ACTIVE

LEGRAND & PARTNER

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

2,3 k €

+107.4% YoY

Gross margin

135,4 k €

+5.8% YoY

Equity

140,5 k €

+1.7% YoY

What does LEGRAND & PARTNER do?

LEGRAND & PARTNER is a Private limited company incorporated in 1946. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Pont-à-Celles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0401.658.984

Incorporation

14/11/1946

Legal form

Private limited company

Registered office

Rue du Clerc(VIE) 5
6230 Pont-à-Celles · WallonieSee on map

Contributed capital

24 789,35 €

Latest accounts

31/12/2024

Activities (NACE)

25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy· main 25620Machining 28299Manufacture of other general-purpose machinery n.e.c.28299Manufacture of other general-purpose machinery n.e.c.28520Manufacture of machinery and equipment n.e.c.29430Manufacture of motor vehicles, trailers and semi-trailers+3

Joint committees (2)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	135,4 k €	+5.8%	127,9 k €	-49.5%	253,2 k €	+266%	69,1 k €	+175%	25,2 k €	-83.4%	151,4 k €	-9.0%	166,4 k €	+73.9%	95,7 k €	-5.1%	100,9 k €	+39.2%	72,4 k €	-0.2%	72,6 k €	-33.4%	109,1 k €	+8.3%	100,8 k €	-18.9%	124,2 k €	-22.8%	161 k €	+168%	60,1 k €	-76.5%	255,4 k €	+5.6%	241,8 k €	+33.8%	180,8 k €
EBITDA	22,6 k €	+204%	7,5 k €	-95.6%	169,3 k €	+737%	20,2 k €	+162%	-32,9 k €	-216%	28,2 k €	-39.1%	46,4 k €	+128%	20,3 k €	-8.8%	22,3 k €	+2342%	912,9 €	+132%	-2,8 k €	-108%	33,7 k €	+399%	6,8 k €	-67.6%	20,9 k €	-76.5%	88,9 k €	+275%	-51 k €	-167%	75,7 k €	-6.4%	80,9 k €	+26.9%	63,8 k €
Operating result	19,6 k €	+446%	3,6 k €	-97.8%	162,7 k €	+862%	16,9 k €	+147%	-36,3 k €	-272%	21,1 k €	-45.0%	38,3 k €	+123%	17,2 k €	-13.7%	19,9 k €	+240%	-14,2 k €	-13.6%	-12,5 k €	-143%	28,9 k €	+2713%	1 k €	-93.8%	16,7 k €	-79.4%	80,7 k €	+229%	-62,5 k €	-224%	50,5 k €	+10.3%	45,8 k €	+98.0%	23,1 k €
Net result	2,3 k €	+107%	-31,5 k €	-137%	86,2 k €	+3762%	2,2 k €	+106%	-39 k €	-230%	30 k €	+80.7%	16,6 k €	+395%	3,4 k €	+133%	-10,2 k €	+68.2%	-32,2 k €	-62.5%	-19,8 k €	-318%	9,1 k €	+157%	-16,1 k €	-34189%	47,1 €	-99.9%	54,9 k €	+168%	-81 k €	-589%	16,6 k €	+12.9%	14,7 k €	+276%	3,9 k €
Balance sheet
Equity	140,5 k €	+1.7%	138,1 k €	-18.5%	169,6 k €	+97.2%	86 k €	+1.3%	84,9 k €	-31.4%	123,9 k €	+28.1%	96,7 k €	+20.7%	80,1 k €	+4.4%	76,8 k €	-11.8%	87 k €	-27.0%	119,2 k €	-14.3%	139,1 k €	+7.0%	130 k €	-11.0%	146 k €	+0.0%	146 k €	+60.2%	91,1 k €	-47.1%	172,1 k €	+10.6%	155,5 k €	+10.4%	140,9 k €
Total assets	492,1 k €	-2.5%	504,6 k €	-53.7%	1,1 M €	+18.4%	919,5 k €	+113%	431,6 k €	-0.3%	432,8 k €	-23.4%	565 k €	+10.4%	511,9 k €	-8.7%	560,8 k €	-7.8%	608,6 k €	+8.8%	559,5 k €	-6.1%	595,6 k €	-9.3%	656,3 k €	-8.2%	714,8 k €	+16.6%	612,9 k €	+6.1%	578 k €	-29.9%	824,5 k €	-1.9%	840,6 k €	+22.7%	685,1 k €
Cash	40,2 k €	+62.9%	24,7 k €	+44.5%	17,1 k €	+79.1%	9,5 k €	+57.5%	6,1 k €	-79.5%	29,6 k €	-10.0%	32,9 k €	+6.4%	30,9 k €	+74.1%	17,8 k €	-8.3%	19,4 k €	+16.0%	16,7 k €	-9.1%	18,4 k €	-45.3%	33,6 k €	+18.8%	28,3 k €	+389%	5,8 k €	+267%	1,6 k €	+39.7%	1,1 k €	+3.3%	1,1 k €	-64.1%	3 k €
Debts	351,7 k €	-4.0%	366,4 k €	-60.1%	919,2 k €	+10.3%	833,5 k €	+141%	346,3 k €	+12.2%	308,6 k €	-33.9%	466,7 k €	+9.8%	425,2 k €	-11.8%	482,3 k €	-5.4%	509,8 k €	+15.8%	440,1 k €	-3.6%	456,5 k €	-9.4%	503,9 k €	-10.9%	565,5 k €	+21.1%	467 k €	-4.1%	486,9 k €	-24.7%	646,1 k €	-5.7%	685 k €	+26.0%	543,8 k €
Other
Workforce	–		–		–		–		–		–		–		2,5 ETP	0.0%	2,5 ETP	0.0%	2,5 ETP	-10.7%	2,8 ETP	+12.0%	2,5 ETP	0.0%	2,5 ETP	-26.5%	3,4 ETP	+21.4%	2,8 ETP	-37.8%	4,5 ETP	+28.6%	3,5 ETP	-7.9%	3,8 ETP	0.0%	3,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Domenico SBRAZZATO

Administrator - manager · since 19 juillet 2017

Active

Ended mandates

Domenico Sbrazzato

Director · since 19 juillet 2017

Ended

DOMENICO SBRAZZATO

Manager · since 19 juillet 2017

Ended

GUALTIERO FANTINEL

Manager · since 31 mars 2000 · until 19 juillet 2017

Ended

GUALTIERO FANTINEL

Manager · since 31 mars 2000

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/09/2025	13/10/2024	27/11/2023	31/12/2022	29/06/2022	10/07/2020
General meeting	22/04/2025	23/04/2024	09/10/2023	28/11/2022	17/06/2022	28/04/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	22/04/2025	08/09/2025	French	PDF
Micro model	31/12/2023	23/04/2024	13/10/2024	French	PDF
Micro model	31/12/2022	09/10/2023	27/11/2023	French	PDF
Micro model	31/12/2021	28/11/2022	31/12/2022	French	PDF
Micro model	31/12/2020	17/06/2022	29/06/2022	French	PDF
Micro model	31/12/2019	28/04/2020	10/07/2020	French	PDF
Micro model	31/12/2018	23/04/2019	29/05/2019	French	PDF
Abridged model	31/12/2017	24/04/2018	18/06/2018	French	PDF
Abridged model	31/12/2016	25/04/2017	06/07/2017	French	PDF
Abridged model	31/12/2015	26/04/2016	28/07/2016	French	PDF
Abridged model	31/12/2014	28/04/2015	31/07/2015	French	PDF
Abridged model	31/12/2013	22/04/2014	25/06/2014	French	PDF
Abridged model	31/12/2012	23/04/2013	29/07/2013	French	PDF
Abridged model	31/12/2011	24/04/2012	26/07/2012	French	PDF
Abridged model	31/12/2010	26/04/2011	26/07/2011	French	PDF
Abridged model	31/12/2009	27/04/2010	22/07/2010	French	PDF
Abridged model	31/12/2008	28/04/2009	27/07/2009	French	PDF
Abridged model	31/12/2007	22/04/2008	26/07/2008	French	PDF
Abridged model	31/12/2006	26/04/2007	26/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Domenico SBRAZZATO

Administrator - manager · since 19 juillet 2017

Active

Ended mandates

Domenico Sbrazzato

Director · since 19 juillet 2017

Ended

DOMENICO SBRAZZATO

Manager · since 19 juillet 2017

Ended

GUALTIERO FANTINEL

Manager · since 31 mars 2000 · until 19 juillet 2017

Ended

GUALTIERO FANTINEL

Manager · since 31 mars 2000

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/05/2024
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates31/07/2017
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20242,3 k €↑
2023
Annual accounts 2023-31,5 k €↓
2022
Annual accounts 202286,2 k €↑
2021
Annual accounts 20212,2 k €↑
2021
Name changeLEGRAND et PARTNER
2020
Annual accounts 2020-39 k €↓
2020
Name changeLEGRAND & PARTNER
2019
Annual accounts 201930 k €↑
2018
Annual accounts 201816,6 k €↑
2017
Annual accounts 20173,4 k €↑
2016
Annual accounts 2016-10,2 k €↑
2015
Annual accounts 2015-32,2 k €↓
2014
Annual accounts 2014-19,8 k €↓
2013
Annual accounts 20139,1 k €↑
2012
Annual accounts 2012-16,1 k €↓
2011
Annual accounts 201147,1 €↓
2010
Annual accounts 201054,9 k €↑
2009
Annual accounts 2009-81 k €↓
2008
Annual accounts 200816,6 k €↑
2007
Annual accounts 200714,7 k €↑
2006
Annual accounts 20063,9 k €
14/11/1946
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LEGRAND & PARTNER

Overview

What does LEGRAND & PARTNER do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline