ACTIVE

FAG & Co

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-19,6 k €

-351.6% YoY

Gross margin

971 €

-92.9% YoY

Equity

322,1 k €

+176.1% YoY

What does FAG & Co do?

FAG & Co is a Private limited company incorporated in 1908. Its registered office is in Châtelet.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0401.607.714

Incorporation

08/02/1908

Legal form

Private limited company

Registered office

Rue de la Paix 41
6200 Châtelet · WallonieSee on map

Contributed capital

168 383,00 €

Latest accounts

31/12/2024

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 25 financial years

	2024		2023		2022		2021		2020		2019		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006		2005		2004		2003		2002		2001		2000		1999
Income statement
Gross margin	971 €	-92.9%	13,6 k €	+1698%	-853,7 €	+92.5%	-11,4 k €	-135%	32,5 k €	+191%	11,2 k €	+3895%	-294,7 €	-102%	13,6 k €	+63.7%	8,3 k €	+372%	-3,1 k €	+71.8%	-10,9 k €	-203%	10,6 k €	+22.3%	8,6 k €	+119%	3,9 k €	+216%	-3,4 k €	-74.4%	-1,9 k €	-1192%	177,8 €	-42.9%	311,4 €	+115%	-2,1 k €	-154%	4 k €	-60.8%	10,1 k €	+21.5%	8,3 k €		–		–		4 k €
EBITDA	-1,8 k €	-114%	13,3 k €	+144%	-30,1 k €	-156%	-11,8 k €	-140%	29,4 k €	+292%	7,5 k €	+467%	-2 k €	-118%	11,1 k €	+96.4%	5,7 k €	+259%	-3,6 k €	+72.6%	-13 k €	-254%	8,4 k €	+27.6%	6,6 k €	+303%	1,6 k €	+129%	-5,6 k €	+32.3%	-8,3 k €	-194%	-2,8 k €	-244%	-821,4 €	+70.3%	-2,8 k €	-268%	1,6 k €	-83.6%	10 k €	+22.5%	8,2 k €		–		–		1,6 k €
Operating result	-19,6 k €	-342%	8,1 k €	+123%	-35,1 k €	-109%	-16,8 k €	-157%	29,4 k €	+550%	4,5 k €	+190%	-5 k €	-162%	8,1 k €	+150%	3,3 k €	+168%	-4,8 k €	+63.9%	-13,3 k €	-263%	8,2 k €	+25.7%	6,5 k €	+475%	1,1 k €	+113%	-9 k €	+22.9%	-11,7 k €	-88.4%	-6,2 k €	-48.0%	-4,2 k €	-51.2%	-2,8 k €	-268%	1,6 k €	-83.6%	10 k €	+22.5%	8,2 k €		–		–		1,6 k €
Net result	-19,6 k €	-352%	7,8 k €	+122%	-35,2 k €	-109%	-16,8 k €	-158%	29,2 k €	+565%	4,4 k €	+182%	-5,4 k €	-166%	8,1 k €	+430%	-2,5 k €	+50.3%	-4,9 k €	+63.0%	-13,4 k €	-203%	13 k €	+211%	4,2 k €	+2432%	165,3 €	+102%	-8,6 k €	+60.8%	-21,8 k €	+54.2%	-47,7 k €	-145%	-19,4 k €		–		–		–		7,4 k €		–		–		–
Balance sheet
Equity	322,1 k €	+176%	116,7 k €	+7.1%	108,9 k €	-24.4%	144,1 k €	+136%	60,9 k €	+92.1%	31,7 k €	+647%	-5,8 k €	-1201%	-445,6 €	+94.8%	-8,6 k €	-40.3%	-6,1 k €	+91.1%	-68,9 k €	-24.1%	-55,5 k €	+19.0%	-68,5 k €	+5.8%	-72,7 k €	+0.2%	-72,9 k €	-13.3%	-64,3 k €	-51.4%	-42,5 k €	-905%	5,3 k €	-78.7%	24,7 k €	0.0%	24,7 k €	0.0%	24,7 k €	0.0%	24,7 k €	+42.9%	17,3 k €	0.0%	17,3 k €	0.0%	17,3 k €
Total assets	323,6 k €	+168%	120,6 k €	+10.5%	109,1 k €	-24.4%	144,3 k €	+136%	61,1 k €	+88.3%	32,5 k €	-25.8%	43,7 k €	-1.3%	44,3 k €	+19.0%	37,2 k €	+13.2%	32,9 k €	+80.8%	18,2 k €	+11.0%	16,4 k €	+205%	5,4 k €	+9.3%	4,9 k €	-51.8%	10,2 k €	+52.0%	6,7 k €	-74.8%	26,7 k €	+11.0%	24 k €	-33.0%	35,8 k €	0.0%	35,8 k €	0.0%	35,8 k €	0.0%	35,8 k €	+26.1%	28,4 k €	0.0%	28,4 k €	0.0%	28,4 k €
Cash	14 k €	-50.0%	28,1 k €	+95.3%	14,4 k €	+121%	6,5 k €	-89.3%	61,1 k €	+428%	11,6 k €	+304%	2,9 k €	-51.4%	5,9 k €	+66.6%	3,5 k €	+14.7%	3,1 k €	+29.1%	2,4 k €	-16.2%	2,9 k €	+309%	697,7 €	-62.8%	1,9 k €	-68.8%	6 k €	+146%	2,4 k €	-61.7%	6,4 k €	+100%	3,2 k €	-85.4%	21,8 k €	0.0%	21,8 k €	0.0%	21,8 k €	0.0%	21,8 k €	+51.4%	14,4 k €	0.0%	14,4 k €	0.0%	14,4 k €
Debts	1,5 k €	-60.7%	3,9 k €	+1730%	212,2 €	0.0%	212,2 €	+24.8%	170 €	-77.0%	739 €	-98.5%	49,5 k €	+10.6%	44,8 k €	-2.3%	45,8 k €	+17.4%	39 k €	-54.9%	86,5 k €	+21.2%	71,3 k €	-3.5%	73,9 k €	-4.8%	77,6 k €	-6.6%	83,1 k €	+17.0%	71 k €	+2.7%	69,1 k €	+269%	18,7 k €	+68.7%	11,1 k €	0.0%	11,1 k €	0.0%	11,1 k €	0.0%	11,1 k €	0.0%	11,1 k €	0.0%	11,1 k €	0.0%	11,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 24 ended

Active mandates

Francesco PELLITTERI

Mandate

Active

François ABAD GONZALEZ

Mandate

Active

Giuliano TREVISAN

Mandate

Active

Marc Meurice

Mandate

Active

Ended mandates

Yvette Delecaut

Director · since 27 septembre 2019

Ended

ADRIEN DAMAY

Director · since 27 septembre 2018

Ended

Francesco Pelliteri

Director · since 27 septembre 2018

Ended

FRANCOISE ABAD GONZALEZ

Director · since 27 septembre 2018

Ended

At this address

Other companies at this address

Company	CBE no.
CREAZ● Active	0895.309.802

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2025	22/08/2024	29/08/2023	31/08/2022	30/07/2021	01/10/2020
General meeting	30/06/2025	22/08/2024	21/08/2023	13/07/2022	29/07/2021	19/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

28 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/06/2025	30/07/2025	French	PDF
Micro model	31/12/2023	22/08/2024	22/08/2024	French	PDF
Micro model	31/12/2022	21/08/2023	29/08/2023	French	PDF
Micro model	31/12/2021	13/07/2022	31/08/2022	French	PDF
Micro model	31/12/2020	29/07/2021	30/07/2021	French	PDF
Micro model	31/12/2019	19/09/2020	01/10/2020	French	PDF
Micro model	31/12/2017	27/09/2018	28/09/2018	French	PDF
Micro model	31/12/2016	10/10/2017	12/10/2017	French	PDF
Abridged model	31/12/2015	18/09/2016	19/09/2016	French	PDF
Abridged model	31/12/2014	25/09/2015	27/09/2015	French	PDF
Abridged model	31/12/2013	29/06/2014	01/07/2014	French	PDF
Abridged model	31/12/2012	23/06/2013	28/06/2013	French	PDF
Abridged model	31/12/2011	15/04/2012	24/04/2012	French	PDF
Abridged model	31/12/2010	19/06/2011	19/06/2011	French	PDF
Abridged model	31/12/2009	18/06/2010	21/06/2010	French	PDF
Abridged model	31/12/2008	08/04/2009	10/04/2009	French	PDF
Abridged model	31/12/2007	19/10/2008	31/10/2008	French	PDF
Abridged model	31/12/2006	09/06/2007	27/08/2007	French	PDF
Abridged model	31/12/2005	25/03/2007	30/07/2007	French	PDF
Abridged model	31/12/2004	25/03/2007	30/07/2007	French	PDF
Abridged model	31/12/2003	25/03/2007	05/06/2007	French	PDF
Abridged model	31/12/2002	25/03/2007	05/06/2007	French	PDF
Abridged model	31/12/2001	25/03/2007	05/06/2007	French	PDF
Abridged model	31/12/2000	25/03/2007	05/06/2007	French	PDF

View all 28 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 24 ended

Active mandates

Francesco PELLITTERI

Mandate

Active

François ABAD GONZALEZ

Mandate

Active

Giuliano TREVISAN

Mandate

Active

Marc Meurice

Mandate

Active

Ended mandates

Yvette Delecaut

Director · since 27 septembre 2019

Ended

ADRIEN DAMAY

Director · since 27 septembre 2018

Ended

Francesco Pelliteri

Director · since 27 septembre 2018

Ended

FRANCOISE ABAD GONZALEZ

Director · since 27 septembre 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates31/08/2023
MODIFICATION FORME JURIDIQUE - DENOMINATION - COMPTES ANNUELS - SIEGE SOCIAL - OBJET
PDF
Mandates09/04/2020
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates13/02/2019
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-19,6 k €↓
2023
Annual accounts 20237,8 k €↑
2023
Name changeFAG & Co
2022
Annual accounts 2022-35,2 k €↓
2021
Annual accounts 2021-16,8 k €↓
2021
Name changeLA MAISON DU PEUPLE DE CHATELET
2020
Annual accounts 202029,2 k €↑
2019
Annual accounts 20194,4 k €↑
2017
Annual accounts 2017-5,4 k €↓
2016
Annual accounts 20168,1 k €↑
2015
Annual accounts 2015-2,5 k €↑
2014
Annual accounts 2014-4,9 k €↑
2013
Annual accounts 2013-13,4 k €↓
2012
Annual accounts 201213 k €↑
2011
Annual accounts 20114,2 k €↑
2010
Annual accounts 2010165,3 €↑
2009
Annual accounts 2009-8,6 k €↑
2008
Annual accounts 2008-21,8 k €↑
2007
Annual accounts 2007-47,7 k €↓
2006
Annual accounts 2006-19,4 k €↓
2005
Annual accounts 2005
2004
Annual accounts 2004
2003
Annual accounts 2003
2002
Annual accounts 20027,4 k €
2001
Annual accounts 2001
2000
Annual accounts 2000
1999
Annual accounts 1999
08/02/1908
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FAG & Co

Overview

What does FAG & Co do?

Trend over 25 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline