ACTIVE

GILIMMO

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

49 k €

-16.0% YoY

Gross margin

58,1 k €

-21.0% YoY

Equity

407 k €

+13.7% YoY

What does GILIMMO do?

GILIMMO is a Private limited company incorporated in 1968. Its registered office is in Etterbeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0402.138.145

Incorporation

01/01/1968

Legal form

Private limited company

Registered office

Rue de Pervyse 37
1040 Etterbeek · BruxellesSee on map

Contributed capital

27 268,29 €

Latest accounts

30/06/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2007
Income statement
Gross margin	58,1 k €	-21.0%	73,6 k €	+29.1%	57 k €	-36.3%	89,4 k €	+70.7%	52,4 k €	+33.7%	39,2 k €	+92.6%	20,3 k €	-8.4%	22,2 k €	+25.4%	17,7 k €	-7.0%	19 k €	-68.7%	60,8 k €	+54.8%	39,3 k €	+17.2%	33,5 k €	-44.4%	60,3 k €	-40.8%	101,8 k €	+282%	26,7 k €	-45.1%	48,6 k €
EBITDA	56,5 k €	-21.3%	71,8 k €	+32.3%	54,3 k €	-38.4%	88,1 k €	+73.5%	50,8 k €	+29.8%	39,1 k €	+112%	18,4 k €	-6.6%	19,7 k €	+16.3%	17 k €	-7.2%	18,3 k €	-69.5%	60 k €	+56.3%	38,4 k €	+17.7%	32,6 k €	-44.9%	59,1 k €	-41.2%	100,5 k €	+299%	25,2 k €	-42.5%	43,9 k €
Operating result	55,7 k €	-21.6%	71 k €	+30.9%	54,3 k €	-38.4%	88,1 k €	+75.1%	50,3 k €	+30.2%	38,7 k €	+151%	15,4 k €	-15.2%	18,1 k €	+18.5%	15,3 k €	+1.5%	15,1 k €	-75.6%	61,7 k €	+73.6%	35,5 k €	+10.0%	32,3 k €	-40.5%	54,3 k €	-45.7%	100 k €	+312%	24,3 k €	-42.7%	42,3 k €
Net result	49 k €	-16.0%	58,3 k €	+38.3%	42,1 k €	-41.9%	72,5 k €	+73.8%	41,7 k €	+32.2%	31,6 k €	+99.0%	15,9 k €	-5.1%	16,7 k €	+70.8%	9,8 k €	-8.6%	10,7 k €	-72.1%	38,3 k €	+67.8%	22,8 k €	+23.0%	18,6 k €	-35.2%	28,7 k €	-52.8%	60,7 k €	+2066%	2,8 k €	-89.5%	26,7 k €
Balance sheet
Equity	407 k €	+13.7%	358 k €	-37.5%	573,1 k €	+7.9%	530,9 k €	+15.8%	458,4 k €	+10.0%	416,7 k €	+12.6%	370,1 k €	+4.5%	354,3 k €	+5.0%	337,6 k €	+1.4%	332,8 k €	+1.7%	327,1 k €	+9.5%	298,8 k €	+4.5%	285,9 k €	+3.1%	277,4 k €	+7.2%	258,7 k €	+24.4%	208 k €	+19.9%	173,4 k €
Total assets	486,8 k €	-31.0%	705,7 k €	+9.6%	643,7 k €	+11.9%	575,2 k €	+11.0%	518,2 k €	+5.6%	490,9 k €	+15.5%	425,2 k €	+4.4%	407,4 k €	+2.8%	396,2 k €	+1.6%	390,1 k €	-15.8%	463,2 k €	+3.0%	449,7 k €	-3.7%	466,9 k €	-8.0%	507,7 k €	-0.0%	507,7 k €	+2.5%	495,5 k €	+4.0%	476,6 k €
Cash	4,4 k €	+79.1%	2,4 k €	-61.8%	6,4 k €	+253%	1,8 k €	-75.2%	7,3 k €	+770%	838,7 €	-42.5%	1,5 k €	-71.1%	5,1 k €	+673%	653,7 €	-81.7%	3,6 k €	+1010%	322,8 €	-87.5%	2,6 k €	+264%	710,9 €	-45.7%	1,3 k €	-64.1%	3,6 k €	+495%	612,5 €	-99.1%	68,1 k €
Debts	78,1 k €	-77.3%	344,9 k €	+397%	69,4 k €	+61.3%	43 k €	-26.5%	58,5 k €	-19.8%	72,9 k €	+33.1%	54,8 k €	+3.1%	53,2 k €	-8.5%	58,1 k €	+2.8%	56,5 k €	-58.4%	136 k €	-9.6%	150,4 k €	-16.7%	180,7 k €	-21.1%	228,9 k €	-8.1%	249 k €	-13.4%	287,5 k €	-5.2%	303,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

Alain Gilbart

Director · since 05 décembre 2023

Active

Ended mandates

Alain GILBART

Manager · since 30 janvier 1992

Ended

Alain Gilbart

Manager · since 19 décembre 1991

Ended

Alain Gilbart

Mandate

Ended

Alain GILBART

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Association des copropriétaires de l'immeuble à Etterbeek , rue de Pervyse 37● Active	0848.793.946
Dorinvest● Active	0650.690.054
GRIMAGRI● Active	0769.455.765
IMMOBILIERE SCHMIDT● Active	0444.293.355
NEXCOM Computing● Active	0448.155.539
Village Thieffry Etterbeek● Active	1006.045.396

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	20/01/2025	30/01/2024	27/01/2023	28/01/2022	27/01/2021
General meeting	26/01/2026	18/12/2024	23/01/2024	23/01/2023	25/01/2022	07/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	26/01/2026	30/01/2026	French	PDF
Micro model	30/06/2024	18/12/2024	20/01/2025	French	PDF
Micro model	30/06/2023	23/01/2024	30/01/2024	French	PDF
Micro model	30/06/2022	23/01/2023	27/01/2023	French	PDF
Micro model	30/06/2021	25/01/2022	28/01/2022	French	PDF
Abridged model	30/06/2020	07/12/2020	27/01/2021	French	PDF
Abridged model	30/06/2019	02/12/2019	10/12/2019	French	PDF
Abridged model	30/06/2018	20/12/2018	20/12/2018	French	PDF
Abridged model	30/06/2017	10/11/2017	30/11/2017	French	PDF
Abridged model	30/06/2016	28/10/2016	30/11/2016	French	PDF
Abridged model	30/06/2015	20/11/2015	12/01/2016	French	PDF
Abridged model	30/06/2014	31/10/2014	14/11/2014	French	PDF
Abridged model	30/06/2013	31/12/2013	14/02/2014	French	PDF
Abridged model	30/06/2012	28/12/2012	17/01/2013	French	PDF
Abridged model	30/06/2011	18/11/2011	20/12/2011	French	PDF
Abridged model	30/06/2010	30/11/2010	31/01/2011	French	PDF
Abridged model	30/06/2009	30/10/2009	30/11/2009	French	PDF
Abridged model	30/06/2007	26/10/2007	27/11/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

Alain Gilbart

Director · since 05 décembre 2023

Active

Ended mandates

Alain GILBART

Manager · since 30 janvier 1992

Ended

Alain Gilbart

Manager · since 19 décembre 1991

Ended

Alain Gilbart

Mandate

Ended

Alain GILBART

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/12/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office21/02/2013
SIEGE SOCIAL
PDF
Registered office14/12/2006
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202549 k €↓
2024
Annual accounts 202458,3 k €↑
2023
Annual accounts 202342,1 k €↓
2022
Annual accounts 202272,5 k €↑
2021
Annual accounts 202141,7 k €↑
2020
Annual accounts 202031,6 k €↑
2018
Annual accounts 201815,9 k €↓
2017
Annual accounts 201716,7 k €↑
2016
Annual accounts 20169,8 k €↓
2015
Annual accounts 201510,7 k €↓
2014
Annual accounts 201438,3 k €↑
2013
Annual accounts 201322,8 k €↑
2012
Annual accounts 201218,6 k €↓
2011
Annual accounts 201128,7 k €↓
2010
Annual accounts 201060,7 k €↑
2009
Annual accounts 20092,8 k €↓
2007
Annual accounts 200726,7 k €
01/01/1968
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GILIMMO

Overview

What does GILIMMO do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline