ACTIVE

CORA

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

-16,1 M €

-39.5% YoY

Revenue

547,7 M €

-13.9% YoY

Equity

8,7 M €

-86.9% YoY

Workforce

1 859,9 ETP

-11.9% YoY

What does CORA do?

CORA is a Public limited company incorporated in 1921. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Braine-l'Alleud. It employs on average 1 859,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0402.537.726

Incorporation

16/09/1921

Legal form

Public limited company

Registered office

Chaussée de Nivelles 83B
1420 Braine-l'Alleud · WallonieSee on map

Contributed capital

47 919 445,62 €

Latest accounts

31/12/2021

Average workforce

1 859,9 ETP

Activities (NACE)

47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main 47115Retail sale in non-specialised stores with food, beverages or tobacco predominating 52115Warehousing and storage 47279Retail sale of food, beverages and tobacco in specialised stores 47299Other retail sale of food in specialised stores 52272Support activities for transportation

Joint committees (1)

Signals

Healthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 7 financial years

	2021		2013		2011		2010		2009		2008		2007
Income statement
Revenue	547,7 M €	-13.9%	636,3 M €	-7.0%	684,2 M €	-0.2%	685,8 M €	+3.8%	661,0 M €	-3.0%	681,3 M €	-0.9%	687,8 M €
EBITDA	-9,2 M €	-796%	-1,0 M €	-103%	31,5 M €	-4.7%	33,0 M €	+1.3%	32,6 M €	+4.5%	31,2 M €	+19.4%	26,1 M €
Operating result	-16,2 M €	-46.1%	-11,1 M €	-152%	21,5 M €	-3.3%	22,2 M €	+4.0%	21,3 M €	+7.0%	19,9 M €	+21.0%	16,5 M €
Net result	-16,1 M €	-39.5%	-11,5 M €	-179%	14,5 M €	-4.7%	15,2 M €	+10.4%	13,8 M €	+3.3%	13,4 M €	+21.1%	11,0 M €
Balance sheet
Equity	8,7 M €	-86.9%	66,5 M €	-14.8%	78,0 M €	+6.8%	73,1 M €	+7.6%	67,9 M €	+7.4%	63,2 M €	+7.7%	58,7 M €
Total assets	155,5 M €	-34.8%	238,5 M €	-15.6%	282,7 M €	+2.6%	275,7 M €	+3.0%	267,6 M €	+1.1%	264,6 M €	-0.0%	264,7 M €
Cash	10,2 M €	+23.0%	8,3 M €	-25.7%	11,1 M €	+24.5%	8,9 M €	+23.3%	7,2 M €	-37.4%	11,6 M €	+9.4%	10,6 M €
Debts	141,6 M €	-15.6%	167,8 M €	-16.1%	200,0 M €	+1.2%	197,6 M €	+0.8%	196,1 M €	-1.0%	198,1 M €	-2.0%	202,2 M €
Other
Workforce	1 859,9 ETP	-11.9%	2 111,1 ETP	-2.5%	2 165,5 ETP	-0.9%	2 186,1 ETP	+0.1%	2 183,6 ETP	-4.0%	2 274,9 ETP	-1.3%	2 304,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2021 · 3 active · 10 ended

Active mandates

ADRIEN SEGANTINI

Director · since 03 juin 2021 · until 02 juin 2024

Active

MATHIEU LIARAS

Director · since 03 juin 2020 · until 02 juin 2023

Active

Olivier HALLER Management

Managing director · since 04 juin 2019 · until 06 juin 2022 · 0650.742.613

Active

Ended mandates

MATHIEU LIARAS

Director · since 13 février 2014 · until 02 juin 2017

Ended

ADRIEN SEGANTINI

Director · since 04 juin 2012 · until 02 juin 2015

Ended

OLIVIER HALLER

Managing director · since 04 juin 2012 · until 02 juin 2015

Ended

ADRIEN SEGANTINI

Director · since 16 juin 2006 · until 02 juin 2009

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/06/2025	14/06/2024	13/06/2023	08/06/2022	11/06/2021	22/06/2020
General meeting	03/06/2025	04/06/2024	02/06/2023	02/06/2022	02/06/2021	03/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

50 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2024	03/06/2025	20/06/2025	French	PDF
Full model	31/12/2023	04/06/2024	14/06/2024	French	PDF
Full model	31/12/2022	02/06/2023	13/06/2023	French	PDF
Full model	31/12/2021	02/06/2022	08/06/2022	French	PDF
Full model	31/12/2020	02/06/2021	11/06/2021	French	PDF
Full model	31/12/2019	03/06/2020	22/06/2020	French	PDF
Full model	31/12/2018	03/06/2019	11/06/2019	French	PDF
Full model	31/12/2017	02/06/2018	18/06/2018	French	PDF
Full model	31/12/2016	02/06/2017	06/06/2017	French	PDF
Full model	31/12/2015	02/06/2016	06/06/2016	French	PDF
Full modelCorrection	31/12/2014	02/06/2015	12/08/2015	French	PDF
Full model	31/12/2014	02/06/2015	17/06/2015	French	PDF
Full model	31/12/2013	03/06/2014	10/06/2014	French	PDF
Full model	31/12/2012	04/06/2013	10/06/2013	French	PDF
Full model	31/12/2011	04/06/2012	18/06/2012	French	PDF
Full model	31/12/2010	03/06/2011	24/06/2011	French	PDF
Full model	31/12/2009	02/06/2010	09/06/2010	French	PDF
Full model	31/12/2008	03/06/2009	10/06/2009	French	PDF
Full model	31/12/2007	03/06/2008	17/06/2008	French	PDF
Full model	31/12/2006	15/06/2007	06/07/2007	French	PDF
Full model	31/12/2005	16/06/2006	04/07/2006	French	PDF
Full model	31/12/2004	17/06/2005	01/07/2005	French	PDF
Full model	31/12/2003	18/06/2004	23/06/2004	French	PDF
Full model	31/12/2002	20/06/2003	08/07/2003	French	PDF

View all 50 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 3 active · 10 ended

Active mandates

ADRIEN SEGANTINI

Director · since 03 juin 2021 · until 02 juin 2024

Active

MATHIEU LIARAS

Director · since 03 juin 2020 · until 02 juin 2023

Active

Olivier HALLER Management

Managing director · since 04 juin 2019 · until 06 juin 2022 · 0650.742.613

Active

Ended mandates

MATHIEU LIARAS

Director · since 13 février 2014 · until 02 juin 2017

Ended

ADRIEN SEGANTINI

Director · since 04 juin 2012 · until 02 juin 2015

Ended

OLIVIER HALLER

Managing director · since 04 juin 2012 · until 02 juin 2015

Ended

ADRIEN SEGANTINI

Director · since 16 juin 2006 · until 02 juin 2009

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/09/2025
DEMISSIONS, NOMINATIONS
PDF
Capital / shares12/09/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Mandates16/06/2025
DEMISSIONS, NOMINATIONS
PDF
Capital / shares03/01/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Mandates10/12/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates16/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates21/11/2023
DEMISSIONS, NOMINATIONS
PDF
Capital / shares28/12/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

01/09/2025
nominationAxel Despriet — administrateur
01/09/2025
nominationLuc Geuten — administrateur
01/09/2025
apportLDz-Compagnie franco-belge de distribution
01/09/2025
augmentation_capitalLDz-Compagnie franco-belge de distribution
03/06/2025
reconductionOlivier Haller Management SRL — administrateur
03/06/2025
nominationOlivier Haller Management (OHM) — administrateur délégué
21/03/2025
nominationPierre Bouriez — administrateur
27/12/2024
augmentation_capital
27/12/2024
reduction_capital
04/06/2024
reconductionAdrien Segantini — administrateur
19/03/2024
reconductionAdrien Segantini — administrateur
02/06/2023
reconductionMathieu Liaras — administrateur
02/06/2023
reconductionSRL PwC Reviseurs d'Entreprises — commissaire
14/12/2022
augmentation_capitalSOCIETE LOUIS DELHAIZE FINANCIERE ET DE PARTICIPATION
14/12/2022
augmentation_capital
14/12/2022
reduction_capital
02/06/2022
reconductionOLIVIER HALLER MANAGEMENT — administrateur
2021
Annual accounts 2021-16,1 M €↓
2013
Annual accounts 2013-11,5 M €↓
2011
Annual accounts 201114,5 M €↓
2010
Annual accounts 201015,2 M €↑
2009
Annual accounts 200913,8 M €↑
2008
Annual accounts 200813,4 M €↑
2007
Annual accounts 200711,0 M €
16/09/1921
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CORA

Overview

What does CORA do?

Trend over 7 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline