ACTIVE

Maschinenfabrik R. Weisshaupt - Atelier de Construction R. Weisshaupt

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

15,1 k €

-68.3% YoY

Gross margin

1,9 M €

-14.2% YoY

Equity

860,8 k €

-2.8% YoY

Workforce

30,9 ETP

-11.5% YoY

What does Maschinenfabrik R. Weisshaupt - Atelier de Construction R. Weisshaupt do?

Maschinenfabrik R. Weisshaupt - Atelier de Construction R. Weisshaupt is a Public limited company incorporated in 1962. Its registered office is in Raeren. It employs on average 30,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0402.476.457

Incorporation

23/10/1962

Legal form

Public limited company

Registered office

Roetgener Strasse 65
4730 Raeren · WallonieSee on map

Contributed capital

150 000,00 €

Latest accounts

31/12/2025

Average workforce

30,9 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,9 M €	-14.2%	2,2 M €	-10.1%	2,5 M €	+2.9%	2,4 M €	+7.3%	2,3 M €	+4.8%	2,2 M €	+0.9%	2,1 M €	+14.4%	1,9 M €	+43.4%	1,3 M €	+9.4%	1,2 M €	+10.4%	1,1 M €	+14.1%	949,6 k €	-16.9%	1,1 M €	+8.8%	1,1 M €	+15.3%	911,4 k €	+14.6%	795,3 k €	+0.4%	792 k €	+2.6%	771,9 k €	+10.6%	697,9 k €	+17.6%	593,3 k €
EBITDA	149,9 k €	-29.1%	211,3 k €	-51.2%	432,9 k €	+10.4%	392,1 k €	-25.0%	523,2 k €	-9.1%	575,3 k €	-8.1%	625,9 k €	+14.6%	546,2 k €	+109%	261 k €	-12.3%	297,6 k €	-11.9%	337,9 k €	+48.5%	227,5 k €	-40.0%	379,3 k €	+26.2%	300,6 k €	+26.5%	237,7 k €	+78.3%	133,3 k €	+6.3%	125,4 k €	+129%	54,7 k €	-5.9%	58,1 k €	+502%	-14,4 k €
Operating result	64,5 k €	-47.5%	122,8 k €	-62.6%	328,2 k €	+20.7%	271,9 k €	-27.3%	374,3 k €	-17.1%	451,3 k €	-4.0%	470,2 k €	+24.3%	378,2 k €	+305%	93,3 k €	-34.5%	142,5 k €	-8.5%	155,8 k €	+421%	29,9 k €	-84.7%	195,6 k €	+0.1%	195,3 k €	+12.8%	173,2 k €	+54.4%	112,2 k €	+17.6%	95,4 k €	+209%	30,9 k €	-8.4%	33,7 k €	+179%	-42,7 k €
Net result	15,1 k €	-68.3%	47,7 k €	-79.4%	232,2 k €	-17.9%	282,7 k €	+3.0%	274,4 k €	-25.9%	370,2 k €	-10.9%	415,3 k €	+24.9%	332,4 k €	+531%	52,6 k €	+71.3%	30,7 k €	-70.4%	103,7 k €	+1271%	7,6 k €	-94.9%	149,4 k €	+0.1%	149,2 k €	+8.4%	137,6 k €	+36.9%	100,6 k €	+43.3%	70,2 k €	+189%	24,3 k €	-14.8%	28,5 k €	+165%	-43,6 k €
Balance sheet
Equity	860,8 k €	-2.8%	885,6 k €	-6.6%	947,9 k €	+3.5%	915,7 k €	+9.9%	833 k €	-17.4%	1 M €	+15.6%	872,7 k €	+9.6%	796,4 k €	+21.0%	658 k €	+8.7%	605,4 k €	+5.3%	574,7 k €	+10.3%	521 k €	-2.9%	536,8 k €	+5.8%	507,4 k €	+6.1%	478,2 k €	+7.3%	445,5 k €	+7.2%	415,5 k €	+2.4%	405,9 k €	+3.0%	394,1 k €	+2.6%	384,1 k €
Total assets	2,6 M €	-1.8%	2,7 M €	-9.1%	2,9 M €	-13.9%	3,4 M €	+38.9%	2,5 M €	+32.8%	1,9 M €	+5.6%	1,8 M €	-1.1%	1,8 M €	+19.4%	1,5 M €	-6.2%	1,6 M €	-0.4%	1,6 M €	-3.0%	1,6 M €	-12.1%	1,9 M €	-4.5%	2 M €	+75.4%	1,1 M €	-2.0%	1,1 M €	+45.0%	787 k €	+1.5%	775,6 k €	-15.4%	917,1 k €	+40.2%	653,9 k €
Cash	53,7 k €	-79.7%	265 k €	+124%	118,4 k €	-50.5%	239 k €	+31.0%	182,4 k €	-21.5%	232,4 k €	-27.3%	319,4 k €	+70.3%	187,6 k €	-3.0%	193,3 k €	-29.6%	274,4 k €	+123%	123,3 k €	+107%	59,5 k €	-3.3%	61,5 k €	-8.0%	66,8 k €	-55.8%	151,3 k €	-14.6%	177,2 k €	+12.5%	157,6 k €	+21.3%	129,9 k €	+55.5%	83,5 k €	-10.0%	92,9 k €
Debts	1,7 M €	+0.4%	1,7 M €	-10.2%	1,8 M €	-21.9%	2,4 M €	+52.4%	1,6 M €	+83.2%	847,7 k €	-4.1%	883,7 k €	-10.0%	982,2 k €	+32.3%	742,6 k €	-17.8%	903,9 k €	-11.5%	1 M €	-9.1%	1,1 M €	-15.8%	1,3 M €	-8.1%	1,5 M €	+129%	635,8 k €	-7.6%	688,1 k €	+85.7%	370,6 k €	+0.9%	367,4 k €	-29.3%	519,8 k €	+95.8%	265,5 k €
Other
Workforce	30,9 ETP	-11.5%	34,9 ETP	-4.6%	36,6 ETP	-4.2%	38,2 ETP	+6.4%	35,9 ETP	+1.1%	35,5 ETP	+3.2%	34,4 ETP	+14.7%	30,0 ETP	+32.2%	22,7 ETP	+15.2%	19,7 ETP	+21.6%	16,2 ETP	-4.7%	17,0 ETP	-2.3%	17,4 ETP	-15.1%	20,5 ETP	+43.4%	14,3 ETP	-1.4%	14,5 ETP	-4.0%	15,1 ETP	-3.8%	15,7 ETP	-6.5%	16,8 ETP	+5.0%	16,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 21 ended

Active mandates

D.T.S. Management

Managing director · since 09 octobre 2023 · until 08 octobre 2029 · 0700.821.337

Represented by Tim de Toledo Sommerlath

Active

ERAWE

Managing director · since 09 octobre 2023 · until 08 octobre 2029 · 0832.143.697

Represented by Reiner André Weisshaupt

Active

Ended mandates

D.T.S. Management

Managing director · since 27 juillet 2021 · until 27 juillet 2027 · 0700.821.337

Represented by Tim de Toledo Sommerlath

Ended

ERAWE

Managing director · since 27 juillet 2021 · until 27 juillet 2027 · 0832.143.697

Represented by Reiner André Weisshaupt

Ended

Anna Wisniewski

Director · since 26 juin 2018 · until 11 mai 2021

Ended

Anna Wisniewski

Director · since 26 juin 2018 · until 26 juin 2024

Ended

At this address

Other companies at this address

Company	CBE no.
GESIRA● Active	0445.621.166
PPR LASERPLUS● Active	0550.930.801
WH1 - GS1● Active	0642.925.896

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/08/2026	14/07/2025	24/06/2024	29/06/2023	06/07/2022	20/07/2021
General meeting	30/06/2026	30/06/2025	20/06/2024	12/06/2023	30/06/2022	11/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	17/08/2026	German	PDF
Abridged model	31/12/2024	30/06/2025	14/07/2025	German	PDF
Abridged model	31/12/2023	20/06/2024	24/06/2024	German	PDF
Abridged model	31/12/2022	12/06/2023	29/06/2023	German	PDF
Abridged model	31/12/2021	30/06/2022	06/07/2022	German	PDF
Abridged model	31/12/2020	11/05/2021	20/07/2021	French	PDF
Abridged model	31/12/2019	12/05/2020	01/07/2020	French	PDF
Abridged model	31/12/2018	14/05/2019	21/06/2019	French	PDF
Abridged model	31/12/2017	08/05/2018	25/07/2018	French	PDF
Abridged model	31/12/2016	09/05/2017	14/07/2017	French	PDF
Abridged model	31/12/2015	10/05/2016	13/07/2016	French	PDF
Abridged model	31/12/2014	12/05/2015	13/07/2015	French	PDF
Abridged model	31/12/2013	13/05/2014	24/07/2014	French	PDF
Abridged model	31/12/2012	14/05/2013	11/07/2013	French	PDF
Abridged model	31/12/2011	08/05/2012	29/08/2012	German	PDF
Abridged model	31/12/2010	10/05/2011	31/08/2011	German	PDF
Abridged model	31/12/2009	25/06/2010	20/08/2010	German	PDF
Abridged model	31/12/2008	26/06/2009	22/07/2009	German	PDF
Abridged model	31/12/2007	26/06/2008	17/07/2008	German	PDF
Abridged model	31/12/2006	04/05/2007	01/06/2007	German	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 21 ended

Active mandates

D.T.S. Management

Managing director · since 09 octobre 2023 · until 08 octobre 2029 · 0700.821.337

Represented by Tim de Toledo Sommerlath

Active

ERAWE

Managing director · since 09 octobre 2023 · until 08 octobre 2029 · 0832.143.697

Represented by Reiner André Weisshaupt

Active

Ended mandates

D.T.S. Management

Managing director · since 27 juillet 2021 · until 27 juillet 2027 · 0700.821.337

Represented by Tim de Toledo Sommerlath

Ended

ERAWE

Managing director · since 27 juillet 2021 · until 27 juillet 2027 · 0832.143.697

Represented by Reiner André Weisshaupt

Ended

Anna Wisniewski

Director · since 26 juin 2018 · until 11 mai 2021

Ended

Anna Wisniewski

Director · since 26 juin 2018 · until 26 juin 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/10/2023
ENTLASSUNG - ERNENNUNG
PDF
Mandates24/08/2021
ENTLASSUNG - ERNENNUNG
PDF
Mandates26/05/2021
ENTLASSUNG - ERNENNUNG
PDF
Mandates20/03/2019
ENTLASSUNG - ERNENNUNG
PDF
Mandates20/12/2017
ENTLASSUNG - ERNENNUNG
PDF
Registered office28/04/2014
GESELLSCHAFTSSITZ
PDF
Capital / shares10/01/2012
KAPITAL - AKTIEN
PDF
Mandates16/05/2011
ENTLASSUNG - ERNENNUNG
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202515,1 k €↓
2024
Annual accounts 202447,7 k €↓
2023
Annual accounts 2023232,2 k €↓
2022
Annual accounts 2022282,7 k €↑
2021
Annual accounts 2021274,4 k €↓
2020
Annual accounts 2020370,2 k €↓
2019
Annual accounts 2019415,3 k €↑
2018
Annual accounts 2018332,4 k €↑
2017
Annual accounts 201752,6 k €↑
2016
Annual accounts 201630,7 k €↓
2015
Annual accounts 2015103,7 k €↑
2014
Annual accounts 20147,6 k €↓
2013
Annual accounts 2013149,4 k €↑
2012
Annual accounts 2012149,2 k €↑
2011
Annual accounts 2011137,6 k €↑
2010
Annual accounts 2010100,6 k €↑
2009
Annual accounts 200970,2 k €↑
2008
Annual accounts 200824,3 k €↓
2007
Annual accounts 200728,5 k €↑
2006
Annual accounts 2006-43,6 k €
23/10/1962
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Maschinenfabrik R. Weisshaupt - Atelier de Construction R. Weisshaupt

Overview

What does Maschinenfabrik R. Weisshaupt - Atelier de Construction R. Weisshaupt do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline