WILO
0402.903.851 · rovalta.com · 22/09/2026
ACTIVE
WILO
Financial year 2025 · closed on 31/12/2025
Net result
-1,6 M €
-12698.6% YoY
Revenue
21 M €
+2.7% YoY
Equity
1,9 M €
-7.3% YoY
Workforce
39,6 ETP
+1.0% YoY
Overview
What does WILO do?
WILO is a Public limited company incorporated in 1957. Its main activity is: Manufacture of fluid power equipment. Its registered office is in Ganshoren. It employs on average 39,6 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0402.903.851
Incorporation
01/01/1957
Legal form
Public limited company
Registered office
Avenue de Rusatira 2
1083 Ganshoren · BruxellesSee on map
1083 Ganshoren · BruxellesSee on map
Contributed capital
2 371 000,00 €
Latest accounts
31/12/2025
Average workforce
39,6 ETP
Activities (NACE)
28120Manufacture of fluid power equipment· main28120Manufacture of fluid power equipment28250Manufacture of non-domestic cooling and ventilation equipment28250Manufacture of non-domestic cooling and ventilation equipment29120Manufacture of motor vehicles29230Manufacture of bodies (coachwork) for motor vehicles; manufacture of trailers and semi-trailers+11
Joint committees (2)
- 111
- 209
Signals
Solid equityGood liquidityPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | 21 M € | +2.7% | 20,4 M € | -2.6% | 21 M € | +2.0% | 20,6 M € | +8.4% | 19 M € | +7.9% | 17,6 M € | -6.9% | 18,9 M € | -5.4% | 20 M € | +3.9% | 19,2 M € | -8.4% | 21 M € | -7.5% | 22,7 M € | +4.5% | 21,7 M € | +4.8% | 20,7 M € | -1.8% | 21,1 M € | +4.3% | 20,2 M € | -2.7% | 20,8 M € | +4.8% | 19,8 M € | +9.1% | 18,2 M € | +12.9% | 16,1 M € | +6.3% | 15,1 M € |
| EBITDA | 1 M € | -9.9% | 1,1 M € | -17.7% | 1,4 M € | -18.0% | 1,7 M € | +51.1% | 1,1 M € | +22.7% | 904,1 k € | -47.0% | 1,7 M € | -13.3% | 2 M € | +14.1% | 1,7 M € | -24.8% | 2,3 M € | -11.4% | 2,6 M € | +1.4% | 2,5 M € | +7.9% | 2,4 M € | -40.9% | 4 M € | +13.3% | 3,5 M € | -13.2% | 4,1 M € | -5.0% | 4,3 M € | +40.7% | 3 M € | +12.7% | 2,7 M € | +10.1% | 2,5 M € |
| Operating result | 833,8 k € | -15.3% | 984,9 k € | -8.0% | 1,1 M € | -26.3% | 1,5 M € | +52.1% | 955,4 k € | +17.2% | 815,2 k € | -49.9% | 1,6 M € | -13.8% | 1,9 M € | +21.9% | 1,5 M € | -26.5% | 2,1 M € | -13.5% | 2,4 M € | -0.1% | 2,4 M € | +8.2% | 2,3 M € | -41.9% | 3,9 M € | +13.4% | 3,4 M € | -13.5% | 4 M € | -5.2% | 4,2 M € | +42.3% | 2,9 M € | +12.8% | 2,6 M € | +10.5% | 2,4 M € |
| Net result | -1,6 M € | -12699% | 13,1 k € | -97.7% | 569,7 k € | -24.7% | 756,2 k € | +46.0% | 517,8 k € | +59.2% | 325,2 k € | -59.8% | 809,4 k € | -28.3% | 1,1 M € | +39.2% | 810,8 k € | -33.0% | 1,2 M € | -14.0% | 1,4 M € | -2.0% | 1,4 M € | +9.4% | 1,3 M € | -45.0% | 2,4 M € | +12.7% | 2,1 M € | -14.4% | 2,5 M € | -1.8% | 2,5 M € | +33.6% | 1,9 M € | +15.8% | 1,6 M € | +7.0% | 1,5 M € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 1,9 M € | -7.3% | 2 M € | -1.2% | 2,1 M € | -1.5% | 2,1 M € | -3.4% | 2,2 M € | -1.5% | 2,2 M € | -1.1% | 2,2 M € | +57.7% | 1,4 M € | +4.9% | 1,3 M € | -1.9% | 1,4 M € | -1.5% | 1,4 M € | -2.3% | 1,4 M € | -0.9% | 1,4 M € | -2.5% | 1,5 M € | -0.8% | 1,5 M € | -1.4% | 1,5 M € | -1.0% | 1,5 M € | -1.9% | 1,5 M € | -0.9% | 1,6 M € | -1.4% | 1,6 M € |
| Total assets | 6 M € | +9.8% | 5,5 M € | -8.6% | 6 M € | -24.7% | 8 M € | +26.9% | 6,3 M € | +1.8% | 6,2 M € | +10.7% | 5,6 M € | +3.6% | 5,4 M € | +6.4% | 5,1 M € | -5.5% | 5,4 M € | -8.0% | 5,8 M € | -2.0% | 6 M € | +6.5% | 5,6 M € | -24.2% | 7,4 M € | +4.2% | 7,1 M € | -2.8% | 7,3 M € | +0.5% | 7,2 M € | +11.5% | 6,5 M € | +14.6% | 5,7 M € | -3.9% | 5,9 M € |
| Cash | 11,4 k € | +523% | 1,8 k € | -98.1% | 94,7 k € | +53.3% | 61,8 k € | -90.0% | 619,2 k € | -9.2% | 681,9 k € | -0.2% | 683,4 k € | +3.6% | 659,6 k € | +32962% | 2 k € | -99.7% | 648,6 k € | -18.6% | 796,8 k € | -20.7% | 1 M € | +87.3% | 536,7 k € | -65.5% | 1,6 M € | +14.6% | 1,4 M € | -32.9% | 2 M € | -26.5% | 2,8 M € | +203% | 909,8 k € | +697% | 114,2 k € | +56.1% | 73,1 k € |
| Debts | 3,6 M € | +21.8% | 3 M € | -14.7% | 3,5 M € | -36.3% | 5,5 M € | +44.7% | 3,8 M € | +3.5% | 3,7 M € | +20.3% | 3 M € | -16.7% | 3,7 M € | +11.7% | 3,3 M € | -6.5% | 3,5 M € | -9.3% | 3,9 M € | -2.3% | 4 M € | +10.5% | 3,6 M € | -32.4% | 5,3 M € | +6.0% | 5 M € | -4.0% | 5,2 M € | -0.1% | 5,2 M € | +17.2% | 4,4 M € | +22.1% | 3,6 M € | -6.0% | 3,9 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 39,6 ETP | +1.0% | 39,2 ETP | +0.5% | 39,0 ETP | +4.3% | 37,4 ETP | -1.6% | 38,0 ETP | +3.0% | 36,9 ETP | +10.5% | 33,4 ETP | +4.0% | 32,1 ETP | -3.6% | 33,3 ETP | +0.9% | 33,0 ETP | +7.8% | 30,6 ETP | +2.7% | 29,8 ETP | -0.3% | 29,9 ETP | -7.1% | 32,2 ETP | +5.9% | 30,4 ETP | +1.0% | 30,1 ETP | +5.2% | 28,6 ETP | +1.4% | 28,2 ETP | -4.7% | 29,6 ETP | +6.9% | 27,7 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 34 ended
Active mandates
Ünal Görgün
ActiveJohan De Bleecker
ActivePeter Glauner
ActiveEnded mandates
Johan De Bleecker
EndedDaniel Podgorny
EndedPeter Glauner
EndedPeter Glauner
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 11/06/2026 | 18/07/2025 | 24/06/2024 | 29/06/2023 | 10/06/2022 | 11/05/2021 |
| General meeting | 15/05/2026 | 26/05/2025 | 31/05/2024 | 06/06/2023 | 25/05/2022 | 26/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 15/05/2026 | 11/06/2026 | Dutch | |
| Full model | 31/12/2024 | 26/05/2025 | 18/07/2025 | Dutch | |
| Full model | 31/12/2023 | 31/05/2024 | 24/06/2024 | Dutch | |
| Full model | 31/12/2022 | 06/06/2023 | 29/06/2023 | Dutch | |
| Full model | 31/12/2021 | 25/05/2022 | 10/06/2022 | Dutch | |
| Full model | 31/12/2020 | 26/04/2021 | 11/05/2021 | Dutch | |
| Full model | 31/12/2019 | 15/04/2020 | 12/05/2020 | Dutch | |
| Full model | 31/12/2018 | 15/04/2019 | 15/05/2019 | Dutch | |
| Full model | 31/12/2017 | 17/05/2018 | 19/06/2018 | Dutch | |
| Full model | 31/12/2016 | 15/05/2017 | 16/05/2017 | Dutch | |
| Full model | 31/12/2015 | 22/04/2016 | 17/05/2016 | Dutch | |
| Full model | 31/12/2014 | 04/05/2015 | 26/05/2015 | Dutch | |
| Full model | 31/12/2013 | 25/04/2014 | 06/05/2014 | Dutch | |
| Full model | 31/12/2012 | 26/04/2013 | 08/05/2013 | Dutch | |
| Full model | 31/12/2011 | 26/04/2012 | 23/05/2012 | Dutch | |
| Full model | 31/12/2010 | 28/04/2011 | 31/05/2011 | Dutch | |
| Full model | 31/12/2009 | 26/04/2010 | 26/05/2010 | Dutch | |
| Full model | 31/12/2008 | 19/03/2009 | 09/04/2009 | Dutch | |
| Full model | 31/12/2007 | 21/04/2008 | 23/05/2008 | Dutch | |
| Full model | 31/12/2006 | 23/04/2007 | 14/05/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 34 ended
Active mandates
Ünal Görgün
ActiveJohan De Bleecker
ActivePeter Glauner
ActiveEnded mandates
Johan De Bleecker
EndedDaniel Podgorny
EndedPeter Glauner
EndedPeter Glauner
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates20/08/2026Benoeming en ontslag van bestuurders AAN HEN He
- Capital / shares23/12/2025KAPITAAL - AANDELEN
- Mandates10/11/2025ONTSLAGEN - BENOEMINGEN
- Restructuring18/06/2025DOEL - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates06/01/2025ONTSLAGEN - BENOEMINGEN
- Restructuring22/11/2024RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates10/10/2024ONTSLAGEN - BENOEMINGEN
- Mandates30/06/2022ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-1,6 M €↓
- 2024Annual accounts 202413,1 k €↓
- 2023Annual accounts 2023569,7 k €↓
- 2022Annual accounts 2022756,2 k €↑
- 2021Annual accounts 2021517,8 k €↑
- 2020Annual accounts 2020325,2 k €↓
- 2019Annual accounts 2019809,4 k €↓
- 2018Annual accounts 20181,1 M €↑
- 2017Annual accounts 2017810,8 k €↓
- 2016Annual accounts 20161,2 M €↓
- 2015Annual accounts 20151,4 M €↓
- 2014Annual accounts 20141,4 M €↑
- 2013Annual accounts 20131,3 M €↓
- 2012Annual accounts 20122,4 M €↑
- 2011Annual accounts 20112,1 M €↓
- 2010Annual accounts 20102,5 M €↓
- 2009Annual accounts 20092,5 M €↑
- 2008Annual accounts 20081,9 M €↑
- 2007Annual accounts 20071,6 M €↑
- 2006Annual accounts 20061,5 M €
- 01/01/1957IncorporationPublic limited company