Reparad
0402.315.220 · rovalta.com · 23/09/2026
ACTIVE
Reparad
Financial year 2025 · closed on 31/12/2025
Net result
9,3 k €
+153.3% YoY
Gross margin
366,7 k €
-12.3% YoY
Equity
279,4 k €
+3.4% YoY
Workforce
4,3 ETP
-25.9% YoY
Overview
What does Reparad do?
Reparad is a Private limited company incorporated in 1955. Its registered office is in Vilvoorde. It employs on average 4,3 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0402.315.220
Incorporation
08/01/1955
Legal form
Private limited company
Registered office
Elsschotstraat(Willem) 12
1800 Vilvoorde · FlandreSee on map
1800 Vilvoorde · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Average workforce
4,3 ETP
Joint committees (2)
- 111
- 209
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 366,7 k € | -12.3% | 418,1 k € | -15.6% | 495,1 k € | -26.5% | 673,4 k € | -20.1% | 843,2 k € | +180% | 301,7 k € | +12.5% | 268,1 k € | +46.2% | 183,4 k € | -16.1% | 218,6 k € | -19.3% | 270,8 k € | +26.6% | 213,9 k € | -23.4% | 279,1 k € | -3.4% | 288,8 k € | -3.6% | 299,5 k € | -14.8% | 351,6 k € | +17.1% | 300,1 k € | -3.3% | 310,4 k € | -8.1% | 337,8 k € | -20.7% | 425,9 k € | -4.4% | 445,4 k € |
| EBITDA | 76,3 k € | +23.5% | 61,8 k € | +9.7% | 56,3 k € | -77.0% | 244,9 k € | -41.5% | 418,4 k € | +525% | 67 k € | +20.9% | 55,4 k € | +536% | -12,7 k € | -173% | 17,4 k € | -78.0% | 79,1 k € | +8799% | 888,4 € | -97.0% | 29,2 k € | +195% | -30,7 k € | -181% | -10,9 k € | -122% | 50,5 k € | +204% | -48,3 k € | +52.0% | -100,7 k € | +28.0% | -139,9 k € | -286% | -36,3 k € | -186% | 42 k € |
| Operating result | 16 k € | +549% | 2,5 k € | +33.6% | 1,8 k € | -99.1% | 212 k € | -46.0% | 392,3 k € | +502% | 65,2 k € | +22.9% | 53 k € | +482% | -13,9 k € | -192% | 15,1 k € | -79.8% | 74,7 k € | +788% | -10,8 k € | -162% | 17,6 k € | +149% | -35,6 k € | -14.5% | -31,1 k € | -217% | 26,6 k € | +137% | -72,6 k € | +38.1% | -117,3 k € | +23.3% | -153 k € | -165% | -57,6 k € | -523% | 13,6 k € |
| Net result | 9,3 k € | +153% | -17,4 k € | -395% | -3,5 k € | -102% | 176,6 k € | -45.8% | 326 k € | +405% | 64,6 k € | +21.3% | 53,2 k € | +478% | -14,1 k € | -194% | 14,9 k € | -79.4% | 72,6 k € | +635% | -13,6 k € | -282% | 7,5 k € | +116% | -46,2 k € | -81.9% | -25,4 k € | -205% | 24,3 k € | +359% | -9,4 k € | +92.5% | -124,2 k € | -717% | 20,1 k € | +140% | -50,1 k € | -583% | 10,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 279,4 k € | +3.4% | 270,1 k € | -6.1% | 287,5 k € | -1.2% | 291 k € | +24.1% | 234,5 k € | +116% | 108,4 k € | +29.3% | 83,9 k € | +50.8% | 55,6 k € | -20.2% | 69,7 k € | +27.3% | 54,8 k € | -76.9% | 237,4 k € | -5.4% | 251 k € | +3.1% | 243,5 k € | +1134% | 19,7 k € | -56.3% | 45,2 k € | +116% | 20,9 k € | -31.0% | 30,2 k € | -80.4% | 154,4 k € | +15.0% | 134,3 k € | -27.2% | 184,4 k € |
| Total assets | 415 k € | -9.6% | 459,2 k € | -30.3% | 658,6 k € | -21.2% | 835,7 k € | +11.1% | 752,5 k € | +222% | 233,9 k € | -2.4% | 239,5 k € | +42.2% | 168,5 k € | -1.6% | 171,2 k € | +52.6% | 112,2 k € | -71.2% | 389,2 k € | -12.2% | 443,3 k € | -1.5% | 449,9 k € | +71.2% | 262,8 k € | -19.4% | 325,9 k € | +14.2% | 285,4 k € | -17.8% | 347,1 k € | -32.3% | 512,7 k € | +12.4% | 456,1 k € | -4.3% | 476,5 k € |
| Cash | 62,8 k € | +275% | 16,7 k € | -89.2% | 155,2 k € | -21.5% | 197,6 k € | +888% | 20 k € | -43.2% | 35,2 k € | +92.1% | 18,3 k € | +237% | 5,4 k € | -54.2% | 11,9 k € | +246% | 3,4 k € | +1550% | 208,2 € | -30.0% | 297,4 € | -87.2% | 2,3 k € | -86.9% | 17,8 k € | +665% | 2,3 k € | -54.0% | 5 k € | +30.2% | 3,9 k € | -74.2% | 15 k € | -65.7% | 43,9 k € | -49.9% | 87,6 k € |
| Debts | 115,3 k € | -31.9% | 169,4 k € | -51.7% | 350,5 k € | -33.1% | 524,1 k € | +4.4% | 501,9 k € | +321% | 119,3 k € | -14.0% | 138,6 k € | +47.3% | 94,1 k € | +6.4% | 88,5 k € | +99.6% | 44,3 k € | -70.8% | 151,8 k € | -19.5% | 188,6 k € | -6.5% | 201,8 k € | -16.9% | 242,7 k € | -10.9% | 272,5 k € | +5.0% | 259,6 k € | -16.8% | 312 k € | -12.9% | 358,3 k € | +11.3% | 321,7 k € | +10.6% | 290,8 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 4,3 ETP | -25.9% | 5,8 ETP | -17.1% | 7,0 ETP | – | – | 5,5 ETP | +5.8% | 5,2 ETP | +2.0% | 5,1 ETP | -15.0% | 6,0 ETP | -1.6% | 6,1 ETP | +1.7% | 6,0 ETP | -1.6% | 6,1 ETP | -29.1% | 8,6 ETP | -2.3% | 8,8 ETP | +8.6% | 8,1 ETP | -9.0% | 8,9 ETP | -20.5% | 11,2 ETP | -8.9% | 12,3 ETP | -0.8% | 12,4 ETP | +7.8% | 11,5 ETP | |||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 12 ended
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 12/07/2026 | 05/07/2025 | 10/07/2024 | 08/07/2023 | 30/06/2022 | 25/06/2021 |
| General meeting | 09/06/2026 | 10/06/2025 | 11/06/2024 | 13/06/2023 | 14/06/2022 | 08/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 09/06/2026 | 12/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 10/06/2025 | 05/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 11/06/2024 | 10/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 13/06/2023 | 08/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 14/06/2022 | 30/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 08/06/2021 | 25/06/2021 | French | |
| Abridged model | 31/12/2019 | 09/06/2020 | 16/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 11/06/2019 | 11/06/2019 | French | |
| Abridged model | 31/12/2017 | 12/06/2018 | 14/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 13/06/2017 | 06/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 14/06/2016 | 09/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 09/06/2015 | 14/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 10/06/2014 | 22/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 11/06/2013 | 28/08/2013 | French | |
| Abridged model | 31/12/2011 | 12/06/2012 | 13/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 14/06/2011 | 16/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 31/08/2010 | 31/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 09/06/2009 | 12/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 10/06/2008 | 11/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 17/08/2007 | 24/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 12 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates03/01/2022WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Mandates19/08/2014DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - WIJZIGING RECHTSVORM
- Mandates06/02/2013ONTSLAGEN - BENOEMINGEN
- Mandates30/11/2007MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates17/10/2006ONTSLAGEN - BENOEMINGEN
- Mandates04/10/2005ONTSLAGEN - BENOEMINGEN
- Mandates13/05/2004ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20259,3 k €↑
- 2024Annual accounts 2024-17,4 k €↓
- 2023Annual accounts 2023-3,5 k €↓
- 2022Annual accounts 2022176,6 k €↓
- 2021Annual accounts 2021326 k €↑
- 2020Annual accounts 202064,6 k €↑
- 2019Annual accounts 201953,2 k €↑
- 2018Annual accounts 2018-14,1 k €↓
- 2017Annual accounts 201714,9 k €↓
- 2016Annual accounts 201672,6 k €↑
- 2015Annual accounts 2015-13,6 k €↓
- 2014Annual accounts 20147,5 k €↑
- 2013Annual accounts 2013-46,2 k €↓
- 2012Annual accounts 2012-25,4 k €↓
- 2011Annual accounts 201124,3 k €↑
- 2010Annual accounts 2010-9,4 k €↑
- 2009Annual accounts 2009-124,2 k €↓
- 2008Annual accounts 200820,1 k €↑
- 2007Annual accounts 2007-50,1 k €↓
- 2006Annual accounts 200610,4 k €
- 08/01/1955IncorporationPrivate limited company