ACTIVE

Le Chimiste

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,6 M €

+3102.7% YoY

Gross margin

2,8 M €

+26.9% YoY

Equity

4,2 M €

+60.3% YoY

Workforce

27,8 ETP

+16.3% YoY

What does Le Chimiste do?

Le Chimiste is a Private limited company incorporated in 1946. Its registered office is in Wavre. It employs on average 27,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0401.873.374

Incorporation

12/07/1946

Legal form

Private limited company

Registered office

Chaussée de Louvain 406
1300 Wavre · WallonieSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Average workforce

27,8 ETP

Joint committees (2)

14904
201

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	2,8 M €	+26.9%	2,2 M €	+6.7%	2,1 M €	+41.1%	1,5 M €	+9.3%	1,3 M €	+48.0%	908,3 k €	+5.2%	863,4 k €	+19.3%	723,7 k €	+3.9%	696,3 k €	+29.9%	536 k €		–		–		–		–		–		319,7 k €	+22.4%	261,1 k €	-15.4%	308,6 k €	+1.5%	304 k €	+20.8%	251,7 k €
EBITDA	947 k €	+143%	389,2 k €	-49.2%	766,9 k €	+52.3%	503,7 k €	-31.4%	733,8 k €	+87.8%	390,8 k €	-9.2%	430,6 k €	+25.7%	342,7 k €	-8.8%	375,7 k €	+29.4%	290,4 k €	+4.4%	278 k €	-10.7%	311,2 k €	+18.4%	262,7 k €	+10.8%	237,1 k €	+3884%	-6,3 k €	-106%	105,6 k €	+121%	47,9 k €	+252%	13,6 k €	-81.1%	71,8 k €	+18.8%	60,5 k €
Operating result	670,1 k €	+179%	239,8 k €	-59.9%	598,6 k €	+46.5%	408,5 k €	-39.0%	670,2 k €	+103%	329,8 k €	-13.0%	379,3 k €	+17.4%	323,2 k €	-8.5%	353,2 k €	+24.5%	283,6 k €	+1.7%	278,9 k €	-8.6%	305,3 k €	+19.7%	255 k €	+9.9%	232 k €	+1416%	-17,6 k €	-118%	98,5 k €	+157%	38,3 k €	+491%	6,5 k €	-89.8%	63,8 k €	+17.8%	54,2 k €
Net result	1,6 M €	+3103%	48,9 k €	-87.5%	392,5 k €	+58.5%	247,6 k €	-54.6%	545,8 k €	+121%	247 k €	-40.7%	416,5 k €	+83.4%	227 k €	-3.3%	234,8 k €	+24.6%	188,5 k €	+5.6%	178,5 k €	-12.1%	203 k €	+18.2%	171,7 k €	+6.6%	161 k €	+1084%	-16,4 k €	-125%	64,9 k €	+151%	25,9 k €	+566%	-5,6 k €	-115%	38,3 k €	-15.4%	45,2 k €
Balance sheet
Equity	4,2 M €	+60.3%	2,6 M €	+1.9%	2,5 M €	+18.2%	2,2 M €	+13.0%	1,9 M €	+40.1%	1,4 M €	+22.2%	1,1 M €	+31.4%	848 k €	+3.3%	820,9 k €	+40.1%	586,1 k €	+47.4%	397,6 k €	+7.7%	369,2 k €	-11.3%	416,2 k €	+70.2%	244,5 k €	+193%	83,4 k €	-16.4%	99,8 k €	-0.0%	99,8 k €	+35.0%	73,9 k €	-7.0%	79,5 k €	+4.3%	76,2 k €
Total assets	5,2 M €	+6.6%	4,9 M €	+28.8%	3,8 M €	+3.8%	3,7 M €	+5.5%	3,5 M €	+118%	1,6 M €	+21.7%	1,3 M €	+32.9%	982,5 k €	+3.3%	951,1 k €	+32.5%	717,9 k €	+38.9%	516,7 k €	+1.5%	509,2 k €	-3.6%	528,3 k €	+30.1%	406,2 k €	+103%	199,7 k €	-11.3%	225,1 k €	+26.2%	178,4 k €	-7.3%	192,5 k €	-28.3%	268,3 k €	+67.8%	159,9 k €
Cash	836,9 k €	+159%	323,2 k €	+31.8%	245,1 k €	+68.5%	145,4 k €	-80.6%	750,1 k €	+74.1%	430,8 k €	+204%	141,6 k €	-62.2%	374,9 k €	+22.5%	306,1 k €	+257%	85,7 k €	-46.8%	161,1 k €	-32.8%	239,8 k €	-16.0%	285,6 k €	+50.3%	190,1 k €	+212%	60,9 k €	-52.0%	126,8 k €	+135%	53,9 k €	+25.4%	43 k €	-25.1%	57,3 k €	+64.8%	34,8 k €
Debts	1 M €	-55.1%	2,3 M €	+83.9%	1,2 M €	-16.9%	1,5 M €	-3.7%	1,6 M €	+584%	227,6 k €	+19.8%	189,9 k €	+45.5%	130,5 k €	+0.4%	130 k €	-1.3%	131,8 k €	+10.7%	119,1 k €	-14.9%	140 k €	+24.9%	112,1 k €	-30.7%	161,8 k €	+39.1%	116,3 k €	-7.2%	125,3 k €	+59.4%	78,6 k €	-27.6%	108,5 k €	-42.5%	188,8 k €	+126%	83,6 k €
Other
Workforce	27,8 ETP	+16.3%	23,9 ETP	+14.9%	20,8 ETP	0.0%	20,8 ETP	+94.4%	10,7 ETP	0.0%	10,7 ETP	+33.7%	8,0 ETP	+17.6%	6,8 ETP	0.0%	6,8 ETP	+36.0%	5,0 ETP	+4.2%	4,8 ETP	-4.0%	5,0 ETP	+11.1%	4,5 ETP	+12.5%	4,0 ETP	-7.0%	4,3 ETP	-8.5%	4,7 ETP	+20.5%	3,9 ETP	-35.0%	6,0 ETP	+11.1%	5,4 ETP	+22.7%	4,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 18 ended

Active mandates

AFL MANAGEMENT

Director · 0887.973.830

Represented by Xavier MIGNOLET

Active

Martin STRUYF

Director

Active

Richard POLLARD

Director

Active

Ended mandates

Martin STRUYF

Manager · since 17 juin 2019 · until 05 mai 2020

Ended

Richard Pollard

Manager · since 14 août 2018 · until 17 juin 2019

Ended

Xavier Hinck

Manager · since 22 mai 2018 · until 14 août 2018

Ended

AFL MANAGEMENT

Manager · since 23 mai 2017 · until 22 mai 2018 · 0887.973.830

Represented by Xavier Mignolet

Ended

At this address

Other companies at this address

Company	CBE no.
A.H. Fiduciaire● Active	0472.142.154
Association des Copropriétaires de la Résidence chaussée de Louvain 406 à Wavre● Active	0542.804.872
CAIRA● Active	0877.129.230
MDA Wavre● Active	1023.162.829

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/06/2026	18/06/2025	17/06/2024	15/06/2023	27/06/2022	10/06/2021
General meeting	19/05/2026	20/05/2025	21/05/2024	16/05/2023	17/05/2022	18/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/05/2026	15/06/2026	French	PDF
Abridged model	31/12/2024	20/05/2025	18/06/2025	French	PDF
Abridged model	31/12/2023	21/05/2024	17/06/2024	French	PDF
Abridged model	31/12/2022	16/05/2023	15/06/2023	French	PDF
Abridged model	31/12/2021	17/05/2022	27/06/2022	French	PDF
Abridged model	31/12/2020	18/05/2021	10/06/2021	French	PDF
Abridged model	31/12/2019	05/05/2020	01/07/2020	French	PDF
Abridged model	31/12/2018	17/06/2019	24/06/2019	French	PDF
Abridged model	31/12/2017	04/06/2018	25/06/2018	French	PDF
Abridged model	31/12/2016	23/05/2017	22/06/2017	French	PDF
Full model	31/12/2015	23/05/2016	14/06/2016	French	PDF
Full model	31/12/2014	22/05/2015	17/06/2015	French	PDF
Full model	31/12/2013	06/06/2014	13/06/2014	French	PDF
Full model	31/12/2012	02/04/2013	17/06/2013	French	PDF
Full model	31/12/2011	27/06/2012	27/06/2012	French	PDF
Abridged model	31/12/2010	17/02/2011	10/03/2011	French	PDF
Abridged model	31/12/2009	10/07/2010	27/08/2010	Dutch	PDF
Abridged model	31/12/2008	24/06/2009	06/08/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	07/08/2008	Dutch	PDF
Abridged model	31/12/2006	07/06/2007	05/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 18 ended

Active mandates

AFL MANAGEMENT

Director · 0887.973.830

Represented by Xavier MIGNOLET

Active

Martin STRUYF

Director

Active

Richard POLLARD

Director

Active

Ended mandates

Martin STRUYF

Manager · since 17 juin 2019 · until 05 mai 2020

Ended

Richard Pollard

Manager · since 14 août 2018 · until 17 juin 2019

Ended

Xavier Hinck

Manager · since 22 mai 2018 · until 14 août 2018

Ended

AFL MANAGEMENT

Manager · since 23 mai 2017 · until 22 mai 2018 · 0887.973.830

Represented by Xavier Mignolet

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/02/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates18/02/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates05/02/2025
DEMISSIONS, NOMINATIONS
PDF
Restructuring25/06/2024
DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF
Restructuring26/04/2024
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates09/01/2023
DEMISSIONS, NOMINATIONS
PDF
Registered office20/07/2022
ADRESSE AUTRE QUE SIEGE SOCIAL
PDF
Mandates01/07/2022
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,6 M €↑
2024
Annual accounts 202448,9 k €↓
2023
Annual accounts 2023392,5 k €↑
2022
Annual accounts 2022247,6 k €↓
2021
Annual accounts 2021545,8 k €↑
2020
Annual accounts 2020247 k €↓
2019
Annual accounts 2019416,5 k €↑
2018
Annual accounts 2018227 k €↓
2017
Annual accounts 2017234,8 k €↑
2016
Annual accounts 2016188,5 k €↑
2015
Annual accounts 2015178,5 k €↓
2014
Annual accounts 2014203 k €↑
2013
Annual accounts 2013171,7 k €↑
2012
Annual accounts 2012161 k €↑
2011
Annual accounts 2011-16,4 k €↓
2010
Annual accounts 201064,9 k €↑
2009
Annual accounts 200925,9 k €↑
2008
Annual accounts 2008-5,6 k €↓
2007
Annual accounts 200738,3 k €↓
2006
Annual accounts 200645,2 k €
12/07/1946
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Le Chimiste

Overview

What does Le Chimiste do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline