ISOBUILD VERVIERS
0402.262.265 · rovalta.com · 24/09/2026
ACTIVE
ISOBUILD VERVIERS
Financial year 2025 · closed on 31/12/2025
Net result
-308,2 k €
-77.5% YoY
Gross margin
1,7 M €
+6.0% YoY
Equity
4,2 M €
-6.9% YoY
Workforce
26,6 ETP
-4.0% YoY
Overview
What does ISOBUILD VERVIERS do?
ISOBUILD VERVIERS is a Public limited company incorporated in 1968. Its registered office is in Verviers. It employs on average 26,6 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0402.262.265
Incorporation
01/01/1968
Legal form
Public limited company
Registered office
Rue Houckaye 4
4800 Verviers · WallonieSee on map
4800 Verviers · WallonieSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Average workforce
26,6 ETP
Joint committees (7)
- 100
- 125
- 12503
- 200
- 2000
- 201
- 218
Signals
Solid equityLow riskGood liquidityHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 1,7 M € | +6.0% | 1,6 M € | – | – | – | – | – | – | – | – | – | – | – | – | 1,4 M € | +4.0% | 1,3 M € | +2.6% | 1,3 M € | -3.6% | 1,4 M € | +4.6% | 1,3 M € | +27.4% | 1 M € | |||||||||||||
| EBITDA | -154 k € | +8.6% | -168,5 k € | -611% | -23,7 k € | -107% | 352,3 k € | -57.8% | 834,8 k € | +1530% | 51,2 k € | +24.0% | 41,3 k € | -74.2% | 159,9 k € | -62.7% | 428,8 k € | -1.7% | 436,1 k € | -12.2% | 496,8 k € | +49.3% | 332,7 k € | -31.2% | 483,4 k € | -35.3% | 746,9 k € | +29.8% | 575,4 k € | -24.3% | 760,4 k € | -6.4% | 812,3 k € | -17.8% | 988 k € | +4.9% | 941,6 k € | +31.7% | 715 k € |
| Operating result | -423,9 k € | -47.1% | -288,1 k € | -3.3% | -278,8 k € | -298% | 140,9 k € | -75.1% | 565,4 k € | +329% | -247,1 k € | -29.1% | -191,4 k € | -35.0% | -141,8 k € | -209% | 130 k € | +63.8% | 79,4 k € | -46.5% | 148,4 k € | +797% | 16,5 k € | -89.1% | 152 k € | -68.7% | 485,9 k € | +27.3% | 381,8 k € | -36.4% | 600,3 k € | -10.4% | 670,2 k € | -18.2% | 819,7 k € | +6.3% | 770,9 k € | +39.4% | 553 k € |
| Net result | -308,2 k € | -77.5% | -173,7 k € | -30.0% | -133,6 k € | -161% | 220,1 k € | -61.8% | 575,7 k € | +629% | -108,9 k € | -73.4% | -62,8 k € | -839% | -6,7 k € | -103% | 222 k € | +34.4% | 165,2 k € | -29.9% | 235,6 k € | +381% | 49 k € | -73.2% | 182,6 k € | -58.7% | 442,2 k € | -10.5% | 494 k € | -11.5% | 558,4 k € | -12.6% | 638,6 k € | -10.9% | 716,6 k € | +11.7% | 641,3 k € | +32.4% | 484,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 4,2 M € | -6.9% | 4,5 M € | -3.8% | 4,7 M € | -2.9% | 4,8 M € | +4.3% | 4,6 M € | +13.4% | 4,1 M € | -3.4% | 4,2 M € | -2.4% | 4,3 M € | -1.1% | 4,4 M € | +6.1% | 4,1 M € | +2.8% | 4 M € | +13.8% | 3,5 M € | +1.7% | 3,4 M € | +5.4% | 3,3 M € | +9.9% | 3 M € | +6.4% | 2,8 M € | +9.6% | 2,6 M € | +16.3% | 2,2 M € | +22.9% | 1,8 M € | +34.5% | 1,3 M € |
| Total assets | 6,1 M € | +10.4% | 5,6 M € | -9.4% | 6,1 M € | +3.9% | 5,9 M € | +3.4% | 5,7 M € | +8.4% | 5,3 M € | -2.5% | 5,4 M € | -10.6% | 6,1 M € | +3.2% | 5,9 M € | +2.3% | 5,7 M € | -1.8% | 5,8 M € | -2.9% | 6 M € | -3.4% | 6,2 M € | +6.9% | 5,8 M € | +6.8% | 5,4 M € | +36.8% | 4 M € | +13.1% | 3,5 M € | +6.9% | 3,3 M € | +11.5% | 3 M € | +11.4% | 2,7 M € |
| Cash | 385,6 k € | +181% | 137 k € | -25.7% | 184,4 k € | -57.5% | 433,4 k € | +57.5% | 275,2 k € | +86.0% | 148 k € | +185% | 52 k € | -66.6% | 155,9 k € | +110% | 74,2 k € | -39.4% | 122,5 k € | -71.6% | 430,4 k € | -15.6% | 509,7 k € | +7.9% | 472,6 k € | +105% | 230 k € | -51.0% | 469,3 k € | +28.0% | 366,6 k € | -62.7% | 984,2 k € | +20.9% | 813,7 k € | +380% | 169,5 k € | +108% | 81,7 k € |
| Debts | 2 M € | +83.1% | 1,1 M € | -26.9% | 1,5 M € | +36.1% | 1,1 M € | +0.6% | 1,1 M € | -9.3% | 1,2 M € | -0.9% | 1,2 M € | -31.0% | 1,7 M € | +15.5% | 1,5 M € | -6.7% | 1,6 M € | -12.1% | 1,8 M € | -26.4% | 2,5 M € | -9.6% | 2,7 M € | +9.0% | 2,5 M € | +3.5% | 2,4 M € | +114% | 1,1 M € | +24.5% | 916 k € | -11.7% | 1 M € | -5.5% | 1,1 M € | -12.7% | 1,3 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 26,6 ETP | -4.0% | 27,7 ETP | +3.0% | 26,9 ETP | +5.1% | 25,6 ETP | +5.3% | 24,3 ETP | -5.4% | 25,7 ETP | +4.5% | 24,6 ETP | +3.4% | 23,8 ETP | +6.7% | 22,3 ETP | -2.6% | 22,9 ETP | +0.4% | 22,8 ETP | +3.2% | 22,1 ETP | -0.9% | 22,3 ETP | +5.2% | 21,2 ETP | +7.6% | 19,7 ETP | +38.7% | 14,2 ETP | +22.4% | 11,6 ETP | +4.5% | 11,1 ETP | +4.7% | 10,6 ETP | +8.2% | 9,8 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 37 ended
Active mandates
Ended mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/05/2026 | 19/05/2025 | 14/05/2024 | 14/06/2023 | 13/07/2022 | 08/07/2021 |
| General meeting | 11/05/2026 | 12/04/2025 | 13/04/2024 | 08/04/2023 | 09/04/2022 | 10/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 11/05/2026 | 22/05/2026 | French | |
| Abridged model | 31/12/2024 | 12/04/2025 | 19/05/2025 | French | |
| Full model | 31/12/2023 | 13/04/2024 | 14/05/2024 | French | |
| Full model | 31/12/2022 | 08/04/2023 | 14/06/2023 | French | |
| Full model | 31/12/2021 | 09/04/2022 | 13/07/2022 | French | |
| Full model | 31/12/2020 | 10/04/2021 | 08/07/2021 | French | |
| Full model | 31/12/2019 | 11/04/2020 | 26/08/2020 | French | |
| Full model | 31/12/2018 | 13/04/2019 | 06/08/2019 | French | |
| Full model | 31/12/2017 | 14/04/2018 | 10/07/2018 | French | |
| Full model | 31/12/2016 | 08/04/2017 | 04/07/2017 | French | |
| Full model | 31/12/2015 | 09/04/2016 | 20/06/2016 | French | |
| Full model | 31/12/2014 | 08/05/2015 | 12/08/2015 | French | |
| Full model | 31/12/2013 | 25/04/2014 | 03/06/2014 | French | |
| Full model | 31/12/2012 | 24/06/2013 | 26/06/2013 | French | |
| Abridged model | 31/12/2011 | 14/05/2012 | 17/08/2012 | French | |
| Abridged model | 31/12/2010 | 09/06/2011 | 27/06/2011 | French | |
| Abridged model | 31/12/2009 | 10/04/2010 | 04/06/2010 | French | |
| Abridged model | 31/12/2008 | 11/04/2009 | 16/06/2009 | French | |
| Abridged model | 31/12/2007 | 12/04/2008 | 01/07/2008 | French | |
| Abridged model | 31/12/2006 | 14/04/2007 | 23/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 37 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates16/06/2026DEMISSIONS, NOMINATIONS
- Mandates22/01/2026DEMISSIONS, NOMINATIONS
- Mandates12/05/2025STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - DIVERS
- Mandates29/05/2024DEMISSIONS, NOMINATIONS
- Other31/01/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
- Other17/11/2023DIVERS
- Mandates02/08/2023DEMISSIONS, NOMINATIONS
- Mandates15/09/2022DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-308,2 k €↓
- 2025Name changeISOBUILD VERVIERS
- 2024Annual accounts 2024-173,7 k €↓
- 2023Annual accounts 2023-133,6 k €↓
- 2022Annual accounts 2022220,1 k €↓
- 2021Annual accounts 2021575,7 k €↑
- 2021Name changeCAREMISO
- 2020Annual accounts 2020-108,9 k €↓
- 2019Annual accounts 2019-62,8 k €↓
- 2018Annual accounts 2018-6,7 k €↓
- 2017Annual accounts 2017222 k €↑
- 2016Annual accounts 2016165,2 k €↓
- 2015Annual accounts 2015235,6 k €↑
- 2014Annual accounts 201449 k €↓
- 2013Annual accounts 2013182,6 k €↓
- 2012Annual accounts 2012442,2 k €↓
- 2011Annual accounts 2011494 k €↓
- 2010Annual accounts 2010558,4 k €↓
- 2009Annual accounts 2009638,6 k €↓
- 2008Annual accounts 2008716,6 k €↑
- 2007Annual accounts 2007641,3 k €↑
- 2006Annual accounts 2006484,4 k €
- 01/01/1968IncorporationPublic limited company