ACTIVE

Cougemat

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

2,3 k €

-90.3% YoY

Gross margin

442,5 k €

-6.4% YoY

Equity

753,5 k €

+0.3% YoY

Workforce

8,0 ETP

0.0% YoY

What does Cougemat do?

Cougemat is a Public limited company incorporated in 1968. Its registered office is in Charleroi. It employs on average 8,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0401.706.791

Incorporation

01/01/1968

Legal form

Public limited company

Registered office

Rue des Chantiers 25
6030 Charleroi · WallonieSee on map

Contributed capital

61 973,00 €

Latest accounts

31/12/2025

Average workforce

8,0 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	442,5 k €	-6.4%	473 k €	-0.3%	474,6 k €	-2.8%	488,2 k €	+23.0%	396,8 k €	+19.4%	332,2 k €	-15.0%	391 k €	+2.4%	381,7 k €	-6.3%	407,3 k €	+7.9%	377,5 k €	-1.2%	381,9 k €	-1.7%	388,7 k €	-3.9%	404,3 k €	-8.5%	441,6 k €	+0.8%	438 k €	+13.4%	386,3 k €	-13.3%	445,6 k €	+12.8%	395,1 k €	+10.6%	357,3 k €	+10.8%	322,3 k €
EBITDA	39,2 k €	+1015%	-4,3 k €	-106%	72,8 k €	-29.4%	103,2 k €	+170%	38,2 k €	+32.8%	28,7 k €	-7.4%	31 k €	-50.0%	62 k €	-24.8%	82,4 k €	+30.2%	63,3 k €	+27.6%	49,6 k €	-27.3%	68,2 k €	-24.0%	89,7 k €	+53.2%	58,5 k €	-18.6%	71,9 k €	+96.4%	36,6 k €	-66.9%	110,7 k €	+29.9%	85,2 k €	+2.9%	82,8 k €	+35.4%	61,2 k €
Operating result	19 k €	-62.7%	51 k €	+11.2%	45,9 k €	-40.4%	77 k €	+257%	21,6 k €	+66.2%	13 k €	-24.3%	17,2 k €	+8433%	201 €	-98.8%	16,3 k €	-25.6%	21,8 k €	+7982%	-277 €	-103%	10,9 k €	-77.0%	47,2 k €	+131%	20,5 k €	+367%	-7,7 k €	-326%	-1,8 k €	-107%	24,7 k €	-39.8%	41 k €	-2.7%	42,1 k €	+192%	14,4 k €
Net result	2,3 k €	-90.3%	23,5 k €	+31.4%	17,9 k €	-60.0%	44,8 k €	+375%	9,4 k €	-36.9%	14,9 k €	+29.6%	11,5 k €	+1767%	-691 €	-106%	10,9 k €	-41.6%	18,7 k €	+3242%	561 €	-94.6%	10,5 k €	-66.0%	30,7 k €	+0.3%	30,6 k €	+435%	5,7 k €	-35.4%	8,9 k €	-65.6%	25,8 k €	-41.2%	43,9 k €	-3.1%	45,3 k €	+197%	15,3 k €
Balance sheet
Equity	753,5 k €	+0.3%	751,2 k €	+3.2%	727,7 k €	+2.5%	709,8 k €	+6.7%	664,9 k €	+1.4%	655,5 k €	+2.3%	640,6 k €	+1.8%	629,1 k €	-0.1%	629,8 k €	+1.8%	618,8 k €	+3.1%	600,1 k €	+0.1%	599,5 k €	+1.8%	589 k €	+5.5%	558,3 k €	+5.8%	527,7 k €	+1.1%	521,9 k €	+1.7%	513,1 k €	+5.3%	487,3 k €	+9.9%	443,4 k €	+11.4%	398,2 k €
Total assets	1,4 M €	-1.4%	1,4 M €	-8.5%	1,5 M €	-1.4%	1,6 M €	+18.7%	1,3 M €	+11.8%	1,2 M €	+5.2%	1,1 M €	+0.9%	1,1 M €	-3.3%	1,1 M €	+9.6%	1 M €	-8.2%	1,1 M €	-1.9%	1,2 M €	-5.5%	1,2 M €	+7.3%	1,1 M €	+6.3%	1,1 M €	+14.2%	938,1 k €	-12.3%	1,1 M €	-0.6%	1,1 M €	+12.7%	955,2 k €	-4.6%	1 M €
Cash	83,4 k €	+56.8%	53,2 k €	-69.0%	171,5 k €	-5.2%	180,9 k €	+124%	80,7 k €	-52.3%	169,3 k €	+65.1%	102,5 k €	-31.5%	149,7 k €	+54.7%	96,8 k €	+71.8%	56,3 k €	-33.3%	84,5 k €	+6.8%	79,1 k €	-78.0%	359,8 k €	+124%	160,4 k €	-22.6%	207,4 k €	+42.2%	145,9 k €	-7.7%	158 k €	-22.0%	202,5 k €	-3.6%	210,1 k €	-4.6%	220,2 k €
Debts	609,5 k €	-3.3%	630,6 k €	-19.6%	783,9 k €	-4.4%	820,2 k €	+31.4%	624,4 k €	+26.7%	492,8 k €	+8.9%	452,6 k €	-0.2%	453,7 k €	-7.5%	490,6 k €	+22.0%	402 k €	-21.8%	514,1 k €	-4.2%	536,7 k €	-12.4%	612,4 k €	+10.0%	556,5 k €	+5.2%	529,1 k €	+27.4%	415,4 k €	-25.3%	556 k €	-5.6%	588,9 k €	+15.2%	511,1 k €	-9.3%	563,2 k €
Other
Workforce	8,0 ETP	0.0%	8,0 ETP	0.0%	8,0 ETP	0.0%	8,0 ETP	0.0%	8,0 ETP	-1.2%	8,1 ETP	-10.0%	9,0 ETP	0.0%	9,0 ETP	0.0%	9,0 ETP	0.0%	9,0 ETP	-1.1%	9,1 ETP	+12.3%	8,1 ETP	+1.2%	8,0 ETP	0.0%	8,0 ETP	0.0%	8,0 ETP	-7.0%	8,6 ETP	+7.5%	8,0 ETP	0.0%	8,0 ETP	0.0%	8,0 ETP	0.0%	8,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 13 ended

Active mandates

Rochet Jean-Pierre

Director · since 07 mai 2022 · until 07 mai 2028

Active

Francis ROUSSEAU

Managing director · since 01 décembre 2020 · until 01 décembre 2026

Active

Ended mandates

Franz Rousseau

Managing director · since 07 mai 2016 · until 13 août 2020

Ended

Franz Rousseau

Managing director · since 07 mai 2016 · until 07 mai 2022

Ended

Rochet Jean-Pierre

Director · since 07 mai 2016 · until 07 mai 2022

Ended

Franz Rousseau

Managing director · since 07 mai 2015 · until 07 mai 2022

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	24/06/2025	23/08/2024	31/08/2023	04/08/2022	05/08/2021
General meeting	02/05/2026	03/05/2025	04/05/2024	06/05/2023	07/05/2022	02/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	02/05/2026	28/08/2026	French	PDF
Abridged model	31/12/2024	03/05/2025	24/06/2025	French	PDF
Abridged model	31/12/2023	04/05/2024	23/08/2024	French	PDF
Abridged model	31/12/2022	06/05/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	07/05/2022	04/08/2022	French	PDF
Abridged model	31/12/2020	02/05/2021	05/08/2021	French	PDF
Abridged model	31/12/2019	02/05/2020	09/07/2020	French	PDF
Abridged model	31/12/2018	04/05/2019	28/08/2019	French	PDF
Abridged model	31/12/2017	05/05/2018	30/08/2018	French	PDF
Abridged model	31/12/2016	06/05/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	07/05/2016	23/06/2016	French	PDF
Abridged model	31/12/2014	02/05/2015	24/08/2015	French	PDF
Abridged model	31/12/2013	03/05/2014	21/08/2014	French	PDF
Abridged model	31/12/2012	04/05/2013	04/06/2013	French	PDF
Abridged model	31/12/2011	05/05/2012	21/06/2012	French	PDF
Abridged model	31/12/2010	07/05/2011	24/05/2011	French	PDF
Abridged model	31/12/2009	03/05/2010	25/05/2010	French	PDF
Abridged model	31/12/2008	02/05/2009	25/05/2009	French	PDF
Abridged model	31/12/2007	03/05/2008	05/06/2008	French	PDF
Abridged model	31/12/2006	05/05/2007	03/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 13 ended

Active mandates

Rochet Jean-Pierre

Director · since 07 mai 2022 · until 07 mai 2028

Active

Francis ROUSSEAU

Managing director · since 01 décembre 2020 · until 01 décembre 2026

Active

Ended mandates

Franz Rousseau

Managing director · since 07 mai 2016 · until 13 août 2020

Ended

Franz Rousseau

Managing director · since 07 mai 2016 · until 07 mai 2022

Ended

Rochet Jean-Pierre

Director · since 07 mai 2016 · until 07 mai 2022

Ended

Franz Rousseau

Managing director · since 07 mai 2015 · until 07 mai 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/12/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates15/12/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates11/07/2016
DEMISSIONS, NOMINATIONS
PDF
Other16/01/2012
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates28/05/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates09/07/2008
DEMISSIONS, NOMINATIONS
PDF
Mandates17/06/2005
DEMISSIONS, NOMINATIONS
PDF
Mandates27/06/2003
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20252,3 k €↓
2024
Annual accounts 202423,5 k €↑
2023
Annual accounts 202317,9 k €↓
2022
Annual accounts 202244,8 k €↑
2021
Annual accounts 20219,4 k €↓
2020
Annual accounts 202014,9 k €↑
2019
Annual accounts 201911,5 k €↑
2018
Annual accounts 2018-691 €↓
2017
Annual accounts 201710,9 k €↓
2016
Annual accounts 201618,7 k €↑
2015
Annual accounts 2015561 €↓
2014
Annual accounts 201410,5 k €↓
2013
Annual accounts 201330,7 k €↑
2012
Annual accounts 201230,6 k €↑
2011
Annual accounts 20115,7 k €↓
2010
Annual accounts 20108,9 k €↓
2009
Annual accounts 200925,8 k €↓
2008
Annual accounts 200843,9 k €↓
2007
Annual accounts 200745,3 k €↑
2006
Annual accounts 200615,3 k €
01/01/1968
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Cougemat

Overview

What does Cougemat do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline