Imopan
0401.976.611 · rovalta.com · 23/09/2026
ACTIVE
Imopan
Financial year 2025 · closed on 31/12/2025
Net result
21 k €
-0.6% YoY
Gross margin
-10,1 k €
+13.8% YoY
Equity
698,2 k €
+3.1% YoY
Overview
What does Imopan do?
Imopan is a Private limited company incorporated in 1968. Its registered office is in Waterloo.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0401.976.611
Incorporation
01/01/1968
Legal form
Private limited company
Registered office
Avenue Marie-Louise 55
1410 Waterloo · WallonieSee on map
1410 Waterloo · WallonieSee on map
Contributed capital
712 826,98 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | -10,1 k € | +13.8% | -11,7 k € | -203% | -3,8 k € | -55.5% | -2,5 k € | -168% | 3,6 k € | +198% | -3,7 k € | +74.1% | -14,4 k € | -25.8% | -11,4 k € | +20.9% | -14,5 k € | -55.1% | -9,3 k € | -1.2% | -9,2 k € | -5.6% | -8,7 k € | -149% | -3,5 k € | +54.9% | -7,8 k € | -190% | -2,7 k € | -104% | 76,3 k € | +83.0% | 41,7 k € | -35.5% | 64,7 k € | +95.6% | 33,1 k € | +136% | 14 k € |
| EBITDA | -10,3 k € | +11.7% | -11,7 k € | +90.2% | -119,6 k € | -4474% | -2,6 k € | -173% | 3,6 k € | +171% | -5 k € | +65.4% | -14,5 k € | +85.4% | -99,4 k € | -566% | -14,9 k € | -57.2% | -9,5 k € | -1.2% | -9,4 k € | +13.3% | -10,8 k € | -200% | -3,6 k € | +53.7% | -7,8 k € | +7.3% | -8,4 k € | -116% | 51,1 k € | +1018% | 4,6 k € | -92.6% | 61,8 k € | +391% | 12,6 k € | +242% | -8,9 k € |
| Operating result | -11 k € | +17.8% | -13,4 k € | +88.9% | -121,4 k € | -453% | -22 k € | -33.6% | -16,4 k € | +28.7% | -23,1 k € | -7.6% | -21,4 k € | +78.5% | -99,6 k € | -537% | -15,6 k € | -55.6% | -10 k € | -1.2% | -9,9 k € | +14.6% | -11,6 k € | -164% | -4,4 k € | +50.5% | -8,9 k € | -2.3% | -8,7 k € | -117% | 50,6 k € | +190% | -56,4 k € | -185% | -19,8 k € | +78.5% | -92 k € | +18.8% | -113,3 k € |
| Net result | 21 k € | -0.6% | 21,2 k € | +121% | -101,5 k € | -407% | -20 k € | -741% | -2,4 k € | +82.8% | -13,8 k € | +1.1% | -14 k € | +84.7% | -91,4 k € | -2029% | -4,3 k € | -323% | 1,9 k € | +31.2% | 1,5 k € | +127% | 646 € | -98.1% | 34,9 k € | +30.1% | 26,8 k € | +110% | 12,8 k € | -89.1% | 116,5 k € | +286% | -62,5 k € | -75.4% | -35,6 k € | +65.8% | -104,1 k € | +15.0% | -122,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 698,2 k € | +3.1% | 677,1 k € | +3.2% | 655,9 k € | -13.4% | 757,4 k € | -2.6% | 777,4 k € | -0.3% | 779,8 k € | -1.7% | 793,6 k € | -1.7% | 807,6 k € | -10.2% | 899 k € | -0.5% | 903,3 k € | +0.2% | 901,4 k € | +0.2% | 899,9 k € | +0.1% | 899,3 k € | +4.0% | 864,4 k € | +3.2% | 837,5 k € | +1.5% | 824,8 k € | +16.5% | 708,3 k € | -8.1% | 770,7 k € | -4.4% | 806,4 k € | -11.4% | 910,5 k € |
| Total assets | 698,6 k € | +3.1% | 677,7 k € | +2.7% | 659,6 k € | -35.9% | 1 M € | -2.9% | 1,1 M € | -1.4% | 1,1 M € | +35.6% | 793,7 k € | -3.1% | 819,3 k € | -8.9% | 899,3 k € | -0.5% | 903,6 k € | +0.1% | 902,4 k € | +0.2% | 900,5 k € | +0.0% | 900,2 k € | +4.1% | 864,7 k € | +3.2% | 837,5 k € | +0.3% | 834,6 k € | -17.5% | 1 M € | -4.0% | 1,1 M € | -3.6% | 1,1 M € | +0.5% | 1,1 M € |
| Cash | 437,8 € | -98.9% | 39 k € | -62.1% | 102,8 k € | +6141% | 1,6 k € | -91.0% | 18,4 k € | +916% | 1,8 k € | -99.2% | 228,2 k € | -22.5% | 294,4 k € | +228% | 89,9 k € | -12.3% | 102,4 k € | -11.2% | 115,3 k € | -7.3% | 124,5 k € | -2.3% | 127,4 k € | -57.7% | 301,5 k € | +327% | 70,6 k € | -86.1% | 509,8 k € | +503% | 84,6 k € | +17.5% | 72 k € | +34.0% | 53,7 k € | +306% | 13,2 k € |
| Debts | 405,4 € | -25.0% | 540,9 € | -85.1% | 3,6 k € | -98.7% | 271,9 k € | -3.9% | 283 k € | -4.4% | 296,2 k € | +871957% | 34 € | -99.7% | 11,7 k € | +4361% | 261,8 € | +18.5% | 221 € | -78.1% | 1 k € | +68.7% | 597 € | -36.1% | 935 € | +235% | 279 € | – | 9,9 k € | -96.3% | 267 k € | -5.7% | 283 k € | -1.5% | 287,2 k € | +61.5% | 177,9 k € | ||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 10 ended
Active mandates
PATRICK KEHLER
ActiveEnded mandates
PATRICK KEHLER
EndedPATRICK KEHLER
EndedJEANNINE LEGRAND
EndedCATHELYNE KEHLER
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 27/08/2025 | 30/08/2024 | 30/08/2023 | 31/08/2022 | 30/08/2021 |
| General meeting | 26/08/2026 | 22/08/2025 | 04/03/2024 | 06/03/2023 | 07/03/2022 | 01/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 26/08/2026 | 31/08/2026 | French | |
| Micro model | 31/12/2024 | 22/08/2025 | 27/08/2025 | French | |
| Micro model | 31/12/2023 | 04/03/2024 | 30/08/2024 | French | |
| Micro model | 31/12/2022 | 06/03/2023 | 30/08/2023 | French | |
| Micro model | 31/12/2021 | 07/03/2022 | 31/08/2022 | French | |
| Micro model | 31/12/2020 | 01/03/2021 | 30/08/2021 | French | |
| Micro model | 31/12/2019 | 31/08/2020 | 07/09/2020 | French | |
| Micro model | 31/12/2018 | 04/03/2019 | 28/08/2019 | French | |
| Abridged model | 31/12/2017 | 06/03/2018 | 21/08/2018 | French | |
| Abridged model | 31/12/2016 | 06/03/2017 | 24/07/2017 | French | |
| Abridged model | 31/12/2015 | 07/03/2016 | 19/08/2016 | French | |
| Abridged model | 31/12/2014 | 02/03/2015 | 30/09/2015 | French | |
| Abridged model | 31/12/2013 | 03/03/2014 | 31/07/2014 | French | |
| Abridged model | 31/12/2012 | 07/10/2013 | 12/02/2014 | French | |
| Abridged model | 31/12/2011 | 07/10/2013 | 12/02/2014 | French | |
| Abridged model | 31/12/2010 | 30/09/2011 | 30/09/2011 | French | |
| Abridged model | 31/12/2009 | 25/06/2010 | 26/08/2010 | French | |
| Abridged model | 31/12/2008 | 29/09/2009 | 30/09/2009 | French | |
| Abridged model | 31/12/2007 | 03/03/2008 | 29/08/2008 | French | |
| Abridged model | 31/12/2006 | 06/03/2007 | 29/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 10 ended
Active mandates
PATRICK KEHLER
ActiveEnded mandates
PATRICK KEHLER
EndedPATRICK KEHLER
EndedJEANNINE LEGRAND
EndedCATHELYNE KEHLER
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates14/07/2020DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Mandates20/09/2017DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Mandates21/08/2014DEMISSIONS, NOMINATIONS
- Mandates22/11/2013SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates14/12/2010DEMISSIONS, NOMINATIONS
- Mandates12/10/2010DEMISSIONS, NOMINATIONS
- Capital / shares19/10/2005CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates07/07/2003DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202521 k €↓
- 2024Annual accounts 202421,2 k €↑
- 2023Annual accounts 2023-101,5 k €↓
- 2022Annual accounts 2022-20 k €↓
- 2021Annual accounts 2021-2,4 k €↑
- 2020Annual accounts 2020-13,8 k €↑
- 2019Annual accounts 2019-14 k €↑
- 2018Annual accounts 2018-91,4 k €↓
- 2017Annual accounts 2017-4,3 k €↓
- 2016Annual accounts 20161,9 k €↑
- 2015Annual accounts 20151,5 k €↑
- 2014Annual accounts 2014646 €↓
- 2013Annual accounts 201334,9 k €↑
- 2012Annual accounts 201226,8 k €↑
- 2011Annual accounts 201112,8 k €↓
- 2010Annual accounts 2010116,5 k €↑
- 2009Annual accounts 2009-62,5 k €↓
- 2008Annual accounts 2008-35,6 k €↑
- 2007Annual accounts 2007-104,1 k €↑
- 2006Annual accounts 2006-122,6 k €
- 01/01/1968IncorporationPrivate limited company