ACTIVE

SIMAC TRADING

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-23,6 k €

-922.6% YoY

Gross margin

53,8 k €

-44.4% YoY

Equity

474,3 k €

-10.7% YoY

What does SIMAC TRADING do?

SIMAC TRADING is a Private company with limited liability incorporated in 1968. Its main activity is: Manufacture of rubber products. Its registered office is in Verviers.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0402.261.473

Incorporation

01/01/1968

Legal form

Private company with limited liability

Registered office

Rue de Limbourg 139
4800 Verviers · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

22120Manufacture of rubber products· main 22190Manufacture of other rubber products 25130Manufacture of structural metal products 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	53,8 k €	-44.4%	96,6 k €	+27.5%	75,8 k €	+15.3%	65,8 k €	-84.7%	429,9 k €	+327%	100,6 k €	+9.1%	92,2 k €	-34.8%	141,5 k €	+246%	40,9 k €	-36.0%	64 k €	+23.6%	51,8 k €	-17.3%	62,6 k €	-6.2%	66,7 k €	+8.0%	61,8 k €	+41.5%	43,7 k €	-28.1%	60,8 k €	-13.1%	69,9 k €	+31.0%	53,3 k €	-41.4%	91 k €	+39.3%	65,3 k €
EBITDA	44,6 k €	-49.8%	89 k €	+41.1%	63,1 k €	+9.5%	57,6 k €	-85.0%	384,5 k €	+306%	94,7 k €	+17.0%	80,9 k €	-37.8%	130,1 k €	+205%	42,7 k €	-27.8%	59,1 k €	+37.7%	42,9 k €	-31.5%	62,6 k €	+9.9%	57 k €	+62.3%	35,1 k €	+324%	8,3 k €	-68.0%	25,9 k €	-38.0%	41,8 k €	+81.9%	23 k €	-63.9%	63,6 k €	+66.5%	38,2 k €
Operating result	-34,9 k €	-896%	-3,5 k €	+56.8%	-8,1 k €	-231%	6,2 k €	-98.3%	358,9 k €	+435%	67,1 k €	+24.3%	54 k €	-22.1%	69,3 k €	+99.3%	34,8 k €	-12.0%	39,5 k €	+185%	13,9 k €	-56.8%	32,1 k €	+13.3%	28,3 k €	+41.2%	20,1 k €	+475%	-5,3 k €	-232%	4,1 k €	-74.1%	15,7 k €	+137%	6,6 k €	-85.9%	46,8 k €	+118%	21,5 k €
Net result	-23,6 k €	-923%	-2,3 k €	+51.9%	-4,8 k €	-227%	3,8 k €	-98.5%	246,2 k €	+421%	47,3 k €	+62.1%	29,2 k €	-44.5%	52,6 k €	+176%	19 k €	-18.9%	23,5 k €	+147%	9,5 k €	-48.7%	18,6 k €	+89.3%	9,8 k €	-11.9%	11,1 k €	+196%	-11,6 k €	-448%	3,3 k €	-84.2%	21 k €	+1117%	1,7 k €	-92.9%	24,2 k €	+95.7%	12,4 k €
Balance sheet
Equity	474,3 k €	-10.7%	530,9 k €	-0.6%	533,9 k €	-4.6%	559,7 k €	+0.5%	556,7 k €	+78.5%	311,9 k €	+25.3%	248,9 k €	+13.3%	219,8 k €	-5.3%	232 k €	+8.5%	213,9 k €	+12.2%	190,7 k €	-2.9%	196,4 k €	+68.0%	116,9 k €	-36.8%	185,1 k €	+0.3%	184,5 k €	-6.2%	196,6 k €	+1.2%	194,2 k €	+8.0%	179,8 k €	-2.7%	184,8 k €	+15.1%	160,6 k €
Total assets	636,3 k €	-7.1%	684,6 k €	-6.6%	733,3 k €	-8.2%	799 k €	-3.6%	828,6 k €	+46.4%	566,2 k €	+5.1%	538,6 k €	-6.3%	574,6 k €	+48.3%	387,4 k €	-5.2%	408,9 k €	+1.9%	401,3 k €	-9.0%	441,1 k €	+34.6%	327,8 k €	+8.5%	302 k €	-10.6%	337,8 k €	-2.1%	345,2 k €	+2.2%	337,8 k €	+15.8%	291,8 k €	+1.1%	288,7 k €	+11.3%	259,4 k €
Cash	87,4 k €	-19.8%	109 k €	-54.5%	239,9 k €	+16.0%	206,8 k €	-47.8%	396,4 k €	+289%	101,8 k €	+25.8%	80,9 k €	+219%	25,3 k €	-68.0%	79,1 k €	+47.8%	53,6 k €	-1.6%	54,5 k €	-12.7%	62,4 k €	+25.5%	49,7 k €	+38.7%	35,8 k €	-14.3%	41,8 k €	-32.0%	61,5 k €	+30.3%	47,2 k €	+3.5%	45,5 k €	-27.7%	63 k €	+172%	23,1 k €
Debts	143,6 k €	+12.9%	127,2 k €	-21.9%	162,9 k €	-16.2%	194,5 k €	-11.7%	220,3 k €	-8.5%	240,8 k €	-12.6%	275,4 k €	-18.9%	339,8 k €	+125%	150,9 k €	-17.9%	183,9 k €	-8.2%	200,4 k €	-16.1%	238,9 k €	+18.2%	202,2 k €	+83.4%	110,3 k €	-24.6%	146,3 k €	+5.1%	139,2 k €	+4.8%	132,8 k €	+33.3%	99,6 k €	+8.7%	91,6 k €	-7.1%	98,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Dominique DUFRASNE

Director · since 24 juin 1999

Active

Ended mandates

Dominique DUFRASNE

Mandate

Ended

Dominique DUFRASNE

Director

Ended

Dominique DUFRASNE

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/07/2026	17/07/2025	23/08/2024	14/06/2023	15/08/2022	14/06/2021
General meeting	26/03/2026	27/03/2025	28/03/2024	30/03/2023	31/03/2022	25/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/03/2026	16/07/2026	French	PDF
Micro model	31/12/2024	27/03/2025	17/07/2025	French	PDF
Micro model	31/12/2023	28/03/2024	23/08/2024	French	PDF
Micro model	31/12/2022	30/03/2023	14/06/2023	French	PDF
Micro model	31/12/2021	31/03/2022	15/08/2022	French	PDF
Micro model	31/12/2020	25/03/2021	14/06/2021	French	PDF
Micro model	31/12/2019	26/03/2020	24/08/2020	French	PDF
Micro model	31/12/2018	28/03/2019	28/05/2019	French	PDF
Micro model	31/12/2017	29/03/2018	13/07/2018	French	PDF
Micro model	31/12/2016	30/03/2017	24/08/2017	French	PDF
Abridged model	31/12/2015	31/03/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	26/03/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	27/03/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	28/03/2013	17/08/2013	French	PDF
Abridged model	31/12/2011	29/03/2012	23/08/2012	French	PDF
Abridged model	31/12/2010	31/03/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	18/06/2010	26/08/2010	French	PDF
Abridged model	31/12/2008	19/06/2009	25/08/2009	French	PDF
Abridged model	31/12/2007	20/06/2008	28/08/2008	French	PDF
Abridged model	31/12/2006	15/06/2007	29/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Dominique DUFRASNE

Director · since 24 juin 1999

Active

Ended mandates

Dominique DUFRASNE

Mandate

Ended

Dominique DUFRASNE

Director

Ended

Dominique DUFRASNE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/03/2023
DENOMINATION - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares29/10/2018
CAPITAL, ACTIONS
PDF
Registered office28/08/2018
SIEGE SOCIAL
PDF
Capital / shares11/06/2014
CAPITAL, ACTIONS
PDF
Registered office02/08/2007
SIEGE SOCIAL - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-23,6 k €↓
2024
Annual accounts 2024-2,3 k €↑
2023
Annual accounts 2023-4,8 k €↓
2022
Annual accounts 20223,8 k €↓
2022
Name changeSIMAC TRADING
2021
Annual accounts 2021246,2 k €↑
2021
Name changeSIMAC
2020
Annual accounts 202047,3 k €↑
2019
Annual accounts 201929,2 k €↓
2018
Annual accounts 201852,6 k €↑
2017
Annual accounts 201719 k €↓
2016
Annual accounts 201623,5 k €↑
2015
Annual accounts 20159,5 k €↓
2014
Annual accounts 201418,6 k €↑
2013
Annual accounts 20139,8 k €↓
2012
Annual accounts 201211,1 k €↑
2011
Annual accounts 2011-11,6 k €↓
2010
Annual accounts 20103,3 k €↓
2009
Annual accounts 200921 k €↑
2008
Annual accounts 20081,7 k €↓
2007
Annual accounts 200724,2 k €↑
2006
Annual accounts 200612,4 k €
2006
Name changeSociété pour l'Importation et la Manufacture d' Articles en Caoutchouc "S.I.M.A.C."
01/01/1968
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SIMAC TRADING

Overview

What does SIMAC TRADING do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline