ACTIVE

CHIMAY PATRIMOINE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

258,2 k €

-13.1% YoY

Revenue

1,4 M €

+8.0% YoY

Equity

6,2 M €

+4.4% YoY

Workforce

1,0 ETP

0.0% YoY

What does CHIMAY PATRIMOINE do?

CHIMAY PATRIMOINE is a Public limited company incorporated in 1966. Its registered office is in Chimay. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0401.730.250

Incorporation

01/06/1966

Legal form

Public limited company

Registered office

Rue du Rond-Point(FOR) 294
6464 Chimay · WallonieSee on map

Contributed capital

4 463 000,00 €

Latest accounts

31/12/2025

Average workforce

1,0 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2009		2008		2007
Income statement
Revenue	1,4 M €	+8.0%	1,3 M €	+1.2%	1,3 M €	+20.4%	1 M €	+4.9%	995,7 k €	+1.7%	979,5 k €	-6.8%	1,1 M €	+33.6%	786,6 k €	+15.7%	679,7 k €	+3.5%	656,5 k €	+1.2%	648,7 k €	+10.6%	586,7 k €	-5.0%	617,3 k €	+3.0%	599,2 k €	+0.2%	597,9 k €	+2.9%	581 k €	+40.0%	415 k €	-51.3%	852 k €	+10.8%	768,6 k €	+7.6%	714,4 k €
EBITDA	797,7 k €	-22.0%	1 M €	-5.6%	1,1 M €	+29.1%	838,9 k €	+22.0%	687,7 k €	-20.7%	867,3 k €	-10.0%	963,7 k €	+48.5%	648,8 k €	+29.5%	501 k €	-4.1%	522,6 k €	-34.0%	791,5 k €	+67.2%	473,3 k €	-17.6%	574,6 k €	+150%	230 k €	-48.6%	447,5 k €	-4.2%	466,9 k €	+43.9%	324,4 k €	+11.6%	290,7 k €	+44.0%	201,9 k €	-6.5%	216,1 k €
Operating result	372,3 k €	-34.3%	566,3 k €	+15.5%	490,5 k €	+15.6%	424,4 k €	+67.7%	253,1 k €	-28.4%	353,7 k €	-14.3%	412,7 k €	+46.1%	282,4 k €	+14.8%	246 k €	+4.9%	234,4 k €	-59.6%	579,9 k €	+164%	219,3 k €	-28.3%	306 k €	+704%	-50,6 k €	-133%	152,8 k €	-8.6%	167,1 k €	+79.8%	93 k €	+725%	-14,9 k €	+93.2%	-219,2 k €	-7.2%	-204,4 k €
Net result	258,2 k €	-13.1%	297,2 k €	-26.8%	406,1 k €	+36.9%	296,6 k €	+38.0%	215 k €	-39.2%	353,4 k €	+0.3%	352,3 k €	+39.8%	252 k €	+16.9%	215,6 k €	+5.0%	205,4 k €	-44.0%	366,5 k €	+92.5%	190,3 k €	-35.8%	296,6 k €	+480%	-78,1 k €	-166%	117,6 k €	+6.1%	110,8 k €	-51.1%	226,5 k €	-4.0%	235,9 k €	+191%	-258,3 k €	-9.7%	-235,4 k €
Balance sheet
Equity	6,2 M €	+4.4%	5,9 M €	+5.3%	5,6 M €	+8.7%	5,2 M €	+6.1%	4,9 M €	+4.6%	4,6 M €	+8.2%	4,3 M €	+8.8%	3,9 M €	+6.9%	3,7 M €	+6.1%	3,5 M €	+6.4%	3,3 M €	+12.5%	2,9 M €	+6.9%	2,7 M €	+12.1%	2,4 M €	-3.1%	2,5 M €	+5.9%	2,4 M €	+4.9%	2,3 M €	+11.2%	2 M €	+13.2%	1,8 M €	-12.6%	2,1 M €
Total assets	8,5 M €	-2.6%	8,8 M €	-2.5%	9 M €	+1.5%	8,9 M €	+7.0%	8,3 M €	-3.6%	8,6 M €	-2.2%	8,8 M €	+1.4%	8,7 M €	+36.7%	6,3 M €	+3.3%	6,1 M €	-4.2%	6,4 M €	+29.2%	4,9 M €	+16.5%	4,2 M €	+1.7%	4,2 M €	+2.1%	4,1 M €	-0.1%	4,1 M €	-1.8%	4,2 M €	+2.8%	4,1 M €	+25.4%	3,2 M €	-0.2%	3,2 M €
Cash	272,4 k €	+84.8%	147,4 k €	-71.9%	523,8 k €	-74.5%	2,1 M €	+160%	791,3 k €	-60.4%	2 M €	+28.7%	1,6 M €	+79.1%	866,8 k €	-9.8%	961,4 k €	+73.1%	555,3 k €	-70.5%	1,9 M €	+3.2%	1,8 M €	+82.7%	998,6 k €	+7.3%	930,9 k €	+182%	330,4 k €	+5.2%	314,1 k €	-56.7%	725,7 k €	+169%	269,5 k €	+1595%	15,9 k €	-43.8%	28,3 k €
Debts	2,4 M €	-16.7%	2,9 M €	-15.4%	3,4 M €	-8.7%	3,7 M €	+8.2%	3,4 M €	-13.3%	3,9 M €	-12.2%	4,5 M €	-4.8%	4,7 M €	+78.6%	2,6 M €	-0.3%	2,6 M €	-15.3%	3,1 M €	+74.6%	1,8 M €	+40.2%	1,3 M €	-11.3%	1,4 M €	-9.3%	1,6 M €	-8.5%	1,7 M €	-8.3%	1,9 M €	-7.1%	2 M €	+41.1%	1,4 M €	+21.3%	1,2 M €
Other
Workforce	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-28.6%	1,4 ETP	-6.7%	1,5 ETP	+50.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP		–		–		–		–		–		–		–		–		3,5 ETP	-32.7%	5,2 ETP	-3.7%	5,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 45 ended

Active mandates

Anne-Gaëlle MARCY

Director · since 23 juin 2025 · until 30 juin 2031

Active

FONDATION CHIMAY-WARTOISE

Director · since 23 juin 2025 · until 30 juin 2031 · 0466.004.034

Represented by Damien DEBAISIEUX

Active

PHILIPPE LEFEBVRE

Director · since 27 juin 2024 · until 30 juin 2030

Active

Philippe MACQ

Director · since 30 juin 2022 · until 23 juin 2026

Active

XANTHION

Director · since 02 juillet 2020 · until 23 juin 2026 · 0464.436.196

Represented by Xavier DESCLEE

Active

Ended mandates

Philippe MACQ

Director · since 30 juin 2022 · until 30 juin 2026

Ended

ARMAND VEILLEUX

Director · since 23 juin 2021 · until 30 juin 2025

Ended

FONDATION CHIMAY-WARTOISE

Director · since 23 juin 2021 · until 30 juin 2025 · 0466.004.034

Represented by Damien DEBAISIEUX

Ended

FONDATION CHIMAY-WARTOISE

Director · since 23 juin 2021 · until 30 juin 2025 · 0466.004.034

Represented by DAMIEN DEBAISIEUX

Ended

At this address

Other companies at this address

Company	CBE no.
Abbaye de Scourmont● Active	0401.695.410
ALBATROS - POTEAUPRE● Active	0650.822.290
CHIMAY - GESTION● Active	0417.346.062
CISTERCIENSIA● Active	0411.637.316
Citeaux● Active	0408.358.221
FONDATION CHIMAY-WARTOISE● Active	0466.004.034
SOLIDARITÉ CISTERCIENNE● Active	1024.186.772
Unité Albatros-Poteaupré● Active	0664.586.590
UNITE CHIMAY GESTION● Active	0820.337.116

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/06/2026	01/07/2025	10/07/2024	01/07/2023	02/07/2022	15/07/2021
General meeting	23/06/2026	23/06/2025	27/06/2024	29/06/2023	30/06/2022	23/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	23/06/2026	26/06/2026	French	PDF
Full model	31/12/2024	23/06/2025	01/07/2025	French	PDF
Full model	31/12/2023	27/06/2024	10/07/2024	French	PDF
Full model	31/12/2022	29/06/2023	01/07/2023	French	PDF
Full model	31/12/2021	30/06/2022	02/07/2022	French	PDF
Full model	31/12/2020	23/06/2021	15/07/2021	French	PDF
Full model	31/12/2019	25/06/2020	28/07/2020	French	PDF
Full model	31/12/2018	20/06/2019	31/07/2019	French	PDF
Full model	31/12/2017	21/06/2018	16/07/2018	French	PDF
Full model	31/12/2016	29/06/2017	11/08/2017	French	PDF
Full model	31/12/2015	23/06/2016	30/07/2016	French	PDF
Full model	31/12/2014	18/06/2015	31/07/2015	French	PDF
Full model	31/12/2013	19/06/2014	06/08/2014	French	PDF
Full model	31/12/2012	01/06/2013	26/07/2013	French	PDF
Full model	31/12/2011	01/06/2012	28/06/2012	French	PDF
Full model	31/12/2010	28/06/2011	01/07/2011	French	PDF
Full model	31/12/2009	25/06/2010	29/07/2010	French	PDF
Full model	31/03/2009	23/09/2009	05/10/2009	French	PDF
Full model	31/03/2008	12/09/2008	19/11/2008	French	PDF
Full model	31/03/2007	20/09/2007	10/10/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 45 ended

Active mandates

Anne-Gaëlle MARCY

Director · since 23 juin 2025 · until 30 juin 2031

Active

FONDATION CHIMAY-WARTOISE

Director · since 23 juin 2025 · until 30 juin 2031 · 0466.004.034

Represented by Damien DEBAISIEUX

Active

PHILIPPE LEFEBVRE

Director · since 27 juin 2024 · until 30 juin 2030

Active

Philippe MACQ

Director · since 30 juin 2022 · until 23 juin 2026

Active

XANTHION

Director · since 02 juillet 2020 · until 23 juin 2026 · 0464.436.196

Represented by Xavier DESCLEE

Active

Ended mandates

Philippe MACQ

Director · since 30 juin 2022 · until 30 juin 2026

Ended

ARMAND VEILLEUX

Director · since 23 juin 2021 · until 30 juin 2025

Ended

FONDATION CHIMAY-WARTOISE

Director · since 23 juin 2021 · until 30 juin 2025 · 0466.004.034

Represented by Damien DEBAISIEUX

Ended

FONDATION CHIMAY-WARTOISE

Director · since 23 juin 2021 · until 30 juin 2025 · 0466.004.034

Represented by DAMIEN DEBAISIEUX

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates31/08/2026
Nominations statutaires
PDF
Mandates05/12/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates04/09/2024
DEMISSIONS, NOMINATIONS
PDF
Restructuring06/06/2023
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring22/02/2023
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF
Mandates08/09/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates08/09/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates18/09/2020
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025258,2 k €↓
2024
Annual accounts 2024297,2 k €↓
2023
Annual accounts 2023406,1 k €↑
2022
Annual accounts 2022296,6 k €↑
2021
Annual accounts 2021215 k €↓
2020
Annual accounts 2020353,4 k €↑
2019
Annual accounts 2019352,3 k €↑
2018
Annual accounts 2018252 k €↑
2017
Annual accounts 2017215,6 k €↑
2016
Annual accounts 2016205,4 k €↓
2015
Annual accounts 2015366,5 k €↑
2014
Annual accounts 2014190,3 k €↓
2013
Annual accounts 2013296,6 k €↑
2013
Name changeCHIMAY-PATRIMOINE
2012
Annual accounts 2012-78,1 k €↓
2011
Annual accounts 2011117,6 k €↑
2010
Annual accounts 2010110,8 k €↓
2009
Annual accounts 2009226,5 k €↓
2009
Annual accounts 2009235,9 k €↑
2008
Annual accounts 2008-258,3 k €↓
2007
Annual accounts 2007-235,4 k €
2007
Name changeFerme de l'Abbaye de Scourmont
01/06/1966
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CHIMAY PATRIMOINE

Overview

What does CHIMAY PATRIMOINE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline