ACTIVE

AUXIFISCAL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

7,1 k €

-84.4% YoY

Revenue

335,5 k €

+9.3% YoY

Equity

70,8 k €

-4.0% YoY

What does AUXIFISCAL do?

AUXIFISCAL is a Private limited company incorporated in 1959. Its registered office is in Liège.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0402.742.317

Incorporation

20/04/1959

Legal form

Private limited company

Registered office

Rue du Fourneau 136
4030 Liège · WallonieSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	335,5 k €	+9.3%	307,1 k €	+21.1%	253,5 k €	+10.8%	228,7 k €	+10.7%	206,5 k €	-3.7%	214,4 k €	+1.6%	211,1 k €		–		217,5 k €		–		213,7 k €	-2.8%	219,9 k €	-7.7%	238,2 k €	-20.0%	297,9 k €	-3.5%	308,5 k €	-5.7%	327,2 k €	-3.3%	338,4 k €	-10.3%	377,4 k €	-19.4%	468 k €	+6.3%	440,2 k €
EBITDA	35,9 k €	-54.1%	78,2 k €	+77.5%	44,1 k €	-15.0%	51,9 k €	+51.1%	34,3 k €	+5759%	-606,3 €	-101%	51 k €	-22.2%	65,6 k €	+0.3%	65,4 k €	+50.0%	43,6 k €	+255%	12,3 k €	+39.2%	8,8 k €	+39.8%	6,3 k €	-18.9%	7,8 k €	-55.1%	17,3 k €	-58.6%	41,9 k €	+57.0%	26,7 k €	-71.0%	92,1 k €	-6.3%	98,2 k €	+77.2%	55,4 k €
Operating result	14,6 k €	-75.7%	60,2 k €	+127%	26,5 k €	-24.0%	34,8 k €	+47.4%	23,6 k €	+231%	-18,1 k €	-154%	33,2 k €	-32.5%	49,2 k €	-4.4%	51,4 k €	+72.0%	29,9 k €	+4756%	615,8 €	+157%	-1,1 k €	-629%	-147,5 €	+97.2%	-5,4 k €	-1095%	537,7 €	-97.4%	20,4 k €	+3647%	543,4 €	-99.2%	64,8 k €	-8.0%	70,5 k €	+165%	26,6 k €
Net result	7,1 k €	-84.4%	45,4 k €	+178%	16,3 k €	-30.8%	23,6 k €	+41.6%	16,7 k €	+186%	-19,5 k €	-198%	19,9 k €	-38.7%	32,5 k €	+3.3%	31,5 k €	+64.8%	19,1 k €	+931%	-2,3 k €	+32.5%	-3,4 k €	-846%	456,8 €	+106%	-7,3 k €	-84.0%	-4 k €	-145%	8,9 k €	+463%	-2,4 k €	-107%	37,2 k €	-7.6%	40,3 k €	+171%	14,8 k €
Balance sheet
Equity	70,8 k €	-4.0%	73,8 k €	+0.6%	73,3 k €	-15.6%	86,9 k €	+0.0%	86,9 k €	+23.7%	70,2 k €	-21.7%	89,7 k €	+5.8%	84,7 k €	+0.6%	84,2 k €	+0.6%	83,7 k €	+25.0%	66,9 k €	-3.3%	69,2 k €	-4.7%	72,7 k €	+0.6%	72,2 k €	-9.2%	79,5 k €	-4.8%	83,5 k €	-1.3%	84,6 k €	-2.8%	87 k €	-3.1%	89,9 k €	+0.3%	89,6 k €
Total assets	156,3 k €	-7.4%	168,8 k €	+33.8%	126,2 k €	-26.4%	171,4 k €	+0.7%	170,3 k €	+5.1%	162 k €	-11.8%	183,7 k €	+13.6%	161,7 k €	+11.2%	145,5 k €	+16.5%	124,9 k €	+32.5%	94,3 k €	-3.5%	97,7 k €	+6.8%	91,5 k €	-12.9%	105,1 k €	-23.1%	136,6 k €	-6.8%	146,6 k €	-11.6%	165,9 k €	-17.1%	200,2 k €	-13.9%	232,5 k €	+16.7%	199,1 k €
Cash	19,9 k €	-59.8%	49,5 k €	+232%	14,9 k €	+70.7%	8,7 k €	-57.7%	20,6 k €	+168%	7,7 k €	+99.4%	3,9 k €	-88.5%	33,6 k €	+133%	14,4 k €	-13.5%	16,6 k €	+5.3%	15,8 k €	+149%	6,3 k €	-18.4%	7,8 k €	+128%	3,4 k €	-72.3%	12,3 k €	-19.2%	15,2 k €	+88.4%	8,1 k €	-60.1%	20,2 k €	+492%	3,4 k €	-73.0%	12,6 k €
Debts	85,4 k €	-10.1%	95 k €	+79.8%	52,9 k €	-37.4%	84,5 k €	+1.4%	83,4 k €	-9.1%	91,8 k €	-2.4%	94 k €	+22.1%	77 k €	+25.6%	61,3 k €	+48.6%	41,3 k €	+50.9%	27,3 k €	-3.9%	28,5 k €	+51.2%	18,8 k €	-42.4%	32,7 k €	-42.8%	57,1 k €	-9.6%	63,1 k €	-22.3%	81,3 k €	-28.1%	113,2 k €	-20.6%	142,6 k €	+30.2%	109,5 k €
Other
Workforce	–		–		–		–		–		–		–		–		1,8 ETP	-5.3%	1,9 ETP	+18.7%	1,6 ETP	0.0%	1,6 ETP	-20.0%	2,0 ETP	-44.4%	3,6 ETP	+16.1%	3,1 ETP	0.0%	3,1 ETP	-13.9%	3,6 ETP	+5.9%	3,4 ETP	-37.0%	5,4 ETP	0.0%	5,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2018 · 1 active · 3 ended

Active mandates

PATRICK CORVILAIN

Managing director

Active

Ended mandates

PATRICK CORVILAIN

Managing director · until 30 juin 2014

Ended

PATRICK CORVILAIN

Administrator - manager · until 01 juillet 2008

Ended

PATRICK CORVILAIN

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Auxi Invest● Active	0687.670.513
JOULY● Active	0781.755.167

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/08/2026	30/07/2025	23/08/2024	18/08/2023	10/08/2022	20/08/2021
General meeting	12/05/2026	13/05/2025	14/05/2024	09/05/2023	10/05/2022	11/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	12/05/2026	11/08/2026	French	PDF
Micro model	31/12/2024	13/05/2025	30/07/2025	French	PDF
Micro model	31/12/2023	14/05/2024	23/08/2024	French	PDF
Micro model	31/12/2022	09/05/2023	18/08/2023	French	PDF
Micro model	31/12/2021	10/05/2022	10/08/2022	French	PDF
Micro model	31/12/2020	11/05/2021	20/08/2021	French	PDF
Micro model	31/12/2019	12/05/2020	28/10/2020	French	PDF
Micro model	31/12/2018	14/05/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	08/05/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	09/05/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	10/05/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	12/05/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	13/05/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	14/05/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	08/05/2012	28/08/2012	French	PDF
Abridged model	31/12/2010	10/05/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	11/05/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	12/05/2009	04/08/2009	French	PDF
Abridged model	31/12/2007	13/05/2008	30/07/2008	French	PDF
Abridged model	31/12/2006	08/05/2007	25/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2018 · 1 active · 3 ended

Active mandates

PATRICK CORVILAIN

Managing director

Active

Ended mandates

PATRICK CORVILAIN

Managing director · until 30 juin 2014

Ended

PATRICK CORVILAIN

Administrator - manager · until 01 juillet 2008

Ended

PATRICK CORVILAIN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/02/2026
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20257,1 k €↓
2024
Annual accounts 202445,4 k €↑
2023
Annual accounts 202316,3 k €↓
2023
Name changeAUXIFISCAL
2022
Annual accounts 202223,6 k €↑
2021
Annual accounts 202116,7 k €↑
2021
Name changeAUXILIAIRE DES CLASSES MOYENNES - comptabilité, fiscalité
2020
Annual accounts 2020-19,5 k €↓
2019
Annual accounts 201919,9 k €↓
2018
Annual accounts 201832,5 k €↑
2017
Annual accounts 201731,5 k €↑
2016
Annual accounts 201619,1 k €↑
2015
Annual accounts 2015-2,3 k €↑
2014
Annual accounts 2014-3,4 k €↓
2013
Annual accounts 2013456,8 €↑
2012
Annual accounts 2012-7,3 k €↓
2011
Annual accounts 2011-4 k €↓
2010
Annual accounts 20108,9 k €↑
2009
Annual accounts 2009-2,4 k €↓
2008
Annual accounts 200837,2 k €↓
2007
Annual accounts 200740,3 k €↑
2006
Annual accounts 200614,8 k €
20/04/1959
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AUXIFISCAL

Overview

What does AUXIFISCAL do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline