ACTIVE

TEND IMMO

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
-88,3 k €
-5.4% YoY
Gross margin
17,7 k €
+296.4% YoY
Equity
1,2 M €
-7.1% YoY

What does TEND IMMO do?

TEND IMMO is a Public limited company incorporated in 1962. Its registered office is in Kraainem.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0402.933.941
Incorporation
07/04/1962
Legal form
Public limited company
Registered office
Avenue du Beau Feuillage 5 box B
1950 Kraainem · FlandreSee on map
Contributed capital
75 000,00 €
Latest accounts
31/12/2024
Joint committees (2)
  • 100
  • 218
Signals
Solid equityLow riskGood liquidityPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202420232022201820172016201520142013201220112010200920082007
Income statement
Gross margin17,7 k €4,5 k €49,2 k €83,9 k €97,9 k €94,7 k €77,3 k €50,1 k €24,9 k €66,2 k €32,5 k €326,2 k €904,8 k €867,9 k €757,8 k €
EBITDA6 k €-6,9 k €38,7 k €75,7 k €89,9 k €86,8 k €60,3 k €-292,6 €17 k €57,9 k €30,6 k €-129,7 k €137,1 k €103,7 k €91,5 k €
Operating result-79,1 k €-79,5 k €-27,4 k €24,3 k €38,5 k €949,4 k €2,1 k €-45,8 k €-57,8 k €33,8 k €5,2 k €-189,9 k €37,1 k €18 k €-1,9 k €
Net result-88,3 k €-83,8 k €-31,5 k €21,4 k €38,3 k €27,1 k €1,8 k €-933 k €-23,1 k €50,3 k €24,1 k €-42,9 k €40,8 k €30,6 k €-8,8 k €
Balance sheet
Equity1,2 M €1,2 M €1,3 M €1,3 M €1,3 M €1,3 M €1,3 M €1,3 M €2,2 M €2,2 M €1,1 M €1,1 M €1,2 M €1,1 M €1,1 M €
Total assets1,3 M €1,4 M €1,4 M €1,4 M €1,3 M €1,3 M €1,3 M €1,3 M €2,2 M €2,2 M €1,2 M €1,4 M €1,8 M €1,8 M €1,8 M €
Cash574,8 k €536,5 k €664,1 k €513 k €434,6 k €348 k €124,9 k €58 k €22,1 k €7,1 k €43,4 k €16,3 k €227,2 k €177,5 k €149,4 k €
Debts176,5 k €197,2 k €52,5 k €6,7 k €4,6 k €5,3 k €7 k €8,6 k €46,4 k €27,5 k €66,1 k €172 k €661,8 k €698,1 k €691,4 k €
Other
Workforce–––––––––––7,4 ETP12,2 ETP12,1 ETP11,9 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 17 ended

Active mandates

Eliane Jolly

Managing director

Active
Guillaume de Neve de Roden

Managing director

Active

Ended mandates

Eliane Jolly

Managing director · since 19 décembre 2019 · until 19 décembre 2025

Ended
Guillaume de Neve de Roden

Manager · since 19 décembre 2019 · until 19 décembre 2025

Ended
Guillaume DE NEVE DE RODEN

Director · since 19 décembre 2019 · until 19 décembre 2025

Ended
Eliane Jolly

Director · since 28 mars 2015 · until 17 mars 2020

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/04/202524/05/202417/04/202321/03/202231/03/202127/03/2020
General meeting18/03/202530/04/202421/03/202315/03/202216/03/202117/03/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202418/03/202522/04/2025DutchPDF
Micro model31/12/202330/04/202424/05/2024FrenchPDF
Micro model31/12/202221/03/202317/04/2023FrenchPDF
Micro model31/12/202115/03/202221/03/2022FrenchPDF
Micro model31/12/202016/03/202131/03/2021FrenchPDF
Micro model31/12/201917/03/202027/03/2020FrenchPDF
Micro model31/12/201819/03/201926/04/2019FrenchPDF
Micro model31/12/201720/03/201818/04/2018FrenchPDF
Micro model31/12/201618/04/201718/05/2017FrenchPDF
Abridged model31/12/201526/05/201623/06/2016FrenchPDF
Abridged model31/12/201427/03/201517/04/2015FrenchPDF
Abridged model31/12/201330/06/201417/07/2014FrenchPDF
Abridged model31/12/201211/06/201309/07/2013DutchPDF
Abridged model31/12/201110/04/201224/05/2012DutchPDF
Abridged model31/12/201022/03/201126/04/2011DutchPDF
Abridged model31/12/200916/03/201026/04/2010DutchPDF
Abridged model31/12/200817/03/200903/06/2009FrenchPDF
Abridged model31/12/200718/03/200807/05/2008FrenchPDF
Abridged model31/12/200620/03/200729/03/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 17 ended

Active mandates

Eliane Jolly

Managing director

Active
Guillaume de Neve de Roden

Managing director

Active

Ended mandates

Eliane Jolly

Managing director · since 19 décembre 2019 · until 19 décembre 2025

Ended
Guillaume de Neve de Roden

Manager · since 19 décembre 2019 · until 19 décembre 2025

Ended
Guillaume DE NEVE DE RODEN

Director · since 19 décembre 2019 · until 19 décembre 2025

Ended
Eliane Jolly

Director · since 28 mars 2015 · until 17 mars 2020

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates02/10/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Other21/08/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates11/07/2024
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/01/2020
    DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/05/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Other20/06/2014
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates20/06/2014
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/11/2013
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-88,3 k €↓
  2. 2023
    Annual accounts 2023-83,8 k €↓
  3. 2022
    Annual accounts 2022-31,5 k €↓
  4. 2018
    Annual accounts 201821,4 k €↓
  5. 2017
    Annual accounts 201738,3 k €↑
  6. 2016
    Annual accounts 201627,1 k €↑
  7. 2015
    Annual accounts 20151,8 k €↑
  8. 2014
    Annual accounts 2014-933 k €↓
  9. 2013
    Annual accounts 2013-23,1 k €↓
  10. 2012
    Annual accounts 201250,3 k €↑
  11. 2011
    Annual accounts 201124,1 k €↑
  12. 2010
    Annual accounts 2010-42,9 k €↓
  13. 2010
    Name changeTend Immo
  14. 2009
    Annual accounts 200940,8 k €↑
  15. 2008
    Annual accounts 200830,6 k €↑
  16. 2007
    Annual accounts 2007-8,8 k €
  17. 2007
    Name changeTENDEUR UNIVERSEL
  18. 07/04/1962
    IncorporationPublic limited company