ACTIVE

Ets. Mandy - Mapol

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

55,5 k €

-2.7% YoY

Gross margin

495,9 k €

-11.4% YoY

Equity

571,4 k €

+10.8% YoY

Workforce

3,9 ETP

0.0% YoY

What does Ets. Mandy - Mapol do?

Ets. Mandy - Mapol is a Public limited company incorporated in 1968. Its registered office is in Uccle. It employs on average 3,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0402.638.387

Incorporation

31/05/1968

Legal form

Public limited company

Registered office

Avenue Bel-Air 70
1180 Uccle · BruxellesSee on map

Contributed capital

62 000,00 €

Latest accounts

30/06/2025

Average workforce

3,9 ETP

Joint committees (2)

Contacts

1 public detail availableLog in to view

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	495,9 k €	-11.4%	559,7 k €	+68.7%	331,8 k €	-7.4%	358,5 k €	+68.9%	212,2 k €	-17.1%	255,9 k €	+23.3%	207,5 k €	-16.6%	248,9 k €	-19.9%	310,8 k €	+33.7%	232,5 k €	+11.1%	209,3 k €	+7.5%	194,7 k €	+57.7%	123,5 k €	+247%	35,6 k €	-18.6%	43,8 k €	-29.7%	62,3 k €	+12.2%	55,5 k €	-21.7%	70,9 k €	+78.5%	39,7 k €
EBITDA	237,1 k €	-26.9%	324,3 k €	+184%	114 k €	-28.4%	159,3 k €	+1321%	11,2 k €	-86.8%	85,1 k €	+1100%	7,1 k €	-82.3%	40,1 k €	-42.6%	69,9 k €	+59.1%	43,9 k €	+413%	-14,1 k €	-132%	43,7 k €	+1291%	-3,7 k €	+56.6%	-8,5 k €	-43.4%	-5,9 k €	-231%	4,5 k €	-52.2%	9,4 k €	-35.2%	14,5 k €	+180%	-18,1 k €
Operating result	108 k €	-47.4%	205,3 k €	+838%	21,9 k €	-71.5%	76,7 k €	+254%	-49,8 k €	-233%	37,5 k €	+3339%	1,1 k €	-96.9%	35,4 k €	-37.7%	56,9 k €	+129%	24,8 k €	+178%	-31,9 k €	-200%	31,9 k €	+417%	-10 k €	+6.8%	-10,8 k €	-82.9%	-5,9 k €	-231%	4,5 k €	-52.2%	9,4 k €	-18.9%	11,6 k €	+155%	-21 k €
Net result	55,5 k €	-2.7%	57 k €	+260%	15,9 k €	+40.5%	11,3 k €	-20.1%	14,1 k €	+43.2%	9,9 k €	-43.6%	17,5 k €	+103%	8,6 k €	-15.5%	10,2 k €	+3.8%	9,8 k €	-19.0%	12,2 k €	+37.2%	8,9 k €	+111%	4,2 k €	-81.4%	22,5 k €	-35.0%	34,7 k €	+47.0%	23,6 k €	-30.2%	33,8 k €	-21.3%	42,9 k €	+189%	14,9 k €
Balance sheet
Equity	571,4 k €	+10.8%	515,9 k €	+12.4%	458,8 k €	+3.6%	443 k €	+2.6%	431,7 k €	+3.4%	417,5 k €	+2.4%	407,7 k €	+3.7%	393,2 k €	+2.2%	384,5 k €	+2.7%	374,3 k €	+2.7%	364,5 k €	+3.4%	352,3 k €	+2.6%	343,5 k €	+1.2%	339,3 k €	+7.1%	316,7 k €	+12.3%	282,1 k €	+9.1%	258,5 k €	+15.0%	224,7 k €	+23.6%	181,8 k €
Total assets	6,3 M €	+38.6%	4,5 M €	+67.1%	2,7 M €	-19.0%	3,3 M €	+54.4%	2,2 M €	-7.8%	2,4 M €	+64.5%	1,4 M €	+22.9%	1,2 M €	-19.1%	1,4 M €	-18.1%	1,8 M €	+54.9%	1,1 M €	+31.7%	860,5 k €	+7.2%	802,8 k €	+13.6%	706,5 k €	-0.3%	708,4 k €	-1.4%	718,8 k €	+29.5%	555,2 k €	-13.7%	643,1 k €	+34.4%	478,3 k €
Cash	231,9 k €	+218%	73 k €	-52.2%	152,7 k €	+0.7%	151,6 k €	-11.8%	171,9 k €	-12.1%	195,5 k €	-3.1%	201,7 k €	+120%	91,5 k €	-38.9%	149,9 k €	-15.2%	176,7 k €	-18.2%	216 k €	-7.5%	233,5 k €	+114%	108,9 k €	+331%	25,3 k €	-35.0%	38,9 k €	+124%	17,3 k €	+206%	5,7 k €	-47.0%	10,7 k €	+6.5%	10,1 k €
Debts	5,7 M €	+42.1%	4 M €	+78.3%	2,3 M €	-22.5%	2,9 M €	+67.3%	1,7 M €	-10.3%	1,9 M €	+89.3%	1 M €	+32.8%	770,3 k €	-26.8%	1,1 M €	-23.5%	1,4 M €	+78.9%	768,9 k €	+51.3%	508,2 k €	+10.6%	459,3 k €	+25.1%	367,2 k €	-6.3%	391,7 k €	-10.3%	436,7 k €	+47.2%	296,7 k €	-29.1%	418,4 k €	+41.1%	296,6 k €
Other
Workforce	3,9 ETP	0.0%	3,9 ETP	+21.9%	3,2 ETP		–		3,9 ETP	+34.5%	2,9 ETP	-9.4%	3,2 ETP	-17.9%	3,9 ETP	0.0%	3,9 ETP	+30.0%	3,0 ETP	0.0%	3,0 ETP	-25.0%	4,0 ETP	+100%	2,0 ETP	+100%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 6 ended

Active mandates

Alexandre MANDY

Managing director

Active

Ended mandates

ALEXANDRE MANDY

Managing director · since 03 septembre 2019 · until 12 novembre 2025

Ended

Alexandre Mandy

Manager · since 14 avril 2012

Ended

Alexandre Mandy

Manager

Ended

George Gibson

Manager · until 14 avril 2012

Ended

At this address

Other companies at this address

Company	CBE no.
Ets A. MANDY● Active	1013.754.126
PALVIC● Active	0429.116.023

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/12/2025	07/01/2025	11/12/2023	21/12/2022	28/12/2021	19/12/2020
General meeting	12/11/2025	12/11/2024	14/11/2023	08/11/2022	09/11/2021	10/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	12/11/2025	29/12/2025	French	PDF
Abridged model	30/06/2024	12/11/2024	07/01/2025	French	PDF
Abridged model	30/06/2023	14/11/2023	11/12/2023	French	PDF
Abridged model	30/06/2022	08/11/2022	21/12/2022	French	PDF
Abridged model	30/06/2021	09/11/2021	28/12/2021	French	PDF
Abridged model	30/06/2020	10/11/2020	19/12/2020	French	PDF
Abridged model	30/06/2019	12/11/2019	04/12/2019	French	PDF
Abridged model	30/06/2018	13/11/2018	28/11/2018	French	PDF
Abridged model	30/06/2017	14/11/2017	05/12/2017	French	PDF
Abridged model	30/06/2016	08/11/2016	14/12/2016	French	PDF
Abridged model	30/06/2015	10/11/2015	02/12/2015	French	PDF
Abridged model	30/06/2014	11/11/2014	30/11/2014	French	PDF
Abridged model	30/06/2013	12/11/2013	11/12/2013	French	PDF
Abridged model	30/06/2012	13/11/2012	14/11/2012	French	PDF
Abridged model	30/06/2011	08/11/2011	22/11/2011	French	PDF
Abridged model	30/06/2010	09/11/2010	15/11/2010	French	PDF
Abridged model	30/06/2009	10/11/2009	03/12/2009	French	PDF
Abridged model	30/06/2008	13/11/2008	20/11/2008	French	PDF
Abridged model	30/06/2007	13/11/2007	27/11/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 6 ended

Active mandates

Alexandre MANDY

Managing director

Active

Ended mandates

ALEXANDRE MANDY

Managing director · since 03 septembre 2019 · until 12 novembre 2025

Ended

Alexandre Mandy

Manager · since 14 avril 2012

Ended

Alexandre Mandy

Manager

Ended

George Gibson

Manager · until 14 avril 2012

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/09/2019
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Registered office17/09/2015
SIEGE SOCIAL
PDF
Registered office26/11/2013
SIEGE SOCIAL
PDF
Mandates29/10/2012
DENOMINATION - OBJET
PDF
Mandates06/06/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates18/11/2002
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202555,5 k €↓
2024
Annual accounts 202457 k €↑
2023
Annual accounts 202315,9 k €↑
2022
Annual accounts 202211,3 k €↓
2021
Annual accounts 202114,1 k €↑
2020
Annual accounts 20209,9 k €↓
2019
Annual accounts 201917,5 k €↑
2018
Annual accounts 20188,6 k €↓
2017
Annual accounts 201710,2 k €↑
2016
Annual accounts 20169,8 k €↓
2015
Annual accounts 201512,2 k €↑
2014
Annual accounts 20148,9 k €↑
2013
Annual accounts 20134,2 k €↓
2012
Annual accounts 201222,5 k €↓
2011
Annual accounts 201134,7 k €↑
2010
Annual accounts 201023,6 k €↓
2009
Annual accounts 200933,8 k €↓
2008
Annual accounts 200842,9 k €↑
2007
Annual accounts 200714,9 k €
31/05/1968
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Ets. Mandy - Mapol

Overview

What does Ets. Mandy - Mapol do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline