Blanpain Massonet
0402.061.436 · rovalta.com · 23/09/2026
ACTIVE
Blanpain Massonet
Financial year 2024 · closed on 31/12/2024
Net result
-78,3 k €
+30.4% YoY
Gross margin
37,5 k €
+306.5% YoY
Equity
2,2 M €
-3.4% YoY
Overview
What does Blanpain Massonet do?
Blanpain Massonet is a Public limited company incorporated in 1968. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Uccle.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0402.061.436
Incorporation
01/01/1968
Legal form
Public limited company
Registered office
Avenue Adolphe Wansart 5
1180 Uccle · BruxellesSee on map
1180 Uccle · BruxellesSee on map
Contributed capital
450 000,00 €
Latest accounts
31/12/2024
Activities (NACE)
Signals
Solid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 37,5 k € | +307% | -18,2 k € | -14.2% | -15,9 k € | -185% | 18,6 k € | +3456% | 524,5 € | +114% | -3,7 k € | -105% | 76 k € | +495% | -19,2 k € | -7246% | 269,2 € | -98.6% | 19 k € | -53.8% | 41,1 k € | +44.9% | 28,4 k € | -23.5% | 37 k € | +3.6% | 35,7 k € | +199% | 12 k € | -43.6% | 21,2 k € | -49.6% | 42,1 k € | -24.6% | 55,8 k € | -13.8% | 64,7 k € |
| EBITDA | 4,4 k € | +111% | -40 k € | -11.4% | -35,9 k € | -1767% | -1,9 k € | +97.0% | -65,2 k € | -184% | -23 k € | -141% | 56,3 k € | +251% | -37,3 k € | -112% | -17,6 k € | -1171% | 1,6 k € | -94.4% | 29,4 k € | +27.5% | 23 k € | -15.7% | 27,3 k € | +3.2% | 26,5 k € | +1631% | -1,7 k € | -114% | 12,1 k € | -58.2% | 29 k € | -31.3% | 42,3 k € | -18.7% | 52,1 k € |
| Operating result | -107,3 k € | +19.0% | -132,5 k € | -15.2% | -115 k € | -57.5% | -73 k € | +41.9% | -125,7 k € | -58.0% | -79,6 k € | -6685% | 1,2 k € | +101% | -119,1 k € | -19.9% | -99,4 k € | +11.5% | -112,2 k € | -2470% | -4,4 k € | +57.1% | -10,2 k € | -41.4% | -7,2 k € | +45.4% | -13,2 k € | +68.0% | -41,2 k € | -14.8% | -35,9 k € | -247% | -10,3 k € | -425% | 3,2 k € | -74.7% | 12,6 k € |
| Net result | -78,3 k € | +30.4% | -112,5 k € | -30.2% | -86,4 k € | -51.3% | -57,1 k € | +52.9% | -121,2 k € | -143% | -49,8 k € | -183% | 60,2 k € | +137% | -163,8 k € | -2.5% | -159,8 k € | -15.2% | -138,7 k € | -630% | -19 k € | -172% | 26,5 k € | +162% | -42,9 k € | +26.7% | -58,5 k € | -195% | 61,9 k € | +161% | -101,7 k € | -24.9% | -81,4 k € | -300% | 40,7 k € | -75.8% | 168,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 2,2 M € | -3.4% | 2,3 M € | -4.7% | 2,4 M € | -3.5% | 2,5 M € | -2.3% | 2,5 M € | -4.6% | 2,7 M € | -1.8% | 2,7 M € | +23.1% | 2,2 M € | -21.8% | 2,8 M € | -5.4% | 3 M € | -4.5% | 3,1 M € | -0.6% | 3,1 M € | +0.9% | 3,1 M € | -1.4% | 3,1 M € | -1.8% | 3,2 M € | +2.0% | 3,1 M € | -3.1% | 3,2 M € | -2.4% | 3,3 M € | +1.2% | 3,3 M € |
| Total assets | 3,3 M € | +9.1% | 3 M € | -0.8% | 3,1 M € | -2.5% | 3,1 M € | +4.1% | 3 M € | -2.2% | 3,1 M € | -1.3% | 3,1 M € | -36.8% | 5 M € | -2.3% | 5,1 M € | -1.8% | 5,2 M € | -3.4% | 5,3 M € | +18.3% | 4,5 M € | -0.3% | 4,5 M € | -2.5% | 4,6 M € | -0.4% | 4,7 M € | -12.9% | 5,4 M € | +0.8% | 5,3 M € | +35.5% | 3,9 M € | -4.7% | 4,1 M € |
| Cash | 46,4 k € | +88.6% | 24,6 k € | -53.8% | 53,2 k € | -20.5% | 66,9 k € | -47.9% | 128,4 k € | -32.1% | 189 k € | -22.1% | 242,5 k € | -9.4% | 267,8 k € | -12.1% | 304,6 k € | +0.8% | 302 k € | +14.9% | 262,8 k € | +30.9% | 200,8 k € | -63.7% | 553,5 k € | -32.0% | 813,6 k € | -26.1% | 1,1 M € | +3028% | 35,2 k € | -57.7% | 83,2 k € | -41.7% | 142,8 k € | +42.3% | 100,4 k € |
| Debts | 1,1 M € | +47.0% | 756,8 k € | +13.0% | 670 k € | +1.7% | 658,8 k € | +41.7% | 465 k € | +16.1% | 400,6 k € | +5.8% | 378,8 k € | -86.0% | 2,7 M € | +23.4% | 2,2 M € | +3.7% | 2,1 M € | -1.5% | 2,1 M € | +67.0% | 1,3 M € | +4.1% | 1,2 M € | -4.6% | 1,3 M € | +4.0% | 1,2 M € | -39.6% | 2,1 M € | +8.6% | 1,9 M € | +364% | 408,5 k € | -35.4% | 631,9 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 16 ended
Active mandates
Active
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
BLANRY● Active | 0685.671.224 |
COMPAGNIE FINANCIERE DU MARAIS● Active | 0407.983.186 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/09/2025 | 22/11/2024 | 05/10/2023 | 18/10/2022 | 30/09/2021 | 19/08/2020 |
| General meeting | 22/04/2025 | 25/04/2024 | 25/04/2023 | 26/04/2022 | 27/04/2021 | 28/04/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 22/04/2025 | 29/09/2025 | French | |
| Micro model | 31/12/2023 | 25/04/2024 | 22/11/2024 | French | |
| Micro model | 31/12/2022 | 25/04/2023 | 05/10/2023 | French | |
| Micro model | 31/12/2021 | 26/04/2022 | 18/10/2022 | French | |
| Micro model | 31/12/2020 | 27/04/2021 | 30/09/2021 | French | |
| Micro model | 31/12/2019 | 28/04/2020 | 19/08/2020 | French | |
| Abridged model | 31/12/2018 | 23/04/2019 | 01/10/2019 | French | |
| Abridged model | 31/12/2017 | 24/04/2018 | 30/07/2018 | French | |
| Abridged model | 31/12/2016 | 25/04/2017 | 22/08/2017 | French | |
| Abridged model | 31/12/2015 | 26/04/2016 | 18/07/2016 | French | |
| Abridged model | 31/12/2014 | 04/06/2015 | 04/10/2015 | French | |
| Abridged model | 31/12/2013 | 05/06/2014 | 05/10/2014 | French | |
| Abridged model | 31/12/2012 | 06/06/2013 | 16/07/2013 | French | |
| Abridged model | 31/12/2011 | 07/06/2012 | 14/11/2012 | French | |
| Abridged model | 31/12/2010 | 02/06/2011 | 14/11/2012 | French | |
| Abridged model | 31/12/2009 | 03/06/2010 | 14/11/2012 | French | |
| Abridged model | 31/12/2008 | 04/06/2009 | 29/06/2009 | French | |
| Abridged model | 31/12/2007 | 05/06/2008 | 18/06/2008 | French | |
| Abridged model | 31/12/2006 | 07/06/2007 | 02/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 16 ended
Active mandates
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Restructuring15/06/2026RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates09/12/2022DEMISSIONS, NOMINATIONS
- Capital / shares18/12/2017CAPITAL, ACTIONS
- Mandates30/11/2016SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates03/01/2013DEMISSIONS, NOMINATIONS
- Mandates29/09/2010DEMISSIONS, NOMINATIONS
- Mandates22/06/2010SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates25/10/2007DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-78,3 k €↑
- 2023Annual accounts 2023-112,5 k €↓
- 2022Annual accounts 2022-86,4 k €↓
- 2021Annual accounts 2021-57,1 k €↑
- 2020Annual accounts 2020-121,2 k €↓
- 2019Annual accounts 2019-49,8 k €↓
- 2018Annual accounts 201860,2 k €↑
- 2017Annual accounts 2017-163,8 k €↓
- 2016Annual accounts 2016-159,8 k €↓
- 2015Annual accounts 2015-138,7 k €↓
- 2014Annual accounts 2014-19 k €↓
- 2013Annual accounts 201326,5 k €↑
- 2012Annual accounts 2012-42,9 k €↑
- 2011Annual accounts 2011-58,5 k €↓
- 2010Annual accounts 201061,9 k €↑
- 2009Annual accounts 2009-101,7 k €↓
- 2008Annual accounts 2008-81,4 k €↓
- 2007Annual accounts 200740,7 k €↓
- 2006Annual accounts 2006168,6 k €
- 01/01/1968IncorporationPublic limited company