NOMINATIONS
PDF
Other01/02/2024
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates20/07/2023
DEMISSIONS, NOMINATIONS - DIVERS
PDF
Mandates14/07/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates09/09/2021
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

19/06/2025
reconductionFERSINI Jean — administrateur
19/06/2025
reconductionGILOT Christophe — administrateur
19/06/2025
reconductionGROLAUX Jean-Claude — administrateur
19/06/2025
reconductionMONT Cathy — administrateur
19/06/2025
reconductionMOUTTAKI Nadia — administrateur
19/06/2025
reconductionPRÔS Pauline — administrateur
19/06/2025
reconductionSMOLDERS Laurence — administrateur
19/06/2025
nominationDENYS Laurence — administrateur
19/06/2025
nominationGEERAERTS Virginie — administrateur
19/06/2025
nominationLEGRAIN André — administrateur
19/06/2025
nominationSCANDELLA Benjamin — administrateur
19/06/2025
nominationROSSOMME Roxana — administrateur
19/06/2025
nominationYILDIZ Mucahit — administrateur
19/06/2025
nominationDIMAN Romina — administrateur
19/06/2025
nominationPRÔS Pauline — Président
19/06/2025
nominationFERSINI Jean — 1er Vice-Président
19/06/2025
nominationMONT Cathy — 2ème Vice-Présidente
12/06/2025
nominationCAUCHIE Florence — administrateur
24/04/2025
reconductionSTANIEWSKI Robert — administrateur
24/04/2025
nominationDELVIGNE Stéphane — administrateur
20/02/2025
nominationPauline PRÔS — administratrice et Présidente de l'Organe d'administration
2024
Annual accounts 2024-782,2 k €↑
20/06/2024
nominationMaryse COLLE — administratrice représentant le pouvoir public
2023
Annual accounts 2023-993,8 k €↓
2023
Name changeSAMBRE & BIESME
2022
Annual accounts 2022-641,4 k €↓
16/06/2022
nominationLatife CAKIR — administratrice représentant le pouvoir publie
2021
Annual accounts 2021-302,9 k €↑
2021
Name changeSAMBRE ET BIESME
2020
Annual accounts 2020-706,8 k €↑
04/06/2020
nominationMathieu VAN NUFFELEN — administrateur représentant la Région Wallonne
2019
Annual accounts 2019-1,2 M €↓
2018
Annual accounts 2018-154,5 k €↑
2017
Annual accounts 2017-526 k €↑
2016
Annual accounts 2016-719,1 k €↓
2015
Annual accounts 2015-295,7 k €↓
2014
Annual accounts 201494,7 k €↑
2013
Annual accounts 201366,5 k €↓
2012
Annual accounts 2012862,1 k €↓
2011
Annual accounts 2011908,3 k €↑
2010
Annual accounts 2010691,5 k €↑
2009
Annual accounts 2009-2,1 M €↓
2008
Annual accounts 2008-1,5 M €↓
2007
Annual accounts 2007-980 k €↓
2006
Annual accounts 2006-549,2 k €
16/02/1922
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SAMBRE & BIESME

Overview

What does SAMBRE & BIESME do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline