NORMAL SITUATION

Immogrim

Company — Normal situation.

Financial year 2023 · Closed on 31/12/2023

Net result
206,4 k €
-9,7 %over 1 year
Gross margin
1,7 M €
+0,9 %over 1 year
Equity
7,6 M €
-26,3 %over 1 year

Identity

Source · BCE/KBO

Immogrim is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0401.975.720
Legal form
Public limited company
Contributed capital
4 540 000,00 €
Latest accounts
31/12/2023
Joint committees (1)
  • 323
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA

Financials

Source · NBB, 47 filings

Trend over 18 financial years

20232022202120202019
Income statement
Gross margin1,7 M €1,7 M €1,4 M €5,2 M €2,1 M €
EBITDA1,1 M €1,2 M €538,8 k €4,5 M €1,5 M €
Operating result320,2 k €484,3 k €-103,1 k €3,5 M €699,6 k €
Net result206,4 k €228,5 k €-142,6 k €2,5 M €612,4 k €
Balance sheet
Equity7,6 M €10,3 M €16 M €16,2 M €13,6 M €
Total assets13,6 M €20,9 M €21,5 M €26,2 M €23,5 M €
Cash369 k €2,8 M €2 M €371,6 k €37,6 €
Debts5,2 M €9,9 M €4,6 M €9,1 M €9,5 M €
Other
Workforce–––––

Board of directors

Source · NBB, accounts to 31/12/2023

5 active · 38 ended

Active mandates

MILLESIME MANAGEMENT

Director · since 11 décembre 2023 · until 07 juin 2029 · 0738.548.496

Represented by Bernard de CATERS

Active
XAVIER de THIBAULT de BOESINGHE, AVOCAT

Director · since 11 décembre 2023 · until 07 juin 2029 · 0449.324.883

Represented by Xavier de THIBAULT de BOESINGHE

Active
Alice de MARCHANT et d'ANSEMBOURG

Director · since 30 juin 2020 · until 04 juin 2026

Active
EPIMMO

Managing director · since 30 juin 2020 · until 31 décembre 2023 · 0448.628.661

Represented by Philippe ELEWAUT

Active
Jeanne de MARCHANT et d'ANSEMBOURG

Director · since 30 juin 2020 · until 04 juin 2026

Active

Ended mandates

Carine DANSETTE

Director · since 30 juin 2020 · until 28 septembre 2023

Ended
Carine DANSETTE

Director · since 30 juin 2020 · until 04 juin 2026

Ended
EPIMMO

Managing director · since 30 juin 2020 · until 04 juin 2026 · 0448.628.661

Represented by Philippe ELEWAUT

Ended
Janine DANSETTE

Director · since 30 juin 2020 · until 28 septembre 2023

Ended

Full financial information

Source · NBB
202320222021202020192018
Type of accountMicro modelMicro modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202301/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/12/202331/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/06/202402/10/202324/06/202202/07/202110/07/202002/08/2019
General meeting10/06/202428/09/202321/06/202222/06/202130/06/202025/06/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 47 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202310/06/202426/06/2024FrenchPDF
Micro model31/12/202228/09/202302/10/2023FrenchPDF
Abridged model31/12/202121/06/202224/06/2022FrenchPDF
Abridged model31/12/202022/06/202102/07/2021FrenchPDF
Abridged model31/12/201930/06/202010/07/2020FrenchPDF
Abridged model31/12/201825/06/201902/08/2019FrenchPDF
Abridged model31/12/201712/06/201814/06/2018FrenchPDF
Abridged model31/12/201613/06/201714/06/2017FrenchPDF
Abridged model31/12/201507/06/201607/06/2016FrenchPDF
Abridged model31/12/201418/06/201522/06/2015FrenchPDF
Abridged model31/12/201327/06/201425/07/2014FrenchPDF
Abridged model31/12/201228/06/201305/07/2013FrenchPDF
Abridged model31/12/201126/06/201228/06/2012FrenchPDF
Abridged model31/12/201021/06/201124/06/2011FrenchPDF
Abridged model31/12/200905/07/201030/07/2010FrenchPDF
Abridged model31/12/200802/06/200923/07/2009FrenchPDF
Abridged model31/12/200728/05/200827/06/2008FrenchPDF
Abridged model31/12/200625/06/200727/06/2007FrenchPDF
Abridged model31/12/200507/06/200626/06/2006FrenchPDF
Abridged model31/12/200422/06/200511/07/2005FrenchPDF
Abridged model31/12/200301/06/200415/07/2004FrenchPDF
Abridged model31/12/200213/05/200308/07/2003FrenchPDF
Abridged model31/12/200114/05/200222/07/2002FrenchPDF
Abridged model31/12/200008/05/200102/07/2001FrenchPDF

View all 47 filings

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2023

5 active · 38 ended

Active mandates

MILLESIME MANAGEMENT

Director · since 11 décembre 2023 · until 07 juin 2029 · 0738.548.496

Represented by Bernard de CATERS

Active
XAVIER de THIBAULT de BOESINGHE, AVOCAT

Director · since 11 décembre 2023 · until 07 juin 2029 · 0449.324.883

Represented by Xavier de THIBAULT de BOESINGHE

Active
Alice de MARCHANT et d'ANSEMBOURG

Director · since 30 juin 2020 · until 04 juin 2026

Active
EPIMMO

Managing director · since 30 juin 2020 · until 31 décembre 2023 · 0448.628.661

Represented by Philippe ELEWAUT

Active
Jeanne de MARCHANT et d'ANSEMBOURG

Director · since 30 juin 2020 · until 04 juin 2026

Active

Ended mandates

Carine DANSETTE

Director · since 30 juin 2020 · until 28 septembre 2023

Ended
Carine DANSETTE

Director · since 30 juin 2020 · until 04 juin 2026

Ended
EPIMMO

Managing director · since 30 juin 2020 · until 04 juin 2026 · 0448.628.661

Represented by Philippe ELEWAUT

Ended
Janine DANSETTE

Director · since 30 juin 2020 · until 28 septembre 2023

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Dissolution04/09/2024
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring19/04/2024
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
    PDF
  • Mandates02/01/2024
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/12/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/11/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates15/01/2020
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 2023206,4 k €↓
  2. 2022
    Annual accounts 2022228,5 k €↑
  3. 2021
    Annual accounts 2021-142,6 k €↓
  4. 2020
    Annual accounts 20202,5 M €↑
  5. 2019
    Annual accounts 2019612,4 k €↑
  6. 2018
    Annual accounts 2018370,4 k €↑
  7. 2017
    Annual accounts 2017116,5 k €↑
  8. 2016
    Annual accounts 2016-540,6 €↑
  9. 2015
    Annual accounts 2015-250,5 k €↑
  10. 2014
    Annual accounts 2014-337,9 k €↓
  11. 2013
    Annual accounts 201382,1 k €↑
  12. 2012
    Annual accounts 2012-441 k €↑
  13. 2011
    Annual accounts 2011-794,8 k €↓
  14. 2010
    Annual accounts 2010-195,9 k €↓
  15. 2009
    Annual accounts 200958,9 k €↓
  16. 2008
    Annual accounts 2008422,8 k €↑
  17. 2007
    Annual accounts 2007344,6 k €↑
  18. 2006
    Annual accounts 2006-22,4 k €