ACTIVE

SAMOY

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

20,8 k €

+45.1% YoY

Gross margin

630,9 k €

+9.7% YoY

Equity

752,3 k €

+2.9% YoY

Workforce

6,2 ETP

-3.1% YoY

What does SAMOY do?

SAMOY is a Private limited company incorporated in 1968. Its main activity is: Manufacture of other fabricated metal products n.e.c.. Its registered office is in Izegem. It employs on average 6,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0402.751.126

Incorporation

01/01/1968

Legal form

Private limited company

Registered office

Prins Albertlaan 114-115
8870 Izegem · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

30/09/2025

Average workforce

6,2 ETP

Activities (NACE)

25991Manufacture of other fabricated metal products n.e.c.· main 25991Manufacture of other fabricated metal products n.e.c.25999Manufacture of other fabricated metal products n.e.c.25999Manufacture of other fabricated metal products n.e.c.28751Manufacture of machinery and equipment n.e.c.28755Manufacture of machinery and equipment n.e.c.

Joint committees (2)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	630,9 k €	+9.7%	575,2 k €	+31.1%	438,9 k €	+2.1%	429,7 k €	-5.4%	454,1 k €	+36.0%	333,8 k €	-5.1%	351,8 k €	+4.0%	338,4 k €	-27.6%	467,4 k €	+1.6%	460,1 k €	+112%	217,5 k €	-11.8%	246,6 k €	+67.3%	147,4 k €	-4.8%	154,8 k €	-48.7%	301,9 k €	+25.4%	240,7 k €	+16.1%	207,4 k €	-13.5%	239,7 k €	-20.0%	299,5 k €
EBITDA	210,2 k €	+19.6%	175,8 k €	+168%	65,5 k €	-65.0%	187,5 k €	-15.7%	222,3 k €	+46.3%	152 k €	-20.8%	191,9 k €	+18.4%	162,1 k €	-19.4%	201,1 k €	+10.3%	182,3 k €	+954%	17,3 k €	-78.6%	80,7 k €	+42.2%	56,7 k €	-6.2%	60,5 k €	-70.4%	204 k €	+41.3%	144,4 k €	+17.6%	122,8 k €	-8.7%	134,6 k €	-25.3%	180 k €
Operating result	85,5 k €	+18.3%	72,3 k €	+364%	-27,3 k €	-127%	100,5 k €	-24.7%	133,6 k €	+49.0%	89,7 k €	-26.8%	122,5 k €	+33.3%	91,8 k €	-38.5%	149,3 k €	+17.9%	126,6 k €	+354%	-49,8 k €	-1086%	5,1 k €	+109%	-58,5 k €	+8.8%	-64,1 k €	-236%	47 k €	-3.0%	48,4 k €	+282%	-26,6 k €	-346%	10,8 k €	-62.7%	29 k €
Net result	20,8 k €	+45.1%	14,4 k €	+146%	-31 k €	-142%	73,3 k €	-31.0%	106,3 k €	+82.6%	58,2 k €	-26.7%	79,5 k €	+56.6%	50,7 k €	-56.6%	116,9 k €	+0.3%	116,6 k €	+310%	-55,5 k €	-18232%	305,9 €	+101%	-57,6 k €	+15.4%	-68,1 k €	-280%	37,9 k €	-5.0%	39,9 k €	+231%	-30,5 k €	-344%	12,5 k €	-42.2%	21,6 k €
Balance sheet
Equity	752,3 k €	+2.9%	731,4 k €	+2.0%	717 k €	-4.1%	748,1 k €	+10.9%	674,8 k €	+18.7%	568,5 k €	+5.2%	540,2 k €	+10.1%	490,7 k €	+11.5%	440 k €	+32.1%	333,1 k €	+36.6%	243,9 k €	-18.5%	299,3 k €	+0.1%	299 k €	-16.2%	356,6 k €	-16.0%	424,7 k €	+9.8%	386,8 k €	+11.5%	346,9 k €	-8.1%	377,4 k €	+3.4%	364,9 k €
Total assets	1,9 M €	+0.5%	1,9 M €	-1.1%	1,9 M €	+56.3%	1,2 M €	+6.0%	1,2 M €	+47.9%	792,1 k €	+4.9%	755,3 k €	-1.0%	763 k €	+10.1%	692,9 k €	+1.0%	685,8 k €	+10.7%	619,4 k €	-13.0%	711,9 k €	-9.8%	789,7 k €	+25.0%	631,9 k €	-19.5%	785,1 k €	-2.5%	805,2 k €	+0.8%	799 k €	+20.3%	664,1 k €	-5.9%	705,4 k €
Cash	17,9 k €	+89.6%	9,4 k €	-87.0%	72,9 k €	-60.4%	184 k €	-20.7%	232,1 k €	-24.8%	308,8 k €	+41.7%	217,8 k €	+20.1%	181,3 k €	+63.4%	111 k €	+1389%	7,5 k €	-63.2%	20,3 k €	-8.9%	22,2 k €	-81.3%	118,8 k €	-17.6%	144,3 k €	-16.1%	171,9 k €	+26.1%	136,3 k €	-22.8%	176,5 k €	+65.4%	106,7 k €	+52.3%	70 k €
Debts	1,2 M €	-1.0%	1,2 M €	-2.9%	1,2 M €	+148%	492,7 k €	+1.0%	487,9 k €	+159%	188,4 k €	-10.5%	210,5 k €	-22.4%	271,3 k €	+7.6%	252,1 k €	-28.5%	352,7 k €	-6.1%	375,5 k €	-6.8%	403,1 k €	-17.8%	490,6 k €	+78.3%	275,2 k €	-23.6%	360,3 k €	-13.7%	417,7 k €	-7.3%	450,7 k €	+63.5%	275,6 k €	-18.9%	339,8 k €
Other
Workforce	6,2 ETP	-3.1%	6,4 ETP	+6.7%	6,0 ETP	+13.2%	5,3 ETP	+20.5%	4,4 ETP	+22.2%	3,6 ETP	+9.1%	3,3 ETP	+10.0%	3,0 ETP	-40.0%	5,0 ETP	-16.7%	6,0 ETP	+17.6%	5,1 ETP	+21.4%	4,2 ETP	+82.6%	2,3 ETP	-11.5%	2,6 ETP	-13.3%	3,0 ETP	+25.0%	2,4 ETP	+20.0%	2,0 ETP	-25.9%	2,7 ETP	-10.0%	3,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 15 ended

Active mandates

Jelle Hendriks

Director

Active

Ended mandates

Dirk Samoy

Managing director · since 09 janvier 2016 · until 08 janvier 2022

Ended

Pascale Samoy

Director · since 09 janvier 2016 · until 08 janvier 2022

Ended

Anne Dewilde

Director · since 09 janvier 2010 · until 10 janvier 2014

Ended

Anne Dewilde

Director · since 09 janvier 2010 · until 09 janvier 2016

Ended

At this address

Other companies at this address

Company	CBE no.
SAMOY VAT● Active	1006.805.857

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/02/2026	27/01/2025	14/02/2024	31/03/2023	08/02/2022	01/02/2021
General meeting	10/01/2026	11/01/2025	13/01/2024	14/01/2023	08/01/2022	09/01/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	10/01/2026	20/02/2026	Dutch	PDF
Abridged model	30/09/2024	11/01/2025	27/01/2025	Dutch	PDF
Abridged model	30/09/2023	13/01/2024	14/02/2024	Dutch	PDF
Abridged model	30/09/2022	14/01/2023	31/03/2023	Dutch	PDF
Abridged model	30/09/2021	08/01/2022	08/02/2022	Dutch	PDF
Abridged model	30/09/2020	09/01/2021	01/02/2021	Dutch	PDF
Abridged model	30/09/2019	11/01/2020	03/02/2020	Dutch	PDF
Abridged model	30/09/2018	12/01/2019	31/01/2019	Dutch	PDF
Abridged model	30/09/2017	13/01/2018	12/03/2018	Dutch	PDF
Abridged model	30/09/2016	22/12/2016	11/01/2017	Dutch	PDF
Abridged model	30/09/2015	09/01/2016	11/02/2016	Dutch	PDF
Abridged model	30/09/2014	10/01/2015	09/02/2015	Dutch	PDF
Abridged model	30/09/2013	01/02/2014	21/02/2014	Dutch	PDF
Abridged model	30/09/2012	12/01/2013	06/02/2013	Dutch	PDF
Abridged model	30/09/2011	14/01/2012	17/02/2012	Dutch	PDF
Abridged model	30/09/2010	08/01/2011	10/01/2011	Dutch	PDF
Abridged model	30/09/2009	09/01/2010	12/02/2010	Dutch	PDF
Abridged model	30/09/2008	10/01/2009	09/02/2009	Dutch	PDF
Abridged model	30/09/2007	12/01/2008	11/02/2008	Dutch	PDF
Abridged model	30/09/2006	13/01/2007	13/02/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 15 ended

Active mandates

Jelle Hendriks

Director

Active

Ended mandates

Dirk Samoy

Managing director · since 09 janvier 2016 · until 08 janvier 2022

Ended

Pascale Samoy

Director · since 09 janvier 2016 · until 08 janvier 2022

Ended

Anne Dewilde

Director · since 09 janvier 2010 · until 10 janvier 2014

Ended

Anne Dewilde

Director · since 09 janvier 2010 · until 09 janvier 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/12/2023
WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/05/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/01/2021
ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
PDF
Other12/07/2017
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates08/06/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/04/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/03/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/02/2004
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202520,8 k €↑
2024
Annual accounts 202414,4 k €↑
2023
Annual accounts 2023-31 k €↓
2022
Annual accounts 202273,3 k €↓
2021
Annual accounts 2021106,3 k €↑
2020
Annual accounts 202058,2 k €↓
2019
Annual accounts 201979,5 k €↑
2018
Annual accounts 201850,7 k €↓
2017
Annual accounts 2017116,9 k €↑
2016
Annual accounts 2016116,6 k €↑
2015
Annual accounts 2015-55,5 k €↓
2014
Annual accounts 2014305,9 €↑
2013
Annual accounts 2013-57,6 k €↑
2012
Annual accounts 2012-68,1 k €↓
2011
Annual accounts 201137,9 k €↓
2010
Annual accounts 201039,9 k €↑
2009
Annual accounts 2009-30,5 k €↓
2008
Annual accounts 200812,5 k €↓
2007
Annual accounts 200721,6 k €
01/01/1968
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SAMOY

Overview

What does SAMOY do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline