ACTIVE

Wilfra ID & E

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-118,2 k €
-135.2% YoY
Gross margin
1 M €
-40.5% YoY
Equity
1,2 M €
-41.1% YoY
Workforce
17,5 ETP
+2.3% YoY

What does Wilfra ID & E do?

Wilfra ID & E is a Public limited company incorporated in 1968. Its main activity is: Manufacture of furniture. Its registered office is in Waregem. It employs on average 17,5 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0402.775.276
Incorporation
01/01/1968
Legal form
Public limited company
Registered office
Henri Lebbestraat 178
8790 Waregem · FlandreSee on map
Contributed capital
127 174,20 €
Latest accounts
31/12/2025
Average workforce
17,5 ETP
Activities (NACE)
31004Manufacture of furniture· main31091Manufacture of other furniture36141Water collection, treatment and supply47551Retail sale of other household equipment in specialised stores47591Retail sale of furniture, lighting equipment and other household articles in specialised stores52441Warehousing and support activities for transportation
Joint committees (6)
  • 126
  • 126,00
  • 12600
  • 200
  • 200000
  • 218
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222019201820172016201520142013201220112010200920082007
Income statement
Gross margin1 M €1,7 M €1,7 M €2,4 M €1,1 M €940,2 k €847 k €1,1 M €736,6 k €946,9 k €810,3 k €898,4 k €1,2 M €1,2 M €1,3 M €1,1 M €1,1 M €
EBITDA15,4 k €703,1 k €688,1 k €1 M €322,8 k €151,7 k €93,5 k €347,7 k €-2,4 k €178,6 k €62,9 k €134,8 k €456 k €442 k €436,7 k €350,1 k €390,2 k €
Operating result-135,2 k €491,2 k €501,1 k €734,1 k €228,1 k €36,2 k €-69,7 k €189,9 k €-152,9 k €54,5 k €-63,4 k €16,1 k €327,6 k €318,7 k €294,8 k €257,7 k €291 k €
Net result-118,2 k €335,9 k €335,8 k €472,5 k €207,7 k €38,2 k €-69,5 k €187,8 k €-124,7 k €64,7 k €-26 k €45,3 k €269,4 k €264,6 k €257,6 k €233,6 k €204,2 k €
Balance sheet
Equity1,2 M €2 M €2 M €1,8 M €1,4 M €1,4 M €1,3 M €1,4 M €1,3 M €1,4 M €1,4 M €1,4 M €1,4 M €1,2 M €1,1 M €869,3 k €635,7 k €
Total assets1,9 M €3 M €3,2 M €3,2 M €2,3 M €2,1 M €2,3 M €2,4 M €2,5 M €2,5 M €2,5 M €2,5 M €2,4 M €2,2 M €2,1 M €1,9 M €1,5 M €
Cash451,6 k €748 k €876,1 k €1,4 M €629,6 k €217,5 k €520,9 k €681,9 k €769,5 k €846,5 k €284,5 k €536,3 k €543 k €789,3 k €376,5 k €148,1 k €546,8 k €
Debts624,8 k €847,6 k €1,1 M €1,3 M €851 k €738,8 k €924,3 k €950,6 k €1,2 M €1 M €1,1 M €1,1 M €1 M €944,5 k €1 M €986 k €821,5 k €
Other
Workforce17,5 ETP17,1 ETP17,6 ETP17,6 ETP16,8 ETP16,0 ETP15,7 ETP15,7 ETP16,0 ETP16,0 ETP15,9 ETP16,4 ETP18,3 ETP18,7 ETP20,8 ETP19,7 ETP19,8 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 13 ended

Active mandates

Stephen Fraeye

Director · since 07 juin 2025 · until 07 juin 2031

Active

Ended mandates

Stephen Fraeye

Chairman of the board of directors · since 30 octobre 2020

Ended
Stephen Fraeye

Director · since 30 octobre 2020 · until 07 juin 2025

Ended
Sigrid (AV 2008) Maes

Director

Ended
Sigrid (AV 2014) Maes

Director

Ended
At this address

Other companies at this address

CompanyCBE no.
BTW-eenheid Wilfra● Active
1035.160.739
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/07/202101/07/202001/07/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months18 months12 months12 months
Filing date27/07/202619/06/202526/07/202426/07/202329/03/202229/01/2021
General meeting06/06/202607/06/202501/06/202403/06/202304/12/202105/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202506/06/202627/07/2026DutchPDF
Abridged model31/12/202407/06/202519/06/2025DutchPDF
Abridged model31/12/202301/06/202426/07/2024DutchPDF
Abridged model31/12/202203/06/202326/07/2023DutchPDF
Abridged model30/06/202104/12/202129/03/2022DutchPDF
Abridged model30/06/202005/12/202029/01/2021DutchPDF
Abridged model30/06/201907/12/201906/02/2020DutchPDF
Abridged model30/06/201801/12/201831/01/2019DutchPDF
Abridged model30/06/201702/12/201707/02/2018DutchPDF
Abridged model30/06/201603/12/201617/02/2017DutchPDF
Abridged model30/06/201505/12/201519/02/2016DutchPDF
Abridged model30/06/201406/12/201430/01/2015DutchPDF
Abridged model30/06/201307/12/201328/02/2014DutchPDF
Abridged model30/06/201201/12/201228/02/2013DutchPDF
Abridged model30/06/201103/12/201130/01/2012DutchPDF
Abridged model30/06/201004/12/201028/02/2011DutchPDF
Abridged model30/06/200905/12/200911/02/2010DutchPDF
Abridged model30/06/200806/12/200827/02/2009DutchPDF
Abridged model30/06/200701/12/200731/03/2008DutchPDF
Abridged model30/06/200602/12/200628/02/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 13 ended

Active mandates

Stephen Fraeye

Director · since 07 juin 2025 · until 07 juin 2031

Active

Ended mandates

Stephen Fraeye

Chairman of the board of directors · since 30 octobre 2020

Ended
Stephen Fraeye

Director · since 30 octobre 2020 · until 07 juin 2025

Ended
Sigrid (AV 2008) Maes

Director

Ended
Sigrid (AV 2014) Maes

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Capital / shares09/03/2026
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DIVERSEN - KAPITAAL - AANDELEN
    PDF
  • Restructuring13/11/2025
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates20/08/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates26/07/2022
    ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Restructuring08/12/2020
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring25/09/2020
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates18/06/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/12/2015
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-118,2 k €↓
  2. 2024
    Annual accounts 2024335,9 k €↑
  3. 2023
    Annual accounts 2023335,8 k €↓
  4. 2022
    Annual accounts 2022472,5 k €↑
  5. 2019
    Annual accounts 2019207,7 k €↑
  6. 2018
    Annual accounts 201838,2 k €↑
  7. 2017
    Annual accounts 2017-69,5 k €↓
  8. 2016
    Annual accounts 2016187,8 k €↑
  9. 2015
    Annual accounts 2015-124,7 k €↓
  10. 2014
    Annual accounts 201464,7 k €↑
  11. 2013
    Annual accounts 2013-26 k €↓
  12. 2012
    Annual accounts 201245,3 k €↓
  13. 2011
    Annual accounts 2011269,4 k €↑
  14. 2010
    Annual accounts 2010264,6 k €↑
  15. 2009
    Annual accounts 2009257,6 k €↑
  16. 2008
    Annual accounts 2008233,6 k €↑
  17. 2007
    Annual accounts 2007204,2 k €
  18. 01/01/1968
    IncorporationPublic limited company