ACTIVE

NSE-WORKSHOP

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

9,2 k €

+70.2% YoY

Gross margin

570,6 k €

-2.0% YoY

Equity

979,8 k €

+1.0% YoY

Workforce

4,7 ETP

-4.1% YoY

What does NSE-WORKSHOP do?

NSE-WORKSHOP is a Public limited company incorporated in 1967. Its main activity is: Maintenance and repair of motor vehicles. Its registered office is in Brugge. It employs on average 4,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0402.769.833

Incorporation

30/12/1967

Legal form

Public limited company

Registered office

Koggenstraat 2
8380 Brugge · FlandreSee on map

Contributed capital

212 000,00 €

Latest accounts

31/12/2025

Average workforce

4,7 ETP

Activities (NACE)

45202Maintenance and repair of motor vehicles· main 45209Maintenance and repair of motor vehicles 95312Repair of computers and personal and household goods 95319Repair of computers and personal and household goods 45203Maintenance and repair of motor vehicles 45209Maintenance and repair of motor vehicles+2

Joint committees (2)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	570,6 k €	-2.0%	582 k €	-20.2%	729,5 k €	-9.1%	802,5 k €	+27.1%	631,6 k €	+19.2%	530 k €	-24.8%	705,2 k €	+26.5%	557,7 k €	+44.5%	385,9 k €	-2.0%	393,9 k €	+13.0%	348,7 k €	+223%	108,1 k €	+130%	47,1 k €	+5366%	-894 €	-222%	-278 €	-97.2%	-141 €	+47.4%	-268 €	-103%	-132 €	+21.4%	-168 €
EBITDA	231,3 k €	+5.3%	219,6 k €	-36.5%	346,1 k €	-23.4%	451,5 k €	+27.5%	354,2 k €	+16.8%	303,3 k €	-26.9%	414,7 k €	+58.2%	262,1 k €	+156%	102,4 k €	-39.9%	170,3 k €	+21.0%	140,7 k €	+31.5%	107 k €	+127%	47,1 k €	+5366%	-894 €	-222%	-278 €	+44.4%	-500 €	-86.6%	-268 €	-103%	-132 €	+21.4%	-168 €
Operating result	18,8 k €	-36.2%	29,5 k €	-83.0%	173,7 k €	-37.1%	275,9 k €	+49.5%	184,6 k €	+106%	89,5 k €	-53.2%	191,3 k €	+276%	50,8 k €	-3.2%	52,5 k €	-67.9%	163,6 k €	+16.9%	140 k €	+30.8%	107 k €	+127%	47,1 k €	+5366%	-894 €	-222%	-278 €	+44.4%	-500 €	-86.6%	-268 €	-103%	-132 €	+21.4%	-168 €
Net result	9,2 k €	+70.2%	5,4 k €	-94.5%	99,3 k €	-43.5%	175,7 k €	+77.3%	99,1 k €	+148%	40 k €	-65.0%	114,2 k €	+5111%	2,2 k €	-93.4%	33,1 k €	-72.4%	119,9 k €	+21.7%	98,5 k €	-20.2%	123,5 k €	+163%	47 k €	+5169%	-928 €	-197%	-312 €	+41.6%	-534 €	-76.8%	-302 €	-81.9%	-166 €	+17.4%	-201 €
Balance sheet
Equity	979,8 k €	+1.0%	970,6 k €	+0.6%	965,1 k €	+11.5%	865,9 k €	+25.5%	690,2 k €	+16.8%	591,1 k €	+7.3%	551,1 k €	+26.1%	436,8 k €	+84.8%	236,4 k €	+16.3%	203,2 k €	-72.3%	734,7 k €	+15.5%	636,2 k €	+24.1%	512,7 k €	+10.1%	465,6 k €	-0.2%	466,6 k €	-0.1%	466,9 k €	-0.1%	467,4 k €	-0.1%	467,7 k €	-0.0%	467,9 k €
Total assets	3,4 M €	-4.3%	3,5 M €	-0.1%	3,5 M €	-6.8%	3,8 M €	-0.7%	3,8 M €	-1.5%	3,9 M €	-5.5%	4,1 M €	-6.7%	4,4 M €	+828%	474,6 k €	-58.9%	1,2 M €	+28.2%	901,3 k €	+41.7%	636,2 k €	-18.1%	776,4 k €	+6.5%	729,4 k €	-0.1%	730,3 k €	-0.0%	730,6 k €	+56.3%	467,4 k €	-47.4%	888,6 k €	-0.0%	888,7 k €
Cash	33,5 k €	+364%	7,2 k €	-81.4%	38,8 k €	-20.6%	48,9 k €	+254%	13,8 k €	+113%	6,5 k €	-55.6%	14,6 k €	-30.4%	21 k €	+168%	7,8 k €	-91.6%	93,5 k €	+319%	22,3 k €	+13.5%	19,7 k €	+55.1%	12,7 k €	+1332%	885 €	-51.2%	1,8 k €	-14.7%	2,1 k €	-5.5%	2,2 k €	-11.8%	2,6 k €	-6.1%	2,7 k €
Debts	2,4 M €	-6.3%	2,6 M €	-0.3%	2,6 M €	-12.1%	2,9 M €	-6.5%	3,1 M €	-5.0%	3,3 M €	-7.5%	3,6 M €	-10.3%	4 M €	+1565%	238,2 k €	-75.0%	952,1 k €	+471%	166,7 k €		–		263,7 k €	0.0%	263,7 k €	0.0%	263,7 k €	0.0%	263,7 k €		–		420,9 k €	0.0%	420,9 k €
Other
Workforce	4,7 ETP	-4.1%	4,9 ETP	-18.3%	6,0 ETP	-16.7%	7,2 ETP	+30.9%	5,5 ETP	+25.0%	4,4 ETP	-15.4%	5,2 ETP	-7.1%	5,6 ETP	-30.9%	8,1 ETP	+24.6%	6,5 ETP	+27.5%	5,1 ETP		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 24 ended

Active mandates

NSE HOLDING

Mandate · 0717.595.112

Represented by Dirk Callant

Active

Ended mandates

NSE HOLDING

Director · since 30 avril 2019 · 0717.595.112

Represented by Dirk Callant

Ended

Dirk Callant

Managing director · since 22 juin 2016 · until 07 mai 2020

Ended

Dirk Callant

Managing director · since 22 juin 2016 · until 22 juin 2022

Ended

DIRK CALLANT MANAGEMENT

Director · since 22 juin 2016 · until 07 mai 2020 · 0446.809.417

Ended

At this address

Other companies at this address

Company	CBE no.
NORTH SEA EXPRESS● Active	0401.172.105
NSE GROEP● Active	0681.480.230
NSE HOLDING● Active	0717.595.112
STAR● Active	0719.625.479

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/07/2026	30/08/2025	10/07/2024	17/07/2023	19/07/2022	28/08/2021
General meeting	27/06/2026	28/06/2025	29/06/2024	30/06/2023	30/06/2022	26/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	27/06/2026	14/07/2026	Dutch	PDF
Abridged model	31/12/2024	28/06/2025	30/08/2025	Dutch	PDF
Abridged model	31/12/2023	29/06/2024	10/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	17/07/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	19/07/2022	Dutch	PDF
Abridged model	31/12/2020	26/06/2021	28/08/2021	Dutch	PDF
Abridged model	31/12/2019	27/06/2020	03/08/2020	Dutch	PDF
Abridged model	31/12/2018	18/05/2019	19/06/2019	Dutch	PDF
Abridged model	31/12/2017	19/05/2018	17/07/2018	Dutch	PDF
Abridged model	31/12/2016	20/05/2017	26/06/2017	Dutch	PDF
Abridged model	31/12/2015	22/06/2016	28/06/2016	Dutch	PDF
Abridged model	31/12/2014	16/05/2015	12/06/2015	Dutch	PDF
Abridged model	31/12/2013	17/05/2014	28/08/2014	Dutch	PDF
Abridged model	31/12/2012	18/05/2013	27/05/2013	Dutch	PDF
Abridged model	31/12/2011	19/05/2012	23/05/2012	Dutch	PDF
Abridged model	31/12/2010	21/05/2011	03/06/2011	Dutch	PDF
Abridged model	31/12/2009	15/05/2010	18/06/2010	Dutch	PDF
Abridged model	31/12/2008	16/05/2009	18/05/2009	Dutch	PDF
Abridged model	31/12/2007	19/05/2008	20/05/2008	Dutch	PDF
Abridged model	31/12/2006	19/05/2007	13/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 24 ended

Active mandates

NSE HOLDING

Mandate · 0717.595.112

Represented by Dirk Callant

Active

Ended mandates

NSE HOLDING

Director · since 30 avril 2019 · 0717.595.112

Represented by Dirk Callant

Ended

Dirk Callant

Managing director · since 22 juin 2016 · until 07 mai 2020

Ended

Dirk Callant

Managing director · since 22 juin 2016 · until 22 juin 2022

Ended

DIRK CALLANT MANAGEMENT

Director · since 22 juin 2016 · until 07 mai 2020 · 0446.809.417

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/05/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates17/05/2019
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring08/12/2017
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring27/09/2017
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates19/07/2016
ONTSLAGEN - BENOEMINGEN
PDF
Other15/01/2014
BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other10/02/2012
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates19/08/2010
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20259,2 k €↑
2024
Annual accounts 20245,4 k €↓
2023
Annual accounts 202399,3 k €↓
2022
Annual accounts 2022175,7 k €↑
2021
Annual accounts 202199,1 k €↑
2020
Annual accounts 202040 k €↓
2019
Annual accounts 2019114,2 k €↑
2018
Annual accounts 20182,2 k €↓
2016
Annual accounts 201633,1 k €↓
2015
Annual accounts 2015119,9 k €↑
2014
Annual accounts 201498,5 k €↓
2013
Annual accounts 2013123,5 k €↑
2012
Annual accounts 201247 k €↑
2011
Annual accounts 2011-928 €↓
2010
Annual accounts 2010-312 €↑
2009
Annual accounts 2009-534 €↓
2008
Annual accounts 2008-302 €↓
2007
Annual accounts 2007-166 €↑
2006
Annual accounts 2006-201 €
30/12/1967
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

NSE-WORKSHOP

Overview

What does NSE-WORKSHOP do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline