ACTIVE

MULTIPAT

Financial year 2025 · closed on 30/06/2025
Net result
-62,2 k €
+41.8% YoY
Gross margin
9,6 k €
+984.0% YoY
Equity
1,1 M €
-5.3% YoY
Workforce
1,0 ETP
0.0% YoY

What does MULTIPAT do?

MULTIPAT is a Public limited company incorporated in 1937. Its main activity is: Activities of sports clubs. Its registered office is in Perwez. It employs on average 1,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0402.507.339
Incorporation
04/03/1937
Legal form
Public limited company
Registered office
Rue du Mont 114
1360 Perwez · WallonieSee on map
Contributed capital
128 790,08 €
Latest accounts
30/06/2025
Average workforce
1,0 ETP
Joint committees (1)
  • 144
Signals
Solid equityLow riskGood liquidityPositive cashflowHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin9,6 k €-1,1 k €710,1 k €16,2 k €2,2 k €-39,7 k €-20,6 k €98 k €215,9 k €-1,5 k €-1 k €2,2 k €-5,8 k €-4,7 k €6 k €10,7 k €13,3 k €8,9 k €20,3 k €
EBITDA-3,3 k €-10 k €704,2 k €11,2 k €-2,9 k €-44,5 k €-23 k €90,9 k €207,7 k €-4,7 k €-4,6 k €-3,2 k €-8,2 k €-9,8 k €528,9 €5,4 k €8,1 k €3,5 k €14,6 k €
Operating result-78,1 k €-71,2 k €652,4 k €-37,9 k €-47,7 k €-76,9 k €-52,9 k €-3,9 k €194,4 k €-22,9 k €-20,4 k €-13,1 k €-18,1 k €-19,4 k €-6,8 k €-6,1 k €-4,6 k €-10,5 k €1 k €
Net result-62,2 k €-106,9 k €558,3 k €-48,5 k €11,2 k €-98,3 k €-40,8 k €-27 k €138 k €1,5 k €-89,4 k €-11,9 k €-15 k €61,5 k €-5,4 k €-7,4 k €-8 k €-14,1 k €-4,1 k €
Balance sheet
Equity1,1 M €1,2 M €1,3 M €719,5 k €768 k €756,7 k €855,1 k €895,8 k €922,8 k €784,8 k €783,2 k €798,3 k €810,2 k €825,3 k €763,7 k €646,9 k €654,3 k €662,3 k €676,4 k €
Total assets1,8 M €1,9 M €2,1 M €1,6 M €1,6 M €1,1 M €1,2 M €1,3 M €1 M €832,6 k €838,7 k €901,2 k €916,4 k €982,8 k €929,3 k €788,9 k €799,8 k €806,9 k €821,6 k €
Cash118,6 k €195,3 k €678,9 k €22,2 k €31,6 k €82,2 k €274,3 k €330,8 k €485,7 k €312,4 k €302,1 k €155,3 k €160,6 k €166,5 k €198,7 k €11,1 k €11 k €4,3 k €9,9 k €
Debts509,2 k €542,9 k €570 k €800,1 k €746,6 k €277,7 k €282,4 k €282,4 k €31,4 k €39,3 k €45,8 k €29,2 k €31,3 k €81,6 k €38,5 k €74,4 k €78,2 k €83,2 k €86,2 k €
Other
Workforce1,0 ETP1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 19 ended

Active mandates

Danielle MAECK

Director · since 03 décembre 2021 · until 03 décembre 2027

Active
Stéphanie RUEBENS

Managing director · since 03 décembre 2021 · until 03 décembre 2027

Active

Ended mandates

Danielle MAECK

Director · since 07 mai 2015 · until 03 décembre 2021

Ended
DANIELLE MAECK

Director · since 07 mai 2015 · until 25 septembre 2021

Ended
DANIELLE MAECK

Director · since 07 mai 2015

Ended
Stéphanie RUEBENS

Managing director · since 07 mai 2015 · until 25 septembre 2021

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/01/202609/04/202527/02/202413/02/202331/01/202223/02/2021
General meeting05/12/202506/12/202401/12/202302/12/202203/12/202104/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202505/12/202530/01/2026FrenchPDF
Abridged model30/06/202406/12/202409/04/2025FrenchPDF
Abridged model30/06/202301/12/202327/02/2024FrenchPDF
Micro model30/06/202202/12/202213/02/2023FrenchPDF
Micro model30/06/202103/12/202131/01/2022FrenchPDF
Micro model30/06/202004/12/202023/02/2021FrenchPDF
Micro model30/06/201906/12/201919/12/2019FrenchPDF
Micro model30/06/201825/09/201806/11/2018FrenchPDF
Abridged model30/06/201726/09/201707/11/2017FrenchPDF
Abridged model30/06/201627/09/201603/11/2016FrenchPDF
Abridged model30/06/201507/12/201507/01/2016FrenchPDF
Abridged model30/06/201423/09/201425/11/2014FrenchPDF
Abridged model30/06/201324/09/201321/01/2014FrenchPDF
Abridged model30/06/201211/02/201313/02/2013FrenchPDF
Abridged model30/06/201114/02/201222/02/2012FrenchPDF
Abridged model30/06/201028/09/201019/11/2010FrenchPDF
Abridged model30/06/200922/09/200928/12/2009FrenchPDF
Abridged model30/06/200805/12/200820/01/2009FrenchPDF
Abridged model30/06/200720/11/200723/01/2008FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 19 ended

Active mandates

Danielle MAECK

Director · since 03 décembre 2021 · until 03 décembre 2027

Active
Stéphanie RUEBENS

Managing director · since 03 décembre 2021 · until 03 décembre 2027

Active

Ended mandates

Danielle MAECK

Director · since 07 mai 2015 · until 03 décembre 2021

Ended
DANIELLE MAECK

Director · since 07 mai 2015 · until 25 septembre 2021

Ended
DANIELLE MAECK

Director · since 07 mai 2015

Ended
Stéphanie RUEBENS

Managing director · since 07 mai 2015 · until 25 septembre 2021

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates23/11/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DENOMINATION - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/04/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office01/02/2019
    SIEGE SOCIAL - OBJET - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other06/05/2016
    DIVERS
    PDF
  • Restructuring02/07/2015
    DENOMINATION - SIEGE SOCIAL - CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring03/02/2015
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
    PDF
  • Registered office27/08/2014
    SIEGE SOCIAL
    PDF
  • Mandates31/05/2010
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-62,2 k €
  2. 2024
    Annual accounts 2024-106,9 k €
  3. 2023
    Annual accounts 2023558,3 k €
  4. 2022
    Annual accounts 2022-48,5 k €
  5. 2021
    Annual accounts 202111,2 k €
  6. 2020
    Annual accounts 2020-98,3 k €
  7. 2019
    Annual accounts 2019-40,8 k €
  8. 2018
    Annual accounts 2018-27 k €
  9. 2017
    Annual accounts 2017138 k €
  10. 2016
    Annual accounts 20161,5 k €
  11. 2015
    Annual accounts 2015-89,4 k €
  12. 2014
    Annual accounts 2014-11,9 k €
  13. 2013
    Annual accounts 2013-15 k €
  14. 2012
    Annual accounts 201261,5 k €
  15. 2011
    Annual accounts 2011-5,4 k €
  16. 2010
    Annual accounts 2010-7,4 k €
  17. 2009
    Annual accounts 2009-8 k €
  18. 2008
    Annual accounts 2008-14,1 k €
  19. 2007
    Annual accounts 2007-4,1 k €
  20. 04/03/1937
    IncorporationPublic limited company